|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
-100.0%
YoY
|
$1.834M
N/A
|
N/A
|
$960.0K
-62.72%
YoY
|
$1.273M
281.14%
YoY
|
$0.00
-100.0%
YoY
|
$305.0K
-83.06%
YoY
|
$2.575M
-24.26%
YoY
|
$334.0K
-79.65%
YoY
|
$953.0K
62.35%
YoY
|
$1.800M
19.84%
YoY
|
$3.400M
96.76%
YoY
|
$1.641M
-80.73%
YoY
|
$587.0K
-93.57%
YoY
|
$1.502M
-92.71%
YoY
|
$1.728M
-97.11%
YoY
|
$8.517M
-67.98%
YoY
|
$9.132M
-82.64%
YoY
|
$20.61M
63.56%
YoY
|
| Cash & Equivalents |
$0.00
-100.0%
YoY
|
$1.834M
N/A
|
N/A
|
$960.0K
-62.72%
YoY
|
$1.273M
281.14%
YoY
|
$0.00
-100.0%
YoY
|
$305.0K
-82.87%
YoY
|
$2.575M
-23.18%
YoY
|
$334.0K
-79.65%
YoY
|
$953.0K
62.35%
YoY
|
$1.780M
18.51%
YoY
|
$3.352M
93.98%
YoY
|
$1.641M
-80.73%
YoY
|
$587.0K
-93.57%
YoY
|
$1.502M
-92.71%
YoY
|
$1.728M
-97.11%
YoY
|
$8.517M
-67.98%
YoY
|
$9.132M
-82.64%
YoY
|
$20.61M
63.56%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.442M
-42.62%
YoY
|
$3.215M
-36.53%
YoY
|
N/A
|
$75.00K
-80.77%
YoY
|
$2.513M
-3.16%
YoY
|
$5.065M
502.98%
YoY
|
$3.121M
-21.98%
YoY
|
$390.0K
290.0%
YoY
|
$2.595M
525.3%
YoY
|
$840.0K
112.12%
YoY
|
$4.000M
784.96%
YoY
|
$100.0K
-97.38%
YoY
|
$415.0K
-90.24%
YoY
|
$396.0K
-48.3%
YoY
|
$452.0K
-75.16%
YoY
|
$3.823M
-2.15%
YoY
|
$4.251M
-30.31%
YoY
|
$766.0K
N/A
|
$1.820M
21.33%
YoY
|
| Other Receivables |
$3.345M
-27.89%
YoY
|
$3.446M
-10.77%
YoY
|
N/A
|
$4.271M
-12.91%
YoY
|
$4.639M
0.24%
YoY
|
$3.862M
22.88%
YoY
|
$4.275M
12.5%
YoY
|
$4.904M
22.6%
YoY
|
$4.628M
13.13%
YoY
|
$3.143M
-30.63%
YoY
|
$3.800M
-1.99%
YoY
|
$4.000M
9.41%
YoY
|
$4.091M
24.16%
YoY
|
$4.531M
29.31%
YoY
|
$3.877M
-26.93%
YoY
|
$3.656M
-15.92%
YoY
|
$3.295M
-34.1%
YoY
|
$3.504M
N/A
|
$5.306M
8.29%
YoY
|
| Total Short-Term Assets |
$4.787M
-43.18%
YoY
|
$8.495M
-4.84%
YoY
|
N/A
|
$5.306M
-32.57%
YoY
|
$8.425M
11.49%
YoY
|
$8.927M
80.85%
YoY
|
$7.701M
-19.78%
YoY
|
$7.869M
4.92%
YoY
|
$7.557M
22.94%
YoY
|
$4.936M
-10.48%
YoY
|
$9.600M
64.64%
YoY
|
$7.500M
-18.54%
YoY
|
$6.147M
-61.73%
YoY
|
$5.514M
-58.86%
YoY
|
$5.831M
-78.98%
YoY
|
$9.207M
-86.46%
YoY
|
$16.06M
-57.39%
YoY
|
$13.40M
-76.03%
YoY
|
$27.74M
45.97%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$276.8M
-19.05%
YoY
|
$331.1M
-0.49%
YoY
|
N/A
|
$403.3M
26.78%
YoY
|
$341.9M
26.08%
YoY
|
$332.7M
37.81%
YoY
|
$418.8M
77.14%
YoY
|
$318.1M
1.11%
YoY
|
$271.2M
-11.81%
YoY
|
$241.4M
