Financial Snapshot

Revenue
$3.857B
TTM
Gross Margin
80.4%
TTM
Net Earnings
$620.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
31.97%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.098B
Q3 2024
Cash
Q3 2024
P/E
31.51
Nov 29, 2024 EST
Free Cash Flow
$2.120B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $3.812B $3.338B $2.796B $2.551B $2.490B $2.456B $2.559B $4.019B $3.600B $3.956B $4.183B $6.906B $6.730B $6.190B $5.985B $6.150B $5.874B $5.199B $4.143B $2.583B $1.870B $1.407B $1.071B $853.6M $745.7M $592.6M $532.9M $452.9M $445.4M $431.3M $403.2M $344.6M $270.0M $135.0M $83.40M $55.50M $6.100M $14.30M
YoY Change 14.2% 19.38% 9.6% 2.45% 1.38% -4.03% -36.33% 11.64% -9.0% -5.43% -39.43% 2.62% 8.72% 3.43% -2.68% 4.7% 12.97% 25.49% 60.42% 38.11% 32.92% 31.31% 25.52% 14.47% 25.84% 11.2% 17.66% 1.68% 3.27% 6.97% 17.01% 27.63% 100.0% 61.87% 50.27% 809.84% -57.34%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $3.812B $3.338B $2.796B $2.551B $2.490B $2.456B $2.559B $4.019B $3.600B $3.956B $4.183B $6.906B $6.730B $6.190B $5.985B $6.150B $5.874B $5.199B $4.143B $2.583B $1.870B $1.407B $1.071B $853.6M $745.7M $592.6M $532.9M $452.9M $445.4M $431.3M $403.2M $344.6M $270.0M $135.0M $83.40M $55.50M $6.100M $14.30M
Cost Of Revenue $731.0M $589.0M $408.0M $362.0M $393.0M $455.0M $463.0M $853.0M $615.0M $727.0M $791.0M $1.175B $1.082B $1.045B $1.105B $1.227B $1.220B $1.216B $981.9M $452.1M $327.6M $250.1M $195.9M $132.0M $121.1M $96.60M $87.40M $83.00M $109.0M $90.90M $102.0M $104.7M $67.50M $28.60M $20.20M $14.60M $1.400M $2.700M
Gross Profit $3.081B $2.749B $2.388B $2.189B $2.097B $2.001B $2.096B $3.166B $2.985B $3.229B $3.392B $5.731B $5.648B $5.145B $4.880B $4.923B $4.654B $3.984B $3.162B $2.131B $1.543B $1.157B $875.5M $721.6M $624.7M $496.1M $445.5M $369.9M $336.5M $340.3M $301.2M $239.9M $202.5M $106.4M $63.10M $40.90M $4.600M $11.60M
Gross Profit Margin 80.82% 82.35% 85.41% 85.81% 84.22% 81.47% 81.91% 78.78% 82.92% 81.62% 81.09% 82.99% 83.92% 83.12% 81.54% 80.05% 79.23% 76.61% 76.3% 82.5% 82.49% 82.22% 81.72% 84.54% 83.77% 83.72% 83.6% 81.67% 75.55% 78.9% 74.7% 69.62% 75.0% 78.81% 75.66% 73.69% 75.41% 81.12%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $1.337B $968.0M $1.014B $791.0M $1.069B $1.122B $1.328B $2.023B $1.587B $2.012B $2.186B $3.236B $3.226B $3.012B $2.719B $2.729B $2.763B $2.324B $1.729B $961.9M $755.2M $599.5M $481.1M $386.6M $348.9M $321.9M $299.3M $254.8M $262.4M $219.8M $224.3M $210.0M $124.2M $68.70M $42.40M $28.30M $3.500M $9.600M
YoY Change 38.12% -4.54% 28.19% -26.01% -4.72% -15.51% -34.35% 27.47% -21.12% -7.96% -32.45% 0.31% 7.1% 10.78% -0.37% -1.23% 18.87% 34.47% 79.7% 27.37% 25.97% 24.61% 24.44% 10.81% 8.39% 7.55% 17.46% -2.9% 19.38% -2.01% 6.81% 69.08% 80.79% 62.03% 49.82% 708.57% -63.54%
