|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$973.0M
51.32%
YoY
|
$643.0M
4.38%
YoY
|
$616.0M
-54.34%
YoY
|
$1.349B
61.36%
YoY
|
$836.0M
50.9%
YoY
|
| Depreciation, Depletion And Amortization |
$493.0M
17.66%
YoY
|
$419.0M
-13.61%
YoY
|
$485.0M
47.42%
YoY
|
$329.0M
135.0%
YoY
|
$140.0M
-6.67%
YoY
|
| Cash From Operating Activities |
$1.545B
26.54%
YoY
|
$1.221B
-40.84%
YoY
|
$2.064B
172.66%
YoY
|
$757.0M
-22.28%
YoY
|
$974.0M
37.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.00M
46.67%
YoY
|
$15.00M
-25.0%
YoY
|
$20.00M
233.33%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
0.0%
YoY
|
| Acquisitions |
$1.032B
1128.57%
YoY
|
$84.00M
N/A
|
$0.00
-100.0%
YoY
|
$6.547B
16687.18%
YoY
|
$39.00M
-88.66%
YoY
|
| Other Investing Activities |
-$989.0M
1063.53%
YoY
|
-$85.00M
-486.36%
YoY
|
$22.00M
-1200.0%
YoY
|
-$2.000M
100.0%
YoY
|
-$1.000M
-120.0%
YoY
|
| Cash From Investing Activities |
-$1.011B
911.0%
YoY
|
-$100.0M
-5100.0%
YoY
|
$2.000M
-100.03%
YoY
|
-$6.547B
-2108.28%
YoY
|
$326.0M
-572.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$312.0M
-0.32%
YoY
|
$313.0M
-3.1%
YoY
|
$323.0M
2.87%
YoY
|
$314.0M
3.63%
YoY
|
$303.0M
-18.77%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$621.0M
137.93%
YoY
|
-$261.0M
-39.16%
YoY
|
-$429.0M
-147.46%
YoY
|
$904.0M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$3.620B
176.13%
YoY
|
$1.311B
10.82%
YoY
|
$1.183B
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.133B
16.8%
YoY
|
-$970.0M
-50.54%
YoY
|
-$1.961B
-141.89%
YoY
|
$4.681B
-1505.71%
YoY
|
-$333.0M
-82.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.545B
26.54%
YoY
|
$1.221B
-40.84%
YoY
|
$2.064B
172.66%
YoY
|
$757.0M
-22.28%
YoY
|
$974.0M
37.96%
YoY
|
| Cash From Investing Activities |
-$1.011B
911.0%
YoY
|
-$100.0M
-5100.0%
YoY
|
$2.000M
-100.03%
YoY
|
-$6.547B
-2108.28%
YoY
|
$326.0M
-572.46%
YoY
|
| Cash From Financing Activities |
-$1.133B
16.8%
YoY
|
-$970.0M
-50.54%
YoY
|
-$1.961B
-141.89%
YoY
|
$4.681B
-1505.71%
YoY
|
-$333.0M
-82.5%
YoY
|
| Net Change In Cash |
-$599.0M
-496.69%
YoY
|
$151.0M
43.81%
YoY
|
$105.0M
-109.23%
YoY
|
-$1.137B
-219.18%
YoY
|
$954.0M
-176.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.545B
26.54%
YoY
|
$1.221B
-40.84%
YoY
|
$2.064B
172.66%
YoY
|
$757.0M
-22.28%
YoY
|
$974.0M
37.96%
YoY
|
| Capital Expenditures |
$22.00M
46.67%
YoY
|
$15.00M
-25.0%
YoY
|
$20.00M
233.33%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
0.0%
YoY
|
| Free Cash Flow |
$1.523B
26.29%
YoY
|
$1.206B
-41.0%
YoY
|
$2.044B
172.17%
YoY
|
$751.0M
-22.42%
YoY
|
$968.0M
38.29%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$512.0M
N/A
|
$192.0M
35.21%
YoY
|
$134.0M
-15.72%
YoY
|
$135.0M
-16.15%
YoY
|
$142.0M
5.97%
YoY
|
$159.0M
10.42%
YoY
|
$161.0M
8.05%
YoY
|
$181.0M
-4.23%
YoY
|
$134.0M
-85.36%
YoY
|
$144.0M
-12.73%
YoY
|
$149.0M
-25.5%
YoY
|
$189.0M
57.5%
YoY
|
$915.0M
N/A
|
$165.0M
-18.32%
YoY
|
$200.0M
10.5%
YoY
|
$120.0M
-38.14%