-19.82%
YoY
|
$236.4M
-17.54%
YoY
|
$314.6M
-6.62%
YoY
|
$307.5M
2.77%
YoY
|
$301.1M
-26.95%
YoY
|
$286.7M
-25.87%
YoY
|
$336.9M
2.27%
YoY
|
$299.2M
-10.31%
YoY
|
$412.1M
81.88%
YoY
|
$386.7M
58.17%
YoY
|
| Other Assets |
$211.0K
-0.94%
YoY
|
$256.0K
8.02%
YoY
|
N/A
|
$188.0K
-34.27%
YoY
|
$213.0K
-31.51%
YoY
|
$237.0K
-29.25%
YoY
|
$262.0K
162.0%
YoY
|
$286.0K
186.0%
YoY
|
$311.0K
67.2%
YoY
|
$335.0K
48.23%
YoY
|
$100.0K
-62.26%
YoY
|
$100.0K
-67.21%
YoY
|
$186.0K
-44.81%
YoY
|
$226.0K
-41.9%
YoY
|
$265.0K
-39.36%
YoY
|
$305.0K
-5.86%
YoY
|
$337.0K
N/A
|
$389.0K
-35.17%
YoY
|
$437.0K
-27.17%
YoY
|
| Total Long-Term Assets |
$278.0M
-18.82%
YoY
|
$332.3M
-0.25%
YoY
|
N/A
|
$404.0M
26.79%
YoY
|
$342.4M
26.08%
YoY
|
$333.1M
37.71%
YoY
|
$419.3M
77.13%
YoY
|
$318.7M
1.17%
YoY
|
$271.6M
-11.8%
YoY
|
$241.9M
-20.59%
YoY
|
$236.7M
-17.6%
YoY
|
$315.0M
-6.62%
YoY
|
$307.9M
2.74%
YoY
|
$304.6M
-26.23%
YoY
|
$287.3M
-25.86%
YoY
|
$337.3M
2.28%
YoY
|
$299.7M
-10.18%
YoY
|
$412.9M
81.58%
YoY
|
$387.5M
57.84%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.787M
-43.18%
YoY
|
$8.495M
-4.84%
YoY
|
N/A
|
$5.306M
-32.57%
YoY
|
$8.425M
11.49%
YoY
|
$8.927M
80.85%
YoY
|
$7.701M
-19.78%
YoY
|
$7.869M
4.92%
YoY
|
$7.557M
22.94%
YoY
|
$4.936M
-10.48%
YoY
|
$9.600M
64.64%
YoY
|
$7.500M
-18.54%
YoY
|
$6.147M
-61.73%
YoY
|
$5.514M
-58.86%
YoY
|
$5.831M
-78.98%
YoY
|
$9.207M
-86.46%
YoY
|
$16.06M
-57.39%
YoY
|
$13.40M
-76.03%
YoY
|
$27.74M
45.97%
YoY
|
| Total Long-Term Assets |
$278.0M
|
$332.3M
|
|
$404.0M
|
$342.4M
|
$333.1M
|
$419.3M
|
$318.7M
|
$271.6M
|
$241.9M
|
$236.7M
|
$315.0M
|
$307.9M
|
$304.6M
|
$287.3M
|
$337.3M
|
$299.7M
|
$412.9M
|
$387.5M
|
| Total Assets |
$282.8M
-19.4%
YoY
|
$340.8M
-0.37%
YoY
|
$420.0M
-1.63%
YoY
|
$409.3M
25.36%
YoY
|
$350.8M
25.69%
YoY
|
$342.0M
38.57%
YoY
|
$427.0M
73.35%
YoY
|
$326.5M
1.25%
YoY
|
$279.1M
-11.12%
YoY
|
$246.8M
-20.41%
YoY
|
$246.3M
-15.96%
YoY
|
$322.5M
-6.93%
YoY
|
$314.1M
-0.54%
YoY
|
$310.1M
-27.26%
YoY
|
$293.1M
-29.41%
YoY
|
$346.5M
-12.89%
YoY
|
$315.8M
-14.98%
YoY
|
$426.3M
50.48%
YoY
|
$415.2M
56.99%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.859M
-63.45%
YoY
|
$33.65M
200.63%
YoY
|
N/A
|
$66.14M
190.68%
YoY
|
$10.56M
1.41%
YoY
|
$11.19M
236.46%
YoY
|
$66.04M
1400.98%
YoY
|
$22.76M
-70.45%
YoY
|
$10.41M
-85.6%
YoY
|
$3.327M
