|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.435M
-71.13%
YoY
|
$2.824M
-88.07%
YoY
|
$4.793M
-78.27%
YoY
|
$9.610M
-67.12%
YoY
|
$15.36M
-45.37%
YoY
|
$23.68M
-27.45%
YoY
|
$22.05M
-31.3%
YoY
|
$29.23M
-46.86%
YoY
|
$28.12M
186.96%
YoY
|
$32.63M
191.35%
YoY
|
$32.10M
256.51%
YoY
|
$55.00M
299.71%
YoY
|
$9.800M
N/A
|
$11.20M
13.13%
YoY
|
$9.004M
-52.36%
YoY
|
$13.76M
N/A
|
N/A
|
$9.900M
N/A
|
$18.90M
N/A
|
N/A
|
| Cash & Equivalents |
$4.435M
-71.13%
YoY
|
$2.824M
-88.07%
YoY
|
$4.793M
-78.27%
YoY
|
$9.610M
-67.12%
YoY
|
$15.36M
-45.37%
YoY
|
$23.68M
-27.45%
YoY
|
$22.05M
-31.4%
YoY
|
$29.23M
-46.84%
YoY
|
$28.12M
186.96%
YoY
|
$32.63M
191.48%
YoY
|
$32.15M
257.05%
YoY
|
$54.99M
299.61%
YoY
|
$9.800M
N/A
|
$11.20M
13.2%
YoY
|
$9.004M
-52.36%
YoY
|
$13.76M
N/A
|
N/A
|
$9.890M
N/A
|
$18.90M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.108M
47.01%
YoY
|
$1.594M
-73.45%
YoY
|
$5.761M
19.28%
YoY
|
$4.621M
35.99%
YoY
|
$4.835M
25.45%
YoY
|
$6.004M
61.14%
YoY
|
$4.830M
55.81%
YoY
|
$3.398M
126.53%
YoY
|
$3.854M
221.17%
YoY
|
$3.726M
272.6%
YoY
|
$3.100M
N/A
|
$1.500M
N/A
|
$1.200M
N/A
|
$1.000M
-37.5%
YoY
|
N/A
|
N/A
|
N/A
|
$1.600M
N/A
|
$200.0K
N/A
|
N/A
|
| Inventory |
$1.620M
81.21%
YoY
|
$1.212M
66.71%
YoY
|
$884.0K
-39.16%
YoY
|
$899.0K
116.11%
YoY
|
$894.0K
88.61%
YoY
|
$727.0K
57.7%
YoY
|
$1.453M
152.7%
YoY
|
$416.0K
-56.12%
YoY
|
$474.0K
-63.54%
YoY
|
$461.0K
-81.86%
YoY
|
$575.0K
N/A
|
$948.0K
N/A
|
$1.300M
N/A
|
$2.542M
131.09%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100M
N/A
|
$400.0K
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.320M
44.9%
YoY
|
$10.40M
198.25%
YoY
|
$1.021M
-10.83%
YoY
|
$1.110M
N/A
|
$911.0K
N/A
|
$3.487M
N/A
|
$1.145M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$745.0K
143.46%
YoY
|
$742.0K
N/A
|
$747.0K
N/A
|
$563.0K
N/A
|
$306.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$15.23M
-31.74%
YoY
|
$22.75M
-32.89%
YoY
|
$13.21M
-55.21%
YoY
|
$16.80M
-49.15%
YoY
|
$22.31M
-31.25%
YoY
|
$33.89M
-7.94%
YoY
|
$29.48M
-17.74%
YoY
|
$33.04M
-42.47%
YoY
|
$32.45M
163.82%
YoY
|
$36.82M
149.94%
YoY
|
$35.84M
N/A
|
$57.44M
N/A
|
$12.30M
N/A
|
$14.73M
-43.34%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00M
N/A
|
$32.60M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$64.68M
13.93%
YoY
|
$65.75M
24.9%
YoY
|
$68.17M
41.53%
YoY
|
$63.98M
61.45%
YoY
|
$56.77M
52.85%
YoY
|
$52.64M
55.25%
YoY
|
$48.17M
73.22%
YoY
|
$39.63M
63.25%
YoY
|
$37.14M
-67.05%
YoY
|
$33.91M
59.31%
YoY
|
$27.81M
N/A
|
$24.28M
N/A
|
$112.7M
N/A
|
$21.28M
24.46%
YoY
|
N/A
|
N/A
|
N/A
|
$17.10M
N/A
|
$17.80M
N/A
|
N/A
|
| Goodwill |
$9.498M
0.0%
YoY
|
$9.498M
0.0%
YoY
|
$9.498M
0.0%
YoY
|
$9.498M
0.0%
YoY
|
$9.498M
0.0%
YoY
|
$9.498M
N/A
|
$9.498M
N/A
|
$9.498M
N/A