YoY
|
$202.0M
215.63%
YoY
|
$181.0M
53.39%
YoY
|
| Depreciation, Depletion And Amortization |
$119.0M
N/A
|
$126.0M
21.15%
YoY
|
$125.0M
20.19%
YoY
|
$123.0M
17.14%
YoY
|
$104.0M
-6.31%
YoY
|
$104.0M
-16.13%
YoY
|
$105.0M
-16.0%
YoY
|
$106.0M
-15.2%
YoY
|
$111.0M
-11.9%
YoY
|
$124.0M
-0.8%
YoY
|
$125.0M
331.03%
YoY
|
$125.0M
290.63%
YoY
|
$126.0M
N/A
|
$125.0M
257.14%
YoY
|
$29.00M
-19.44%
YoY
|
$32.00M
-13.51%
YoY
|
$35.00M
-10.26%
YoY
|
$36.00M
-21.74%
YoY
|
| Cash From Operating Activities |
$479.0M
N/A
|
$541.0M
14.38%
YoY
|
$116.0M
-64.42%
YoY
|
$409.0M
158.86%
YoY
|
$473.0M
-66.17%
YoY
|
$326.0M
3.49%
YoY
|
$158.0M
26.4%
YoY
|
$264.0M
16.81%
YoY
|
$1.398B
331.48%
YoY
|
$315.0M
2.94%
YoY
|
$125.0M
-41.86%
YoY
|
$226.0M
-30.67%
YoY
|
$324.0M
N/A
|
$306.0M
410.0%
YoY
|
$215.0M
-16.67%
YoY
|
$326.0M
-8.43%
YoY
|
$60.00M
-153.1%
YoY
|
$258.0M
51.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000M
N/A
|
$6.000M
100.0%
YoY
|
$9.000M
12.5%
YoY
|
$4.000M
100.0%
YoY
|
$3.000M
0.0%
YoY
|
$8.000M
0.0%
YoY
|
$2.000M
-60.0%
YoY
|
$2.000M
-50.0%
YoY
|
$3.000M
200.0%
YoY
|
$8.000M
700.0%
YoY
|
$5.000M
150.0%
YoY
|
$4.000M
-300.0%
YoY
|
$1.000M
N/A
|
$1.000M
-200.0%
YoY
|
$2.000M
100.0%
YoY
|
-$2.000M
100.0%
YoY
|
-$1.000M
-50.0%
YoY
|
$1.000M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$186.0M
N/A
|
$64.00M
-180.0%
YoY
|
$2.000M
100.0%
YoY
|
-$869.0M
14383.33%
YoY
|
-$80.00M
-8100.0%
YoY
|
$1.000M
-88.89%
YoY
|
-$6.000M
-142.86%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$9.000M
800.0%
YoY
|
$14.00M
-800.0%
YoY
|
$2.000M
-83.33%
YoY
|
$0.00
N/A
|
$1.000M
-99.68%
YoY
|
-$2.000M
-150.0%
YoY
|
$12.00M
-105.17%
YoY
|
$315.0M
131.62%
YoY
|
$4.000M
-20.0%
YoY
|
| Cash From Investing Activities |
-$189.0M
N/A
|
$58.00M
-169.88%
YoY
|
-$7.000M
0.0%
YoY
|
-$873.0M
10812.5%
YoY
|
-$83.00M
4050.0%
YoY
|
-$7.000M
-800.0%
YoY
|
-$8.000M
-188.89%
YoY
|
-$2.000M
-66.67%
YoY
|
-$2.000M
100.0%
YoY
|
$1.000M
N/A
|
$9.000M
125.0%
YoY
|
-$6.000M
-160.0%
YoY
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-500.0%
YoY
|
$10.00M
-104.29%
YoY
|
$314.0M
134.33%
YoY
|
-$1.000M
-104.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$82.00M
-1.2%
YoY
|
N/A
|
N/A
|
N/A
|
$83.00M
N/A
|
N/A
|
N/A
|
$81.00M
-3.57%
YoY
|
N/A
|
N/A
|
$84.00M
-20.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$194.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$272.0M
563.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$88.00M
-57.69%
YoY
|
N/A
|
N/A
|
N/A
|
$208.0M
N/A
|
N/A
|
N/A
|
$410.0M
10.22%
YoY
|
N/A
|
N/A
|
$372.0M
-68.45%
YoY
|
| Cash From Financing Activities |
-$499.0M
N/A
|
-$682.0M
130.41%
YoY
|
-$242.0M
77.94%
YoY
|
$290.0M
-502.78%
YoY
|
-$296.0M
-71.29%
YoY
|
-$136.0M
-69.44%
YoY
|
-$72.00M
-46.67%
YoY
|
-$466.0M
33.14%
YoY
|
-$1.031B
169.19%
YoY
|
-$445.0M
-23.93%
YoY
|
-$135.0M
-83.27%
YoY
|
-$350.0M
61.29%
YoY
|
-$383.0M
N/A
|
-$585.0M
659.74%
YoY
|
-$807.0M
-1934.09%
YoY
|
-$217.0M