-95.25%
YoY
|
$4.400M
-91.72%
YoY
|
$77.00M
-26.86%
YoY
|
$72.32M
-29.57%
YoY
|
$70.02M
-65.6%
YoY
|
$53.13M
-65.19%
YoY
|
$105.3M
-19.25%
YoY
|
$102.7M
-32.89%
YoY
|
$203.6M
169.64%
YoY
|
$152.6M
97.96%
YoY
|
| Accrued Expenses |
$793.0K
-81.71%
YoY
|
$3.383M
10.41%
YoY
|
N/A
|
$5.173M
96.84%
YoY
|
$4.336M
49.93%
YoY
|
$3.064M
18.3%
YoY
|
$3.745M
33.75%
YoY
|
$2.628M
-2.67%
YoY
|
$2.892M
52.13%
YoY
|
$2.590M
138.27%
YoY
|
$2.800M
334.78%
YoY
|
$2.700M
4326.23%
YoY
|
$1.901M
236.46%
YoY
|
$1.087M
-78.99%
YoY
|
$644.0K
-93.82%
YoY
|
$61.00K
-99.41%
YoY
|
$565.0K
-94.46%
YoY
|
$5.173M
-47.75%
YoY
|
$10.42M
6.29%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.144M
-62.66%
YoY
|
$38.51M
137.42%
YoY
|
N/A
|
$72.82M
172.26%
YoY
|
$16.46M
10.72%
YoY
|
$16.22M
106.05%
YoY
|
$71.23M
748.01%
YoY
|
$26.74M
-66.94%
YoY
|
$14.86M
-80.27%
YoY
|
$7.872M
-89.09%
YoY
|
$8.400M
-84.66%
YoY
|
$80.90M
-23.91%
YoY
|
$75.32M
-27.72%
YoY
|
$72.15M
-65.6%
YoY
|
$54.75M
-66.63%
YoY
|
$106.3M
-24.93%
YoY
|
$104.2M
-36.46%
YoY
|
$209.8M
138.09%
YoY
|
$164.1M
85.17%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$169.1M
-16.3%
YoY
|
$189.3M
-0.2%
YoY
|
N/A
|
$196.5M
13.07%
YoY
|
$202.1M
38.92%
YoY
|
$189.7M
35.29%
YoY
|
$230.0M
64.26%
YoY
|
$173.8M
16.86%
YoY
|
$145.5M
-2.0%
YoY
|
$140.2M
-8.45%
YoY
|
$140.0M
-2.0%
YoY
|
$148.7M
4.3%
YoY
|
$148.4M
4.32%
YoY
|
$153.2M
7.86%
YoY
|
$142.9M
-5.85%
YoY
|
$142.6M
-13.33%
YoY
|
$142.3M
22.77%
YoY
|
$142.0M
22.73%
YoY
|
$151.7M
31.49%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$169.1M
-16.3%
YoY
|
$189.3M
-0.2%
YoY
|
N/A
|
$196.5M
13.07%
YoY
|
$202.1M
38.92%
YoY
|
$189.7M
35.29%
YoY
|
$230.0M
64.26%
YoY
|
$173.8M
16.86%
YoY
|
$145.5M
-2.0%
YoY
|
$140.2M
-8.45%
YoY
|
$140.0M
-2.0%
YoY
|
$148.7M
4.3%
YoY
|
$148.4M
4.32%
YoY
|
$153.2M
7.86%
YoY
|
$142.9M
-5.85%
YoY
|
$142.6M
-13.33%
YoY
|
$142.3M
22.77%
YoY
|
$142.0M
22.73%
YoY
|
$151.7M
31.49%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.144M
-62.66%
YoY
|
$38.51M
137.42%
YoY
|
N/A
|
$72.82M
172.26%
YoY
|
$16.46M
10.72%
YoY
|
$16.22M
106.05%
YoY
|
$71.23M
748.01%
YoY
|
$26.74M
-66.94%
YoY
|
$14.86M
-80.27%
YoY
|
$7.872M
-89.09%
YoY
|
$8.400M
-84.66%
YoY
|
$80.90M
-23.91%
YoY
|
$75.32M
-27.72%
YoY
|
$72.15M
-65.6%
YoY
|
$54.75M
-66.63%
YoY
|
$106.3M
-24.93%
YoY
|
$104.2M
-36.46%
YoY
|
$209.8M
138.09%