|
$9.498M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$523.0K
-15.37%
YoY
|
$558.0K
N/A
|
$584.0K
N/A
|
$600.0K
N/A
|
$618.0K
209.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
N/A
|
| Other Assets |
$2.386M
60.57%
YoY
|
$2.383M
105.96%
YoY
|
$2.127M
100.85%
YoY
|
$1.543M
72.98%
YoY
|
$1.486M
72.79%
YoY
|
$1.157M
54.47%
YoY
|
$1.059M
53.03%
YoY
|
$892.0K
29.65%
YoY
|
$860.0K
7.5%
YoY
|
$749.0K
9.66%
YoY
|
$692.0K
N/A
|
$688.0K
N/A
|
$800.0K
N/A
|
$683.0K
-70.3%
YoY
|
N/A
|
N/A
|
N/A
|
$2.300M
N/A
|
$1.200M
N/A
|
N/A
|
| Total Long-Term Assets |
$243.9M
16.09%
YoY
|
$237.1M
14.81%
YoY
|
$232.3M
18.4%
YoY
|
$229.5M
23.56%
YoY
|
$210.1M
15.38%
YoY
|
$206.5M
40.44%
YoY
|
$196.2M
40.37%
YoY
|
$185.8M
46.02%
YoY
|
$182.1M
43.13%
YoY
|
$147.1M
18.45%
YoY
|
$139.8M
N/A
|
$127.2M
N/A
|
$127.2M
N/A
|
$124.1M
346.57%
YoY
|
N/A
|
N/A
|
N/A
|
$27.80M
N/A
|
$19.20M
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.23M
-31.74%
YoY
|
$22.75M
-32.89%
YoY
|
$13.21M
-55.21%
YoY
|
$16.80M
-49.15%
YoY
|
$22.31M
-31.25%
YoY
|
$33.89M
-7.94%
YoY
|
$29.48M
-17.74%
YoY
|
$33.04M
-42.47%
YoY
|
$32.45M
163.82%
YoY
|
$36.82M
149.94%
YoY
|
$35.84M
N/A
|
$57.44M
N/A
|
$12.30M
N/A
|
$14.73M
-43.34%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00M
N/A
|
$32.60M
N/A
|
N/A
|
| Total Long-Term Assets |
$243.9M
|
$237.1M
|
$232.3M
|
$229.5M
|
$210.1M
|
$206.5M
|
$196.2M
|
$185.8M
|
$182.1M
|
$147.1M
|
$139.8M
|
$127.2M
|
$127.2M
|
$124.1M
|
|
|
|
$27.80M
|
$19.20M
|
|
| Total Assets |
$259.1M
11.5%
YoY
|
$259.9M
8.09%
YoY
|
$245.5M
8.79%
YoY
|
$246.3M
12.58%
YoY
|
$232.4M
8.32%
YoY
|
$240.4M
30.75%
YoY
|
$225.7M
28.51%
YoY
|
$218.8M
18.5%
YoY
|
$214.5M
53.77%
YoY
|
$183.9M
32.4%
YoY
|
$175.6M
N/A
|
$184.7M
N/A
|
$139.5M
N/A
|
$138.9M
158.14%
YoY
|
N/A
|
N/A
|
N/A
|
$53.80M
N/A
|
$51.80M
N/A
|
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$16.56M
27.47%
YoY
|
$14.82M
19.46%
YoY
|
$13.80M
1.81%
YoY
|
$11.28M
5.49%
YoY
|
$12.99M
3.13%
YoY
|
$12.41M
15.92%
YoY
|
$13.56M
158.05%
YoY
|
$10.69M
111.51%
YoY
|
$12.60M
173.85%
YoY
|
$10.70M
43.22%
YoY
|
$5.254M
N/A
|
$5.056M
N/A
|
$4.600M
N/A
|
$7.474M
46.55%
YoY
|
N/A
|
N/A
|
N/A
|
$5.100M
N/A
|
$5.500M
N/A
|
N/A
|
| Accrued Expenses |
$17.89M
40.05%
YoY
|
$16.96M
20.08%
YoY
|
$15.80M
36.98%
YoY
|
$17.00M
28.22%
YoY
|
$12.77M
14.13%
YoY
|
$14.12M
13.18%
YoY
|
$11.54M
10.92%
YoY
|
$13.26M
14.28%
YoY
|
$11.19M
9.73%
YoY
|
$12.48M
14.48%
YoY
|
$10.40M
N/A
|
$11.60M
N/A
|
$10.20M
N/A
|
$10.90M
131.91%
YoY
|
N/A
|
N/A
|
N/A
|
$4.700M
N/A
|
$3.000M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.500M
N/A
|
$1.000M
-66.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.800M
N/A
|
$6.700M
N/A
|
$6.900M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$1.435M
-18.23%
