|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.89M
-1028.75%
YoY
|
-$1.388M
-105.01%
YoY
|
$27.73M
-286.19%
YoY
|
-$14.89M
84.23%
YoY
|
-$8.084M
-37.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.249M
12.73%
YoY
|
$1.108M
-3.82%
YoY
|
$1.152M
-86.89%
YoY
|
$8.788M
1.37%
YoY
|
$8.669M
-19.6%
YoY
|
| Cash From Operating Activities |
-$9.006M
-42.1%
YoY
|
-$15.56M
555.5%
YoY
|
-$2.373M
-108.1%
YoY
|
$29.28M
-254.3%
YoY
|
-$18.98M
-243.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$376.0K
1988.89%
YoY
|
$18.00K
-66.04%
YoY
|
$53.00K
-63.95%
YoY
|
$147.0K
-48.78%
YoY
|
$287.0K
-61.06%
YoY
|
| Acquisitions |
$2.500M
N/A
|
$0.00
N/A
|
N/A
|
$1.350M
80.48%
YoY
|
$748.0K
N/A
|
| Other Investing Activities |
$376.0K
1988.89%
YoY
|
$18.00K
-99.98%
YoY
|
$84.02M
-357.16%
YoY
|
-$32.67M
283.97%
YoY
|
-$8.509M
-483.29%
YoY
|
| Cash From Investing Activities |
-$1.336M
-158.85%
YoY
|
$2.270M
-97.3%
YoY
|
$83.96M
-309.66%
YoY
|
-$40.05M
158.67%
YoY
|
-$15.48M
133.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.239M
244.06%
YoY
|
$2.104M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.773M
-409.13%
YoY
|
$2.838M
-105.96%
YoY
|
-$47.62M
-577.15%
YoY
|
$9.980M
-45.58%
YoY
|
$18.34M
-15.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.006M
-42.1%
YoY
|
-$15.56M
555.5%
YoY
|
-$2.373M
-108.1%
YoY
|
$29.28M
-254.3%
YoY
|
-$18.98M
-243.27%
YoY
|
| Cash From Investing Activities |
-$1.336M
-158.85%
YoY
|
$2.270M
-97.3%
YoY
|
$83.96M
-309.66%
YoY
|
-$40.05M
158.67%
YoY
|
-$15.48M
133.44%
YoY
|
| Cash From Financing Activities |
-$8.773M
-409.13%
YoY
|
$2.838M
-105.96%
YoY
|
-$47.62M
-577.15%
YoY
|
$9.980M
-45.58%
YoY
|
$18.34M
-15.78%
YoY
|
| Net Change In Cash |
-$19.12M
82.97%
YoY
|
-$10.45M
-127.58%
YoY
|
$37.88M
-4913.72%
YoY
|
-$787.0K
-95.12%
YoY
|
-$16.12M
-156.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.006M
-42.1%
YoY
|
-$15.56M
555.5%
YoY
|
-$2.373M
-108.1%
YoY
|
$29.28M
-254.3%
YoY
|
-$18.98M
-243.27%
YoY
|
| Capital Expenditures |
$376.0K
1988.89%
YoY
|
$18.00K
-66.04%
YoY
|
$53.00K
-63.95%
YoY
|
$147.0K
-48.78%
YoY
|
$287.0K
-61.06%
YoY
|
| Free Cash Flow |
-$9.382M
-39.75%
YoY
|
-$15.57M
541.92%
YoY
|
-$2.426M
-108.33%
YoY
|
$29.13M
-251.24%
YoY
|
-$19.26M
-254.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.52M
200.64%
YoY
|
-$16.55M
-1507.14%
YoY
|
-$7.904M
-399.51%
YoY
|
$13.57M
-2006.32%
YoY
|
-$4.497M
45.06%
YoY
|
$1.176M
-436.0%
YoY
|
$2.639M
-4.87%
YoY
|
-$712.0K
-86.57%
YoY
|
-$3.100M
-126.39%
YoY
|
-$350.0K
-101.19%
YoY
|
$2.774M
-133.46%
YoY
|
-$5.300M
16.59%
YoY
|
$11.75M
-298.82%
YoY
|
$29.53M
-796.79%
YoY
|
-$8.291M
4045.5%
YoY
|
-$4.546M
272.93%
YoY
|
-$5.909M
128.41%
YoY
|
-$4.238M
2178.49%
YoY
|
-$200.0K
-94.44%
YoY
|
| Depreciation, Depletion And Amortization |
$313.0K
-99.2%
YoY
|
$312.0K
3020.0%
YoY
|
$342.0K
25.27%
YoY
|
$331.0K
22.14%
YoY
|
$39.00M
14291.14%
