|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.66M
7.58%
YoY
|
$14.56M
-0.74%
YoY
|
$14.67M
-4042.47%
YoY
|
-$372.0K
-106.41%
YoY
|
$5.805M
5.55%
YoY
|
| Depreciation, Depletion And Amortization |
$2.356M
-9.45%
YoY
|
$2.602M
-8.19%
YoY
|
$2.834M
0.39%
YoY
|
$2.823M
8.95%
YoY
|
$2.591M
57.99%
YoY
|
| Cash From Operating Activities |
$3.068M
-66.98%
YoY
|
$9.291M
-8.88%
YoY
|
$10.20M
-211.61%
YoY
|
-$9.135M
-339.14%
YoY
|
$3.820M
-85.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.963M
133.69%
YoY
|
$840.0K
-69.41%
YoY
|
$2.746M
-160.81%
YoY
|
-$4.516M
69.84%
YoY
|
-$2.659M
66.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$13.78M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$13.78M
N/A
|
| Cash From Investing Activities |
-$1.963M
133.69%
YoY
|
-$840.0K
-69.41%
YoY
|
-$2.746M
-39.19%
YoY
|
-$4.516M
-72.52%
YoY
|
-$16.44M
927.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$264.0K
164.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$264.0K
164.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.068M
-66.98%
YoY
|
$9.291M
-8.88%
YoY
|
$10.20M
-211.61%
YoY
|
-$9.135M
-339.14%
YoY
|
$3.820M
-85.73%
YoY
|
| Cash From Investing Activities |
-$1.963M
133.69%
YoY
|
-$840.0K
-69.41%
YoY
|
-$2.746M
-39.19%
YoY
|
-$4.516M
-72.52%
YoY
|
-$16.44M
927.25%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$264.0K
164.0%
YoY
|
| Net Change In Cash |
$1.105M
-86.92%
YoY
|
$8.451M
13.44%
YoY
|
$7.450M
-154.57%
YoY
|
-$13.65M
10.52%
YoY
|
-$12.35M
-148.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.068M
-66.98%
YoY
|
$9.291M
-8.88%
YoY
|
$10.20M
-211.61%
YoY
|
-$9.135M
-339.14%
YoY
|
$3.820M
-85.73%
YoY
|
| Capital Expenditures |
$1.963M
133.69%
YoY
|
$840.0K
-69.41%
YoY
|
$2.746M
-160.81%
YoY
|
-$4.516M
69.84%
YoY
|
-$2.659M
66.19%
YoY
|
| Free Cash Flow |
$1.105M
-86.92%
YoY
|
$8.451M
13.44%
YoY
|
$7.450M
-261.29%
YoY
|
-$4.619M
-171.29%
YoY
|
$6.479M
-77.16%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.442M
-9.82%
YoY
|
$1.921M
N/A
|
$3.828M
49.65%
YoY
|
$6.095M
-2.04%
YoY
|
$3.817M
-11.77%
YoY
|
N/A
|
$2.558M
-20.36%
YoY
|
$6.222M
27.68%
YoY
|
$4.326M
24.45%
YoY
|
$3.105M
549.58%
YoY
|
$3.212M
-416.45%
YoY
|
$4.873M
1010.02%
YoY
|
$3.476M
-1368.61%
YoY
|
$478.0K
-229.54%
YoY
|
-$1.015M
-143.47%
YoY
|
$439.0K
-80.81%
YoY
|
-$274.0K
-117.67%
YoY
|
-$369.0K
-41.43%
YoY
|
$2.335M
-45.95%
YoY
|
$2.288M
-449.31%
YoY
|