% of Gross Profit 43.4% 35.21% 42.46% 36.14% 50.98% 56.07% 63.36% 63.9% 53.17% 62.31% 64.45% 56.46% 57.12% 58.54% 55.72% 55.43% 59.37% 58.35% 54.67% 45.14% 48.96% 51.82% 54.95% 53.58% 55.85% 64.89% 67.18% 68.88% 77.98% 64.59% 74.47% 87.54% 61.33% 64.57% 67.19% 69.19% 76.09% 82.76%
Research & Development $332.0M $313.0M $253.0M $267.0M $328.0M $420.0M $455.0M $823.0M $748.0M $812.0M $722.0M $1.026B $969.0M $862.0M $857.0M $870.0M $895.0M $866.9M $682.1M $334.0M $252.3M $197.3M $164.0M $126.7M $108.4M $101.6M $91.30M $88.90M $94.70M $70.70M $68.10M $71.10M $36.20M $19.30M $10.60M $6.700M $1.100M $2.900M
YoY Change 6.07% 23.72% -5.24% -18.6% -21.9% -7.69% -44.71% 10.03% -7.88% 12.47% -29.63% 5.88% 12.41% 0.58% -1.49% -2.79% 3.24% 27.09% 104.22% 32.38% 27.88% 20.3% 29.44% 16.88% 6.69% 11.28% 2.7% -6.12% 33.95% 3.82% -4.22% 96.41% 87.56% 82.08% 58.21% 509.09% -62.07%
% of Gross Profit 10.78% 11.39% 10.59% 12.2% 15.64% 20.99% 21.71% 25.99% 25.06% 25.15% 21.29% 17.9% 17.16% 16.75% 17.56% 17.67% 19.23% 21.76% 21.58% 15.68% 16.36% 17.06% 18.73% 17.56% 17.35% 20.48% 20.49% 24.03% 28.14% 20.78% 22.61% 29.64% 17.88% 18.14% 16.8% 16.38% 23.91% 25.0%
Depreciation & Amortization $485.0M $329.0M $140.0M $150.0M $361.0M $615.0M $640.0M $492.0M $299.0M $355.0M $236.0M $283.0M $653.0M $642.0M $733.0M $836.0M $824.0M $811.4M $639.8M $148.2M $121.2M $94.40M $270.4M $120.9M $50.60M $36.20M $26.70M $33.30M $38.80M $29.10M $36.80M $34.60M $14.20M $4.500M $3.200M $2.400M $400.0K $1.000M
YoY Change 47.42% 135.0% -6.67% -58.45% -41.3% -3.91% 30.08% 64.55% -15.77% 50.42% -16.61% -56.66% 1.71% -12.41% -12.32% 1.46% 1.55% 26.82% 331.71% 22.28% 28.39% -65.09% 123.66% 138.93% 39.78% 35.58% -19.82% -14.18% 33.33% -20.92% 6.36% 143.66% 215.56% 40.63% 33.33% 500.0% -60.0%
% of Gross Profit 15.74% 11.97% 5.86% 6.85% 17.22% 30.73% 30.53% 15.54% 10.02% 10.99% 6.96% 4.94% 11.56% 12.48% 15.02% 16.98% 17.71% 20.37% 20.24% 6.96% 7.86% 8.16% 30.89% 16.75% 8.1% 7.3% 5.99% 9.0% 11.53% 8.55% 12.22% 14.42% 7.01% 4.23% 5.07% 5.87% 8.7% 8.62%
Operating Expenses $1.902B $1.522B $1.383B $1.293B $1.742B $1.843B $2.250B $3.266B $2.528B $3.075B $3.248B $4.625B $4.484B $4.144B $3.823B $3.832B $3.883B $3.393B $2.559B $1.301B $1.010B $799.5M $844.0M $586.0M $476.1M $429.8M $390.6M $343.8M $357.1M $290.6M $292.4M $281.1M $160.4M $88.00M $53.00M $35.00M $4.600M $12.60M
YoY Change 24.97% 10.05% 6.96% -25.77% -5.48% -18.09% -31.11% 29.19% -17.79% -5.33% -29.77% 3.14% 8.2% 8.4% -0.23% -1.31% 14.45% 32.56% 96.67% 28.8% 26.38% -5.27% 44.03% 23.08% 10.77% 10.04% 13.61% -3.72% 22.88% -0.62% 4.02% 75.25% 82.27% 66.04% 51.43% 660.87% -63.49%