YoY
|
$164.1M
85.17%
YoY
|
| Total Long-Term Liabilities |
$169.1M
-16.3%
YoY
|
$189.3M
-0.2%
YoY
|
N/A
|
$196.5M
13.07%
YoY
|
$202.1M
38.92%
YoY
|
$189.7M
35.29%
YoY
|
$230.0M
64.26%
YoY
|
$173.8M
16.86%
YoY
|
$145.5M
-2.0%
YoY
|
$140.2M
-8.45%
YoY
|
$140.0M
-2.0%
YoY
|
$148.7M
4.3%
YoY
|
$148.4M
4.32%
YoY
|
$153.2M
7.86%
YoY
|
$142.9M
-5.85%
YoY
|
$142.6M
-13.33%
YoY
|
$142.3M
22.77%
YoY
|
$142.0M
22.73%
YoY
|
$151.7M
31.49%
YoY
|
| Total Liabilities |
$175.3M
-19.79%
YoY
|
$227.8M
10.64%
YoY
|
$280.0M
-7.05%
YoY
|
$269.3M
34.3%
YoY
|
$218.5M
36.3%
YoY
|
$205.9M
39.05%
YoY
|
$301.2M
102.99%
YoY
|
$200.5M
-12.68%
YoY
|
$160.3M
-28.35%
YoY
|
$148.1M
-34.27%
YoY
|
$148.4M
-24.91%
YoY
|
$229.6M
-7.74%
YoY
|
$223.8M
-9.22%
YoY
|
$225.3M
-35.95%
YoY
|
$197.6M
-37.43%
YoY
|
$248.9M
-18.69%
YoY
|
$246.5M
-11.9%
YoY
|
$351.8M
72.68%
YoY
|
$315.8M
54.81%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.89M
30.6%
YoY
|
N/A
|
N/A
|
N/A
|
$11.40M
-12.44%
YoY
|
N/A
|
N/A
|
N/A
|
$13.02M
33.67%
YoY
|
N/A
|
N/A
|
N/A
|
$9.743M
N/A
|
N/A
|
| Common Stock |
$358.4M
7.88%
YoY
|
$358.9M
3.94%
YoY
|
$359.5M
12.51%
YoY
|
$332.5M
4.06%
YoY
|
$332.2M
7.97%
YoY
|
$345.3M
21.64%
YoY
|
$319.5M
12.44%
YoY
|
$319.5M
12.44%
YoY
|
$307.7M
8.27%
YoY
|
$283.9M
-0.11%
YoY
|
$284.2M
-0.09%
YoY
|
$284.2M
N/A
|
$284.2M
10830.12%
YoY
|
$284.2M
15.72%
YoY
|
$284.4M
8651.85%
YoY
|
N/A
|
$2.600M
N/A
|
$245.6M
N/A
|
$3.250M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$107.5M
-18.76%
YoY
|
$112.9M
-17.02%
YoY
|
$140.1M
11.34%
YoY
|
$140.0M
11.13%
YoY
|
$132.3M
11.36%
YoY
|
$136.1M
37.85%
YoY
|
$125.8M
28.46%
YoY
|
$126.0M
35.71%
YoY
|
$118.8M
31.54%
YoY
|
$98.74M
16.43%
YoY
|
$97.95M
2.55%
YoY
|
$92.85M
-4.87%
YoY
|
$90.31M
30.34%
YoY
|
$84.81M
13.75%
YoY
|
$95.52M
-3.93%
YoY
|
$97.61M
6.48%
YoY
|
$69.29M
-24.28%
YoY
|
$74.56M
-6.34%
YoY
|
$99.43M
64.34%
YoY
|
| Total Liabilities & Shareholders Equity |
$282.8M
-19.4%
YoY
|
$340.8M
-0.37%
YoY
|
$420.0M
-1.63%
YoY
|
$409.3M
25.36%
YoY
|
$350.8M
25.69%
YoY
|
$342.0M
38.57%
YoY
|
$427.0M
73.35%
YoY
|
$326.5M
1.25%
YoY
|
$279.1M
-11.12%
YoY
|
$246.8M
-20.41%
YoY
|
$246.3M
-15.96%
YoY
|
$322.5M
-6.93%
YoY
|
$314.1M
-0.54%
YoY
|
$310.1M
-27.26%
YoY
|
$293.1M
-29.41%
YoY
|
$346.5M
-12.89%
YoY
|
$315.8M
-14.98%
YoY
|
$426.3M
50.48%
YoY
|
$415.2M
56.99%
YoY
|
Loading...