YoY
|
$10.00K
-96.5%
YoY
|
$273.0K
-3.53%
YoY
|
$271.0K
-3.21%
YoY
|
$271.0K
-3.56%
YoY
|
$286.0K
-114.44%
YoY
|
$283.0K
-88.98%
YoY
|
$280.0K
-87.81%
YoY
|
$281.0K
-83.62%
YoY
|
-$1.980M
-213.21%
YoY
|
$2.569M
14.18%
YoY
|
$2.297M
155.51%
YoY
|
$1.716M
10.21%
YoY
|
$1.749M
7.63%
YoY
|
$2.250M
-3.81%
YoY
|
| Cash From Operating Activities |
$5.827M
-533.23%
YoY
|
-$1.891M
-53.24%
YoY
|
$3.814M
-165.91%
YoY
|
$2.170M
-27.23%
YoY
|
-$1.345M
-198.03%
YoY
|
-$4.044M
-70.65%
YoY
|
-$5.787M
-5.53%
YoY
|
$2.982M
593.49%
YoY
|
$1.372M
-141.19%
YoY
|
-$13.78M
-670.8%
YoY
|
-$6.126M
-402.67%
YoY
|
$430.0K
-96.9%
YoY
|
-$3.331M
-127.09%
YoY
|
$2.414M
-41.75%
YoY
|
$2.024M
-295.74%
YoY
|
$13.87M
535.16%
YoY
|
$12.30M
-163.16%
YoY
|
$4.144M
-219.77%
YoY
|
-$1.034M
-160.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$376.0K
12433.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
-70.0%
YoY
|
-$443.0K
-85.2%
YoY
|
$753.0K
78.86%
YoY
|
N/A
|
$10.00K
-100.33%
YoY
|
-$2.993M
78.05%
YoY
|
$421.0K
-371.61%
YoY
|
$74.00K
54.17%
YoY
|
-$2.990M
30.4%
YoY
|
-$1.681M
7.76%
YoY
|
-$155.0K
-89.46%
YoY
|
$48.00K
9.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.250M
N/A
|
| Other Investing Activities |
$37.00K
-100.35%
YoY
|
$2.575M
-65.2%
YoY
|
$14.00K
-90.54%
YoY
|
-$157.0K
-102.26%
YoY
|
-$10.69M
-461.41%
YoY
|
$7.400M
31.56%
YoY
|
$148.0K
25.42%
YoY
|
$6.959M
-128.56%
YoY
|
$2.959M
-96.88%
YoY
|
$5.625M
-57.85%
YoY
|
$118.0K
-65.19%
YoY
|
-$24.37M
-25.09%
YoY
|
$94.70M
33843.73%
YoY
|
$13.34M
6506.44%
YoY
|
$339.0K
-154.5%
YoY
|
-$32.53M
-19123.98%
YoY
|
$279.0K
-179.71%
YoY
|
$202.0K
-95.94%
YoY
|
-$622.0K
-95.33%
YoY
|
| Cash From Investing Activities |
$37.00K
-100.35%
YoY
|
$2.575M
-65.2%
YoY
|
$9.342M
275.03%
YoY
|
-$533.0K
-107.66%
YoY
|
-$10.69M
-414.34%
YoY
|
$7.400M
51.89%
YoY
|
$2.491M
-119.22%
YoY
|
$6.956M
-128.52%
YoY
|
$3.402M
-96.52%
YoY
|
$4.872M
-62.3%
YoY
|
-$12.96M
471.01%
YoY
|
-$24.39M
-31.34%
YoY
|
$97.70M
-7068.33%
YoY
|
$12.92M
27397.87%
YoY
|
-$2.270M
-28.41%
YoY
|
-$35.52M
1573.94%
YoY
|
-$1.402M
-26.6%
YoY
|
$47.00K
-98.66%
YoY
|
-$3.171M
-78.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$11.11M
-626.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.109M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.56M
1503.74%
YoY
|
-$2.926M
-10.19%
YoY
|
$9.711M
-535.08%
YoY
|
-$2.562M
-40.49%
YoY
|
-$721.0K
-396.71%
YoY
|
-$3.258M
-147.22%
YoY
|
-$2.232M
N/A
|
-$4.305M
N/A
|
$243.0K
-100.83%
YoY
|
$6.900M
-137.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.22M
122.94%
YoY
|
-$18.32M
1685.38%
YoY
|
-$84.00K
-105.2%
YoY
|
$22.50M
-17406.15%
YoY
|
-$13.11M
-201.83%
YoY
|
-$1.026M
-109.85%
YoY
|
$1.614M
-133.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.827M
-533.23%
YoY
|
-$1.891M
-53.24%
YoY
|
$3.814M
-165.91%
YoY
|
$2.170M
-27.23%
YoY
|
-$1.345M
-198.03%
YoY
|
-$4.044M
-70.65%