Operating Profit $1.179B $1.227B $1.005B $896.0M $355.0M $158.0M -$154.0M -$100.0M $457.0M $154.0M $144.0M $1.106B $1.164B $1.001B $1.057B $1.091B $771.0M $590.7M $602.1M $829.3M $532.2M $357.3M $31.50M $135.6M $148.6M $66.30M $54.90M $26.10M -$20.60M $49.70M $8.800M -$41.20M $42.10M $18.40M $10.10M $5.900M $0.00 -$1.000M
YoY Change -3.91% 22.09% 12.17% 152.39% 124.68% -202.6% 54.0% -121.88% 196.75% 6.94% -86.98% -4.98% 16.28% -5.3% -3.12% 41.5% 30.52% -1.89% -27.4% 55.82% 48.95% 1034.29% -76.77% -8.75% 124.13% 20.77% 110.34% -226.7% -141.45% 464.77% -121.36% -197.86% 128.8% 82.18% 71.19% -100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense -$669.0M -$394.0M -$128.0M -$139.0M $204.0M -$315.0M -$251.0M -$187.0M -$65.00M -$67.00M -$72.00M -$127.0M -$129.0M -$164.0M -$162.0M -$88.00M -$42.00M $94.80M $90.40M $37.90M $26.60M $23.40M $38.10M $53.70M $120.7M $52.90M $57.40M $14.50M -$1.500M -$2.400M -$2.500M -$1.400M -$700.0K $800.0K -$200.0K $0.00 $0.00
YoY Change 69.8% 207.81% -7.91% -168.14% -164.76% 25.5% 34.22% 187.69% -2.99% -6.94% -43.31% -1.55% -21.34% 1.23% 84.09% 109.52% -144.3% 4.87% 138.52% 42.48% 13.68% -38.58% -29.05% -55.51% 128.17% -7.84% 295.86% -1066.67% -37.5% -4.0% 78.57% -187.5% -500.0%
% of Operating Profit -56.74% -32.11% -12.74% -15.51% 57.46% -199.37% -14.22% -43.51% -50.0% -11.48% -11.08% -16.38% -15.33% -8.07% -5.45% 16.05% 15.01% 4.57% 5.0% 6.55% 120.95% 39.6% 81.22% 79.79% 104.55% 55.56% -4.83% -28.41% -3.8% 7.92% -3.39%
Other Income/Expense, Net $6.000M -$22.00M $163.0M $120.0M $660.0M -$57.00M $654.0M $46.00M $10.00M $14.00M $36.00M $27.00M -$6.000M -$2.000M $55.00M $8.000M $63.00M $17.10M -$1.700M $1.000M $2.000M -$1.300M -$600.0K -$22.50M $1.300M $2.500M -$200.0K -$1.700M $5.400M $6.700M $4.100M $0.00 $2.800M $1.900M $200.0K $0.00 $0.00
YoY Change -127.27% -113.5% 35.83% -81.82% -1257.89% -108.72% 1321.74% 360.0% -28.57% -61.11% 33.33% -550.0% 200.0% -103.64% 587.5% -87.3% 268.42% -1105.88% -270.0% -50.0% -253.85% 116.67% -97.33% -1830.77% -48.0% -1350.0% -88.24% -131.48% -19.4% 63.41% -100.0% 47.37%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $459.0M $804.0M $1.042B $872.0M $819.0M -$107.0M $244.0M -$262.0M $392.0M $101.0M $107.0M $1.006B $1.495B $698.0M $826.0M -$6.550B $623.0M $631.6M $362.7M $858.1M $542.2M $363.6M $45.50M $140.8M $257.3M $83.20M $112.1M $30.40M -$44.40M $44.60M -$45.70M -$55.40M $38.10M $13.10M $11.00M $5.900M $100.0K -$1.000M