| Depreciation, Depletion And Amortization |
$542.0K
-12.86%
YoY
|
$574.0K
N/A
|
$576.0K
-10.42%
YoY
|
$584.0K
-11.92%
YoY
|
$622.0K
-6.47%
YoY
|
N/A
|
$643.0K
-7.75%
YoY
|
$663.0K
-3.77%
YoY
|
$665.0K
-5.67%
YoY
|
$743.0K
-2.24%
YoY
|
$697.0K
-8.77%
YoY
|
$689.0K
25.5%
YoY
|
$705.0K
-6.0%
YoY
|
$760.0K
15.15%
YoY
|
$764.0K
5.96%
YoY
|
$549.0K
-11.45%
YoY
|
$750.0K
27.12%
YoY
|
$660.0K
65.0%
YoY
|
$721.0K
75.85%
YoY
|
$620.0K
51.22%
YoY
|
| Cash From Operating Activities |
$11.12M
-24.93%
YoY
|
-$275.0K
N/A
|
-$23.91M
2181.01%
YoY
|
$12.44M
6.63%
YoY
|
$14.81M
681.89%
YoY
|
N/A
|
-$1.048M
-91.05%
YoY
|
$11.67M
-9.94%
YoY
|
$1.894M
-165.36%
YoY
|
$11.84M
-256.66%
YoY
|
-$11.70M
346.89%
YoY
|
$12.95M
539.34%
YoY
|
-$2.898M
195.41%
YoY
|
-$7.561M
75.43%
YoY
|
-$2.619M
127.74%
YoY
|
$2.026M
-63.63%
YoY
|
-$981.0K
-126.44%
YoY
|
-$4.310M
-124.83%
YoY
|
-$1.150M
-542.31%
YoY
|
$5.570M
9.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$973.0K
-319.14%
YoY
|
$1.012M
N/A
|
$491.0K
27.53%
YoY
|
$141.0K
1075.0%
YoY
|
-$444.0K
-221.31%
YoY
|
N/A
|
$385.0K
-30.25%
YoY
|
$12.00K
-97.44%
YoY
|
$366.0K
-48.09%
YoY
|
$1.020M
-143.74%
YoY
|
$552.0K
-215.48%
YoY
|
$469.0K
-166.71%
YoY
|
$705.0K
-170.29%
YoY
|
-$2.332M
1010.48%
YoY
|
-$478.0K
-33.52%
YoY
|
-$703.0K
-12.12%
YoY
|
-$1.003M
7.85%
YoY
|
-$210.0K
-40.0%
YoY
|
-$719.0K
35.66%
YoY
|
-$800.0K
12.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
N/A
|
$620.0K
N/A
|
| Cash From Investing Activities |
-$973.0K
205.02%
YoY
|
-$1.012M
N/A
|
-$491.0K
27.53%
YoY
|
-$141.0K
1075.0%
YoY
|
-$319.0K
-12.84%
YoY
|
N/A
|
-$385.0K
-30.25%
YoY
|
-$12.00K
-97.44%
YoY
|
-$366.0K
-48.09%
YoY
|
-$1.020M
-56.26%
YoY
|
-$552.0K
15.48%
YoY
|
-$469.0K
-33.29%
YoY
|
-$705.0K
-29.71%
YoY
|
-$2.332M
1010.48%
YoY
|
-$478.0K
-33.24%
YoY
|
-$703.0K
290.56%
YoY
|
-$1.003M
-93.46%
YoY
|
-$210.0K
-40.0%
YoY
|
-$716.0K
35.09%
YoY
|
-$180.0K
-74.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$208.0K
N/A
|
-$4.000K
-104.0%
YoY
|
$60.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.12M
-24.93%
YoY
|
-$275.0K
N/A
|
-$23.91M
2181.01%
YoY
|
$12.44M
6.63%
YoY
|
$14.81M
681.89%
YoY
|
N/A
|
-$1.048M
-91.05%
YoY
|
$11.67M
-9.94%
YoY
|
$1.894M
-165.36%
YoY
|
$11.84M
-256.66%
YoY
|
-$11.70M
346.89%
YoY
|
$12.95M
539.34%
YoY
|
-$2.898M
195.41%
YoY
|
-$7.561M
75.43%
YoY
|
-$2.619M
127.74%
YoY
|
$2.026M
-63.63%
YoY
|
-$981.0K
-126.44%
YoY
|
-$4.310M
-124.83%
YoY
|
-$1.150M