YoY
|
-$5.787M
-5.53%
YoY
|
$2.982M
593.49%
YoY
|
$1.372M
-141.19%
YoY
|
-$13.78M
-670.8%
YoY
|
-$6.126M
-402.67%
YoY
|
$430.0K
-96.9%
YoY
|
-$3.331M
-127.09%
YoY
|
$2.414M
-41.75%
YoY
|
$2.024M
-295.74%
YoY
|
$13.87M
535.16%
YoY
|
$12.30M
-163.16%
YoY
|
$4.144M
-219.77%
YoY
|
-$1.034M
-160.01%
YoY
|
| Cash From Investing Activities |
$37.00K
-100.35%
YoY
|
$2.575M
-65.2%
YoY
|
$9.342M
275.03%
YoY
|
-$533.0K
-107.66%
YoY
|
-$10.69M
-414.34%
YoY
|
$7.400M
51.89%
YoY
|
$2.491M
-119.22%
YoY
|
$6.956M
-128.52%
YoY
|
$3.402M
-96.52%
YoY
|
$4.872M
-62.3%
YoY
|
-$12.96M
471.01%
YoY
|
-$24.39M
-31.34%
YoY
|
$97.70M
-7068.33%
YoY
|
$12.92M
27397.87%
YoY
|
-$2.270M
-28.41%
YoY
|
-$35.52M
1573.94%
YoY
|
-$1.402M
-26.6%
YoY
|
$47.00K
-98.66%
YoY
|
-$3.171M
-78.8%
YoY
|
| Cash From Financing Activities |
-$11.56M
1503.74%
YoY
|
-$2.926M
-10.19%
YoY
|
$9.711M
-535.08%
YoY
|
-$2.562M
-40.49%
YoY
|
-$721.0K
-396.71%
YoY
|
-$3.258M
-147.22%
YoY
|
-$2.232M
N/A
|
-$4.305M
N/A
|
$243.0K
-100.83%
YoY
|
$6.900M
-137.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.22M
122.94%
YoY
|
-$18.32M
1685.38%
YoY
|
-$84.00K
-105.2%
YoY
|
$22.50M
-17406.15%
YoY
|
-$13.11M
-201.83%
YoY
|
-$1.026M
-109.85%
YoY
|
$1.614M
-133.5%
YoY
|
| Net Change In Cash |
-$5.699M
-55.34%
YoY
|
-$2.242M
-2387.76%
YoY
|
$22.87M
-513.66%
YoY
|
-$925.0K
-116.42%
YoY
|
-$12.76M
-354.34%
YoY
|
$98.00K
-104.88%
YoY
|
-$5.528M
-71.04%
YoY
|
$5.633M
-123.51%
YoY
|
$5.017M
-92.3%
YoY
|
-$2.007M
-32.65%
YoY
|
-$19.09M
5684.24%
YoY
|
-$23.96M
-2922.14%
YoY
|
$65.15M
-3047.83%
YoY
|
-$2.980M
-194.15%
YoY
|
-$330.0K
-87.26%
YoY
|
$849.0K
-1348.53%
YoY
|
-$2.210M
-74.03%
YoY
|
$3.165M
-69.77%
YoY
|
-$2.591M
-85.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.827M
-533.23%
YoY
|
-$1.891M
-53.24%
YoY
|
$3.814M
-165.91%
YoY
|
$2.170M
-27.23%
YoY
|
-$1.345M
-198.03%
YoY
|
-$4.044M
-70.65%
YoY
|
-$5.787M
-5.53%
YoY
|
$2.982M
593.49%
YoY
|
$1.372M
-141.19%
YoY
|
-$13.78M
-670.8%
YoY
|
-$6.126M
-402.67%
YoY
|
$430.0K
-96.9%
YoY
|
-$3.331M
-127.09%
YoY
|
$2.414M
-41.75%
YoY
|
$2.024M
-295.74%
YoY
|
$13.87M
535.16%
YoY
|
$12.30M
-163.16%
YoY
|
$4.144M
-219.77%
YoY
|
-$1.034M
-160.01%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$376.0K
12433.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
-70.0%
YoY
|
-$443.0K
-85.2%
YoY
|
$753.0K
78.86%
YoY
|
N/A
|
$10.00K
-100.33%
YoY
|
-$2.993M
78.05%
YoY
|
$421.0K
-371.61%
YoY
|
$74.00K
54.17%
YoY
|
-$2.990M
30.4%
YoY
|
-$1.681M
7.76%
YoY
|
-$155.0K
-89.46%
YoY
|
$48.00K
9.09%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$1.794M
-39.78%
YoY
|
N/A
|
N/A
|
N/A
|
$2.979M
609.29%
YoY
|
$1.815M
-636.98%
YoY
|
-$14.53M
-829.15%
YoY
|
N/A
|
$420.0K
-97.51%
YoY
|
-$338.0K
-102.42%
YoY
|
$1.993M
-53.64%
YoY
|
$1.950M
-280.22%
YoY
|
$16.86M
276.64%
YoY
|
$13.98M
-178.05%
YoY
|
$4.299M
-316.03%
YoY
|
-$1.082M
-164.44%
YoY
|
Loading...