YoY Change -42.91% -22.84% 19.5% 6.47% -865.42% -143.85% -193.13% -166.84% 288.12% -5.61% -89.36% -32.71% 114.18% -15.5% -112.61% -1151.36% -1.36% 74.14% -57.73% 58.26% 49.12% 699.12% -67.68% -45.28% 209.25% -25.78% 268.75% -168.47% -199.55% -197.59% -17.51% -245.41% 190.84% 19.09% 86.44% 5800.0% -110.0%
Income Tax -$157.0M -$545.0M $206.0M $176.0M $241.0M $3.000M -$720.0M -$26.00M $1.213B -$8.000M $16.00M $251.0M $308.0M $105.0M $112.0M $183.0M $213.0M $227.2M $205.9M $322.0M $171.6M $115.2M $73.60M $76.80M $87.10M $33.00M $27.00M $4.300M -$4.600M $11.10M -$1.300M -$16.30M $14.00M $5.300M $2.200M $1.000M $0.00 $300.0K
% Of Pretax Income -34.2% -67.79% 19.77% 20.18% 29.43% -295.08% 309.44% -7.92% 14.95% 24.95% 20.6% 15.04% 13.56% 34.19% 35.97% 56.77% 37.52% 31.65% 31.68% 161.76% 54.55% 33.85% 39.66% 24.09% 14.14% 24.89% 36.75% 40.46% 20.0% 16.95% 0.0%
Net Earnings $616.0M $1.349B $836.0M $554.0M $3.887B $31.00M $1.138B -$106.0M $2.488B $878.0M $898.0M $755.0M $1.187B $597.0M $714.0M -$6.786B $410.0M $404.4M $156.9M $536.2M $370.6M $248.4M -$28.20M $63.90M $170.1M $50.20M $85.10M $26.00M -$39.80M $33.40M -$44.40M -$39.10M $24.10M $7.800M $8.800M $4.900M -$400.0K -$2.000M
YoY Change -54.34% 61.36% 50.9% -85.75% 12438.71% -97.28% -1173.58% -104.26% 183.37% -2.23% 18.94% -36.39% 98.83% -16.39% -110.52% -1755.12% 1.38% 157.74% -70.74% 44.68% 49.19% -980.85% -144.13% -62.43% 238.84% -41.01% 227.31% -165.33% -219.16% -175.23% 13.55% -262.24% 208.97% -11.36% 79.59% -1325.0% -80.0%
Net Earnings / Revenue 16.16% 40.41% 29.9% 21.72% 156.1% 1.26% 44.47% -2.64% 69.11% 22.19% 21.47% 10.93% 17.64% 9.64% 11.93% -110.34% 6.98% 7.78% 3.79% 20.76% 19.82% 17.66% -2.63% 7.49% 22.81% 8.47% 15.97% 5.74% -8.94% 7.74% -11.01% -11.35% 8.93% 5.78% 10.55% 8.83% -6.56% -13.99%
Basic Earnings Per Share $0.97 $2.20 $1.44 $0.94 $6.32 $0.05 $1.85 -$0.17 $3.71 $1.27 $1.29 $1.08 -$8.17
Diluted Earnings Per Share $0.96 $2.16 $1.41 $0.92 $6.05 $0.05 $1.70 -$0.17 $3.71 $1.26 $1.28 $1.06 $1.587M $759.5K $871.8K -$8.17 $463.8K $411.3K $152.9K $726.4K $515.4K $363.7K -$49.09K $117.1K $341.8K $105.8K $176.5K $58.65K -$94.47K $76.89K -$119.9K -$152.1K $101.7K $42.76K $53.20K $37.32K -$4.756K -$0.04

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $846.0M $750.0M $1.891B $951.0M $2.263B $2.043B $2.162B $4.247B $6.025B $3.860B $4.084B $4.747B $3.211B $2.958B $3.044B $1.992B $2.427B $2.968B $2.866B $3.207B $2.410B $1.706B $1.375B $557.0M $432.0M $193.0M $226.0M $160.0M $129.0M $132.0M $61.00M $57.00M $33.00M $26.00M $25.00M $4.000M
YoY Change 12.8% -60.34% 98.84% -57.98% 10.77% -5.5% -49.09% -29.51% 56.09% -5.48% -13.97% 47.84% 8.55% -2.83% 52.81% -17.92% -18.23% 3.56% -10.63% 33.07% 41.27% 24.07% 146.86% 28.94% 123.83% -14.6% 41.25% 24.03% -2.27% 116.39% 7.02% 72.73% 26.92% 4.0% 525.0%