-542.31%
YoY
|
$5.570M
9.22%
YoY
|
| Cash From Investing Activities |
-$973.0K
205.02%
YoY
|
-$1.012M
N/A
|
-$491.0K
27.53%
YoY
|
-$141.0K
1075.0%
YoY
|
-$319.0K
-12.84%
YoY
|
N/A
|
-$385.0K
-30.25%
YoY
|
-$12.00K
-97.44%
YoY
|
-$366.0K
-48.09%
YoY
|
-$1.020M
-56.26%
YoY
|
-$552.0K
15.48%
YoY
|
-$469.0K
-33.29%
YoY
|
-$705.0K
-29.71%
YoY
|
-$2.332M
1010.48%
YoY
|
-$478.0K
-33.24%
YoY
|
-$703.0K
290.56%
YoY
|
-$1.003M
-93.46%
YoY
|
-$210.0K
-40.0%
YoY
|
-$716.0K
35.09%
YoY
|
-$180.0K
-74.65%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$208.0K
N/A
|
-$4.000K
-104.0%
YoY
|
$60.00K
N/A
|
| Net Change In Cash |
$10.14M
-29.99%
YoY
|
-$1.287M
N/A
|
-$24.40M
1602.44%
YoY
|
$12.30M
5.53%
YoY
|
$14.49M
848.3%
YoY
|
N/A
|
-$1.433M
-88.31%
YoY
|
$11.65M
-6.65%
YoY
|
$1.528M
-142.41%
YoY
|
$10.82M
-209.42%
YoY
|
-$12.26M
295.74%
YoY
|
$12.48M
843.61%
YoY
|
-$3.603M
81.6%
YoY
|
-$9.893M
129.43%
YoY
|
-$3.097M
65.61%
YoY
|
$1.323M
-75.72%
YoY
|
-$1.984M
-82.93%
YoY
|
-$4.312M
-125.35%
YoY
|
-$1.870M
1000.0%
YoY
|
$5.450M
24.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.12M
-24.93%
YoY
|
-$275.0K
N/A
|
-$23.91M
2181.01%
YoY
|
$12.44M
6.63%
YoY
|
$14.81M
681.89%
YoY
|
N/A
|
-$1.048M
-91.05%
YoY
|
$11.67M
-9.94%
YoY
|
$1.894M
-165.36%
YoY
|
$11.84M
-256.66%
YoY
|
-$11.70M
346.89%
YoY
|
$12.95M
539.34%
YoY
|
-$2.898M
195.41%
YoY
|
-$7.561M
75.43%
YoY
|
-$2.619M
127.74%
YoY
|
$2.026M
-63.63%
YoY
|
-$981.0K
-126.44%
YoY
|
-$4.310M
-124.83%
YoY
|
-$1.150M
-542.31%
YoY
|
$5.570M
9.22%
YoY
|
| Capital Expenditures |
$973.0K
-319.14%
YoY
|
$1.012M
N/A
|
$491.0K
27.53%
YoY
|
$141.0K
1075.0%
YoY
|
-$444.0K
-221.31%
YoY
|
N/A
|
$385.0K
-30.25%
YoY
|
$12.00K
-97.44%
YoY
|
$366.0K
-48.09%
YoY
|
$1.020M
-143.74%
YoY
|
$552.0K
-215.48%
YoY
|
$469.0K
-166.71%
YoY
|
$705.0K
-170.29%
YoY
|
-$2.332M
1010.48%
YoY
|
-$478.0K
-33.52%
YoY
|
-$703.0K
-12.12%
YoY
|
-$1.003M
7.85%
YoY
|
-$210.0K
-40.0%
YoY
|
-$719.0K
35.66%
YoY
|
-$800.0K
12.68%
YoY
|
| Free Cash Flow |
$10.14M
-33.5%
YoY
|
-$1.287M
N/A
|
-$24.40M
1602.44%
YoY
|
$12.30M
5.53%
YoY
|
$15.25M
898.23%
YoY
|
N/A
|
-$1.433M
-88.31%
YoY
|
$11.65M
-6.65%
YoY
|
$1.528M
-142.41%
YoY
|
$10.82M
-307.02%
YoY
|
-$12.26M
472.44%
YoY
|
$12.48M
357.46%
YoY
|
-$3.603M
-16477.27%
YoY
|
-$5.229M
27.54%
YoY
|
-$2.141M
396.75%
YoY
|
$2.729M
-57.16%
YoY
|
$22.00K
-99.53%
YoY
|
-$4.100M
-123.15%
YoY
|
-$431.0K
-154.56%
YoY
|
$6.370M
9.64%
YoY
|
Loading...