-11.43%
YoY
|
-$77.00M
-10.47%
YoY
|
$44.00M
-103.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$479.0M
N/A
|
$541.0M
14.38%
YoY
|
$116.0M
-64.42%
YoY
|
$409.0M
158.86%
YoY
|
$473.0M
-66.17%
YoY
|
$326.0M
3.49%
YoY
|
$158.0M
26.4%
YoY
|
$264.0M
16.81%
YoY
|
$1.398B
331.48%
YoY
|
$315.0M
2.94%
YoY
|
$125.0M
-41.86%
YoY
|
$226.0M
-30.67%
YoY
|
$324.0M
N/A
|
$306.0M
410.0%
YoY
|
$215.0M
-16.67%
YoY
|
$326.0M
-8.43%
YoY
|
$60.00M
-153.1%
YoY
|
$258.0M
51.76%
YoY
|
| Cash From Investing Activities |
-$189.0M
N/A
|
$58.00M
-169.88%
YoY
|
-$7.000M
0.0%
YoY
|
-$873.0M
10812.5%
YoY
|
-$83.00M
4050.0%
YoY
|
-$7.000M
-800.0%
YoY
|
-$8.000M
-188.89%
YoY
|
-$2.000M
-66.67%
YoY
|
-$2.000M
100.0%
YoY
|
$1.000M
N/A
|
$9.000M
125.0%
YoY
|
-$6.000M
-160.0%
YoY
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-500.0%
YoY
|
$10.00M
-104.29%
YoY
|
$314.0M
134.33%
YoY
|
-$1.000M
-104.35%
YoY
|
| Cash From Financing Activities |
-$499.0M
N/A
|
-$682.0M
130.41%
YoY
|
-$242.0M
77.94%
YoY
|
$290.0M
-502.78%
YoY
|
-$296.0M
-71.29%
YoY
|
-$136.0M
-69.44%
YoY
|
-$72.00M
-46.67%
YoY
|
-$466.0M
33.14%
YoY
|
-$1.031B
169.19%
YoY
|
-$445.0M
-23.93%
YoY
|
-$135.0M
-83.27%
YoY
|
-$350.0M
61.29%
YoY
|
-$383.0M
N/A
|
-$585.0M
659.74%
YoY
|
-$807.0M
-1934.09%
YoY
|
-$217.0M
-11.43%
YoY
|
-$77.00M
-10.47%
YoY
|
$44.00M
-103.37%
YoY
|
| Net Change In Cash |
-$209.0M
N/A
|
-$83.00M
-188.3%
YoY
|
-$133.0M
-172.68%
YoY
|
-$174.0M
-323.08%
YoY
|
$94.00M
-74.25%
YoY
|
$183.0M
-241.86%
YoY
|
$78.00M
-7900.0%
YoY
|
-$202.0M
59.06%
YoY
|
$365.0M
-708.33%
YoY
|
-$129.0M
-53.76%
YoY
|
-$1.000M
-99.83%
YoY
|
-$127.0M
-206.72%
YoY
|
-$60.00M
N/A
|
-$279.0M
-193.94%
YoY
|
-$596.0M
-300.67%
YoY
|
$119.0M
-197.54%
YoY
|
$297.0M
-556.92%
YoY
|
$297.0M
-126.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$479.0M
N/A
|
$541.0M
14.38%
YoY
|
$116.0M
-64.42%
YoY
|
$409.0M
158.86%
YoY
|
$473.0M
-66.17%
YoY
|
$326.0M
3.49%
YoY
|
$158.0M
26.4%
YoY
|
$264.0M
16.81%
YoY
|
$1.398B
331.48%
YoY
|
$315.0M
2.94%
YoY
|
$125.0M
-41.86%
YoY
|
$226.0M
-30.67%
YoY
|
$324.0M
N/A
|
$306.0M
410.0%
YoY
|
$215.0M
-16.67%
YoY
|
$326.0M
-8.43%
YoY
|
$60.00M
-153.1%
YoY
|
$258.0M
51.76%
YoY
|
| Capital Expenditures |
$3.000M
N/A
|
$6.000M
100.0%
YoY
|
$9.000M
12.5%
YoY
|
$4.000M
100.0%
YoY
|
$3.000M
0.0%
YoY
|
$8.000M
0.0%
YoY
|
$2.000M
-60.0%
YoY
|
$2.000M
-50.0%
YoY
|
$3.000M
200.0%
YoY
|
$8.000M
700.0%
YoY
|
$5.000M
150.0%
YoY
|
$4.000M
-300.0%
YoY
|
$1.000M
N/A
|
$1.000M
-200.0%
YoY
|
$2.000M
100.0%
YoY
|
-$2.000M
100.0%
YoY
|
-$1.000M
-50.0%
YoY
|
$1.000M
0.0%
YoY
|
| Free Cash Flow |
$476.0M
N/A
|
$535.0M
13.83%
YoY
|
$107.0M
-66.35%
YoY
|
$405.0M
159.62%
YoY
|
$470.0M
-66.31%
YoY
|
$318.0M
3.58%
YoY
|
$156.0M
30.0%
YoY
|
$262.0M
18.02%
YoY
|
$1.395B
331.89%
YoY
|
$307.0M
0.66%
YoY
|
$120.0M
-43.66%
YoY
|
$222.0M
-32.32%
YoY
|
$323.0M
N/A
|
$305.0M
400.0%
YoY
|
$213.0M
-17.12%
YoY
|
$328.0M
-8.12%
YoY
|
$61.00M
-154.95%
YoY
|
$257.0M
52.07%
YoY
|
Loading...