Cash & Equivalents $438.0M $174.0M $1.278B $283.0M $1.694B $1.791B $1.774B $4.247B $5.983B $2.843B $3.707B $4.685B $3.162B $2.950B $3.029B $1.793B $1.890B $2.559B $2.316B $1.091B $561.0M $1.706B $1.375B $557.0M $432.0M $193.0M $226.0M $160.0M $129.0M $132.0M $61.00M $57.00M $33.00M $26.00M $25.00M $4.000M
Short-Term Investments $0.00 $4.000M $18.00M $86.00M $252.0M $388.0M $42.00M $1.017B $377.0M $62.00M $49.00M $8.000M $15.00M $199.0M $537.0M $409.0M $550.0M $2.115B $1.849B
Other Short-Term Assets $174.0M $176.0M $187.0M $343.0M $467.0M $305.0M $522.0M $428.0M $378.0M $862.0M $547.0M $614.0M $454.0M $485.0M $426.0M $441.0M $511.0M $394.0M $323.0M $177.0M $158.0M $127.0M $91.00M $102.0M $61.00M $35.00M $34.00M $26.00M $28.00M $20.00M $32.00M $35.00M $18.00M $5.000M $3.000M $1.000M
YoY Change -1.14% -5.88% -45.48% -26.55% 53.11% -41.57% 21.96% 13.23% -56.15% 57.59% -10.91% 35.24% -6.39% 13.85% -3.4% -13.7% 29.7% 21.98% 82.49% 12.03% 24.41% 39.56% -10.78% 67.21% 74.29% 2.94% 30.77% -7.14% 40.0% -37.5% -8.57% 94.44% 260.0% 66.67% 200.0%
Inventory $14.00M $24.00M $28.00M $30.00M $25.00M $27.00M $34.00M $42.00M $49.00M $19.00M $15.00M $6.000M $7.000M $6.000M $6.000M $6.000M $3.000M $4.000M $8.000M $9.000M $8.000M $6.000M $6.000M $4.000M $1.000M $1.000M
Prepaid Expenses
Receivables $163.0M $168.0M $120.0M $117.0M $111.0M $708.0M $809.0M $649.0M $556.0M $700.0M $1.007B $1.031B $940.0M $1.013B $856.0M $837.0M $758.0M $667.0M $671.0M $285.0M $259.0M $150.0M $89.00M $117.0M $47.00M $76.00M $65.00M $45.00M $59.00M $81.00M $48.00M $36.00M $41.00M $20.00M $9.000M $6.000M
Other Receivables $175.0M $139.0M $62.00M $127.0M $238.0M $130.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.358B $1.233B $2.260B $1.538B $3.079B $3.186B $3.493B $5.324B $6.959B $5.422B $5.652B $6.416B $4.633B $4.486B $4.351B $3.297B $3.730B $4.071B $3.908B $3.688B $2.842B $1.988B $1.563B $782.0M $546.0M $311.0M $329.0M $236.0M $224.0M $243.0M $148.0M $133.0M $98.00M $56.00M $38.00M $12.00M
YoY Change 10.14% -45.44% 46.94% -50.05% -3.36% -8.79% -34.39% -23.49% 28.35% -4.07% -11.91% 38.48% 3.28% 3.1% 31.97% -11.61% -8.38% 4.17% 5.97% 29.77% 42.96% 27.19% 99.87% 43.22% 75.56% -5.47% 39.41% 5.36% -7.82% 64.19% 11.28% 35.71% 75.0% 47.37% 216.67%
Property, Plant & Equipment $117.0M $119.0M $134.0M $154.0M $326.0M $790.0M $778.0M $937.0M $957.0M $950.0M $1.116B $1.122B $1.100B $1.050B $949.0M $973.0M $1.002B $1.092B $946.0M $383.0M $378.0M $333.0M $186.0M $93.00M $52.00M $53.00M $50.00M $52.00M $52.00M $39.00M $25.00M $28.00M $18.00M $10.00M $6.000M $3.000M
YoY Change -1.68% -11.19% -12.99% -52.76% -58.73% 1.54% -16.97% -2.09% 0.74% -14.87% -0.53% 2.0% 4.76% 10.64% -2.47% -2.89% -8.24% 15.43% 147.0% 1.32% 13.51% 79.03% 100.0% 78.85% -1.89% 6.0% -3.85% 0.0% 33.33% 56.0% -10.71% 55.56% 80.0% 66.67% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $136.0M $176.0M $178.0M $185.0M $187.0M $32.00M $158.0M $157.0M $0.00 $27.00M $58.00M $97.00M $150.0M $0.00
YoY Change -22.73% -1.12% -3.78% -1.07% 484.38% 0.64% -100.0% -53.45% -40.21% -35.33%
Other Assets $1.302B $436.0M $450.0M $471.0M $453.0M $1.196B $526.0M $124.0M $103.0M $3.190B $145.0M $152.0M $124.0M $151.0M $90.00M $71.00M $111.0M $92.00M $49.00M $20.00M $24.00M $38.00M $162.0M $99.00M $132.0M $88.00M $96.00M $50.00M $5.000M $16.00M $4.000M $3.000M $1.000M $1.000M $1.000M $1.000M
YoY Change 198.62% -3.11% -4.46% 3.97% -62.12% 127.38% 324.19% 20.39% -96.77% 2100.0% -4.61% 22.58% -17.88% 67.78% 26.76% -36.04% 20.65% 87.76% 145.0% -16.67% -36.84% -76.54% 63.64% -25.0% 50.0% -8.33% 92.0% 900.0% -68.75% 300.0% 33.33% 200.0% 0.0% 0.0% 0.0%
Total Long-Term Assets $14.41B $14.71B $4.683B $4.823B $4.656B $12.75B $12.27B $12.85B $4.808B $7.811B $7.887B $8.092B $8.387B $8.233B $6.881B $7.341B $14.36B $13.68B $14.01B $1.926B $1.614B $1.278B $940.0M $1.010B $300.0M $252.0M $147.0M $103.0M $61.00M $67.00M $41.00M $48.00M $27.00M $15.00M $9.000M $6.000M
YoY Change -2.04% 214.2% -2.9% 3.59% -63.49% 3.96% -4.54% 167.26% -38.45% -0.96% -2.53% -3.52% 1.87% 19.65% -6.27% -48.89% 4.99% -2.32% 627.15% 19.33% 26.29% 35.96% -6.93% 236.67% 19.05% 71.43% 42.72% 68.85% -8.96% 63.41% -14.58% 77.78% 80.0% 66.67% 50.0%
Total Assets $15.77B $15.95B $6.943B $6.361B $7.735B $15.94B $15.76B $18.17B $11.77B $13.23B $13.54B $14.51B $13.02B $12.72B $11.23B $10.64B $18.09B $17.75B $17.91B $5.614B $4.456B $3.266B $2.503B $1.792B $846.0M $563.0M $476.0M $339.0M $285.0M $310.0M $189.0M $181.0M $125.0M $71.00M $47.00M $18.00M
YoY Change
Accounts Payable $66.00M $77.00M $63.00M $52.00M $87.00M $165.0M $168.0M $180.0M $175.0M $169.0M $282.0M $334.0M $324.0M $260.0M $214.0M $190.0M $170.0M $149.0M $167.0M $75.00M $72.00M $68.00M $70.00M $66.00M $43.00M $46.00M $34.00M $30.00M $23.00M $25.00M $28.00M $21.00M $15.00M $12.00M $5.000M $2.000M
YoY Change -14.29% 22.22% 21.15% -40.23% -47.27% -1.79% -6.67% 2.86% 3.55% -40.07% -15.57% 3.09% 24.62% 21.5% 12.63% 11.76% 14.09% -10.78% 122.67% 4.17% 5.88% -2.86% 6.06% 53.49% -6.52% 35.29% 13.33% 30.43% -8.0% -10.71% 33.33% 40.0% 25.0% 140.0% 150.0%
Accrued Expenses $396.0M $659.0M $629.0M $450.0M $535.0M $257.0M $262.0M $272.0M $219.0M $232.0M $365.0M $422.0M $416.0M $443.0M $349.0M $374.0M $431.0M $308.0M $463.0M $232.0M $209.0M $160.0M $121.0M $90.00M $87.00M $97.00M $21.00M $16.00M $15.00M $13.00M $70.00M $33.00M $25.00M $13.00M $8.000M $3.000M
YoY Change -39.91% 4.77% 39.78% -15.89% 108.17% -1.91% -3.68% 24.2% -5.6% -36.44% -13.51% 1.44% -6.09% 26.93% -6.68% -13.23% 39.94% -33.48% 99.57% 11.0% 30.63% 32.23% 34.44% 3.45% -10.31% 361.9% 31.25% 6.67% 15.38% -81.43% 112.12% 32.0% 92.31% 62.5% 166.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0M $0.00 $513.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $175.0M $233.0M $1.000B $313.0M $756.0M $491.0M $0.00 $1.310B $0.00 $350.0M $0.00 $997.0M $0.00 $596.0M $0.00 $8.000M $0.00 $0.00 $1.000M $1.000M $12.00M $2.000M $2.000M $2.000M $0.00
YoY Change -24.89% -76.7% 219.49% -58.6% 53.97% -100.0% -100.0% -100.0% -100.0% -100.0% 0.0% -91.67% 500.0% 0.0% 0.0%
Total Short-Term Liabilities $2.648B $2.849B $3.065B $2.136B $2.622B $3.766B $3.170B $4.622B $4.033B $4.453B $4.306B $5.567B $4.505B $4.893B $3.771B $3.513B $3.800B $3.318B $3.478B $1.701B $1.287B $835.0M $575.0M $413.0M $227.0M $217.0M $153.0M $106.0M $89.00M $99.00M $99.00M $68.00M $48.00M $28.00M $15.00M $5.000M
YoY Change -7.06% -7.05% 43.49% -18.54% -30.38% 18.8% -31.41% 14.6% -9.43% 3.41% -22.65% 23.57% -7.93% 29.75% 7.34% -7.55% 14.53% -4.6% 104.47% 32.17% 54.13% 45.22% 39.23% 81.94% 4.61% 41.83% 44.34% 19.1% -10.1% 0.0% 45.59% 41.67% 71.43% 86.67% 200.0%
Long-Term Debt $8.429B $9.529B $2.736B $3.288B $3.465B $3.961B $5.026B $6.876B $2.207B $1.746B $2.095B $2.094B $2.039B $1.987B $1.871B $1.766B $2.100B $2.100B $0.00 $0.00 $600.0M $600.0M $600.0M $0.00 $0.00 $0.00 $6.000M $15.00M $15.00M $25.00M $26.00M $26.00M $2.000M $2.000M $7.000M $1.000M
YoY Change -11.54% 248.28% -16.79% -5.11% -12.52% -21.19% -26.91% 211.55% 26.4% -16.66% 0.05% 2.7% 2.62% 6.2% 5.95% -15.9% 0.0% -100.0% 0.0% 0.0% -100.0% -60.0% 0.0% -40.0% -3.85% 0.0% 1200.0% 0.0% -71.43% 600.0%
Other Long-Term Liabilities $2.237B $974.0M $1.160B $1.300B $1.489B $1.896B $1.948B $788.0M $616.0M $791.0M $916.0M $962.0M $1.016B $938.0M $847.0M $1.031B $1.000B $387.0M $273.0M $119.0M $99.00M $66.00M $8.000M $2.000M $2.000M $1.000M $0.00
YoY Change 129.67% -16.03% -10.77% -12.69% -21.47% -2.67% 147.21% 27.92% -22.12% -13.65% -4.78% -5.31% 8.32% 10.74% -17.85% 3.1% 158.4% 41.76% 129.41% 20.2% 50.0% 725.0% 300.0% 0.0% 100.0%
Total Long-Term Liabilities $10.67B $10.50B $3.896B $4.588B $4.954B $5.857B $6.974B $7.664B $2.823B $2.537B $3.011B $3.056B $3.055B $2.925B $2.718B $2.797B $3.100B $2.487B $273.0M $119.0M $699.0M $666.0M $608.0M $2.000M $2.000M $1.000M $6.000M $15.00M $15.00M $25.00M $26.00M $26.00M $2.000M $2.000M $7.000M $1.000M
YoY Change 1.55% 169.58% -15.08% -7.39% -15.42% -16.02% -9.0% 171.48% 11.27% -15.74% -1.47% 0.03% 4.44% 7.62% -2.82% -9.77% 24.65% 810.99% 129.41% -82.98% 4.95% 9.54% 30300.0% 0.0% 100.0% -83.33% -60.0% 0.0% -40.0% -3.85% 0.0% 1200.0% 0.0% -71.43% 600.0%
Total Liabilities $13.58B $13.75B $7.036B $6.861B $7.725B $10.20B $10.74B $14.69B $8.091B $7.298B $7.742B $9.032B $7.926B $8.191B $6.684B $6.491B $7.119B $6.149B $4.245B $1.909B $2.030B $1.501B $1.183B $415.0M $228.0M $218.0M $159.0M $121.0M $105.0M $125.0M $125.0M $94.00M $49.00M $30.00M $23.00M $7.000M
YoY Change -1.25% 95.38% 2.55% -11.18% -24.26% -4.99% -26.9% 81.52% 10.87% -5.73% -14.28% 13.95% -3.24% 22.55% 2.97% -8.82% 15.77% 44.85% 122.37% -5.96% 35.24% 26.88% 185.06% 82.02% 4.59% 37.11% 31.4% 15.24% -16.0% 0.0% 32.98% 91.84% 63.33% 30.43% 228.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 637.0M shares 614.0M shares 581.0M shares 589.0M shares 615.0M shares 632.0M shares 616.0M shares 618.0M shares 670.0M shares 689.0M shares 696.0M shares 701.0M shares 741.0M 778.0M 810.0M
Diluted Shares Outstanding 642.0M shares 624.0M shares 591.0M shares 600.0M shares 643.0M shares 632.0M shares 668.0M shares 618.0M shares 670.0M shares 696.0M shares 704.0M shares 711.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $19.534 Billion

About Gen Digital Inc.

Gen Digital, Inc. engages in the provision of security, storage, and systems management solutions. The company is headquartered in Tempe, Arizona and currently employs 3,400 full-time employees. The firm offers a range of Cyber Safety brands, including Norton, Avast, LifeLock, Avira, AVG, ReputationDefender, and CCleaner. Its Cyber Safety portfolio provides protection across three categories in multiple channels and geographies, including security and performance, identity protection, and online privacy. The company also offers solutions in digital identity and access management, digital reputation, and restoration support services. The company provides real-time protection for PCs, Macs and mobile devices against malware, viruses, adware, ransomware and other online threats. These offerings monitor and block unauthorized traffic from the Internet to the device to help protect private and sensitive information when customers are online. Its Norton and LifeLock identity theft protection solution includes monitoring, alerts and restoration services to help safeguard its customers personal information. Its VPN solutions provides an encrypted data tunnel.

Industry: Services-Prepackaged Software Peers: MICROSOFT CORP CrowdStrike Holdings, Inc. Fortinet, Inc. Gitlab Inc. McAfee Corp. Palo Alto Networks Inc SentinelOne, Inc. UiPath, Inc. VMWARE LLC Zscaler, Inc.