YoY
|
$2.812M
63.11%
YoY
|
$4.677M
178.89%
YoY
|
$2.898M
-9.61%
YoY
|
$1.755M
-46.03%
YoY
|
$1.724M
944.85%
YoY
|
$1.677M
3892.86%
YoY
|
$3.206M
620.45%
YoY
|
$3.252M
12.14%
YoY
|
$165.0K
-95.66%
YoY
|
$42.00K
N/A
|
$445.0K
N/A
|
$2.900M
N/A
|
$3.800M
-32.14%
YoY
|
N/A
|
N/A
|
N/A
|
$5.600M
N/A
|
$4.600M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$53.08M
51.6%
YoY
|
$54.07M
31.67%
YoY
|
$40.49M
25.65%
YoY
|
$37.88M
20.91%
YoY
|
$35.01M
2.7%
YoY
|
$41.07M
31.2%
YoY
|
$32.23M
29.47%
YoY
|
$31.33M
-30.52%
YoY
|
$34.09M
-4.51%
YoY
|
$31.30M
-16.0%
YoY
|
$24.89M
N/A
|
$45.09M
N/A
|
$35.70M
N/A
|
$37.27M
58.58%
YoY
|
N/A
|
N/A
|
N/A
|
$23.50M
N/A
|
$18.70M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$11.09M
135.92%
YoY
|
$10.80M
110.02%
YoY
|
$6.112M
9.79%
YoY
|
$4.935M
11.53%
YoY
|
$4.699M
6.26%
YoY
|
$5.140M
13.04%
YoY
|
$5.567M
18.22%
YoY
|
$4.425M
-31.15%
YoY
|
$4.422M
-43.31%
YoY
|
$4.547M
-24.22%
YoY
|
$4.709M
N/A
|
$6.427M
N/A
|
$7.800M
N/A
|
$6.000M
-17.81%
YoY
|
N/A
|
N/A
|
N/A
|
$7.300M
N/A
|
$20.90M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$173.5M
16.94%
YoY
|
$167.0M
12.37%
YoY
|
$159.3M
13.86%
YoY
|
$161.0M
18.66%
YoY
|
$148.4M
10.6%
YoY
|
$148.6M
34.47%
YoY
|
$139.9M
27.92%
YoY
|
$135.7M
33.78%
YoY
|
$134.1M
34.54%
YoY
|
$110.5M
9.52%
YoY
|
$109.4M
N/A
|
$101.4M
N/A
|
$99.70M
N/A
|
$100.9M
825.69%
YoY
|
N/A
|
N/A
|
N/A
|
$10.90M
N/A
|
$7.200M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$11.09M
135.92%
YoY
|
$10.80M
110.02%
YoY
|
$6.112M
9.79%
YoY
|
$4.935M
11.53%
YoY
|
$4.699M
6.26%
YoY
|
$5.140M
13.04%
YoY
|
$5.567M
18.22%
YoY
|
$4.425M
-31.15%
YoY
|
$4.422M
-95.89%
YoY
|
$4.547M
-95.75%
YoY
|
$4.709M
N/A
|
$6.427M
N/A
|
$107.5M
N/A
|
$106.9M
487.36%
YoY
|
N/A
|
N/A
|
N/A
|
$18.20M
N/A
|
$28.10M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$53.08M
51.6%
YoY
|
$54.07M
31.67%
YoY
|
$40.49M
25.65%
YoY
|
$37.88M
20.91%
YoY
|
$35.01M
2.7%
YoY
|
$41.07M
31.2%
YoY
|
$32.23M
29.47%
YoY
|
$31.33M
-30.52%
YoY
|
$34.09M
-4.51%
YoY
|
$31.30M
-16.0%
YoY
|
$24.89M
N/A
|
$45.09M
N/A
|
$35.70M
N/A
|
$37.27M
58.58%
YoY
|
N/A
|
N/A
|
N/A
|
$23.50M
N/A
|
$18.70M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$11.09M
135.92%
YoY
|
$10.80M
110.02%
YoY
|
$6.112M
9.79%
YoY
|
$4.935M
11.53%
YoY
|
$4.699M
6.26%
YoY
|
$5.140M
13.04%
YoY
|
$5.567M
18.22%
YoY
|
$4.425M
-31.15%
YoY
|
$4.422M
-95.89%
YoY
|
$4.547M
-95.75%
YoY
|
$4.709M
N/A
|
$6.427M
N/A
|
$107.5M
N/A
|
$106.9M
487.36%
YoY
|
N/A
|
N/A
|
N/A
|
$18.20M
N/A
|
$28.10M
N/A
|
N/A
|
| Total Liabilities |
$237.7M
26.37%
YoY
|
$231.9M
19.02%
YoY
|
$206.0M
15.87%
YoY
|
$203.8M
18.9%
YoY
|
$188.1M
8.93%
YoY
|
$194.8M
33.1%
YoY
|
$177.7M
27.76%
YoY
|
$171.4M
11.97%
YoY
|
$172.6M
17.53%
YoY
|
$146.4M
1.54%
YoY
|
$139.1M
N/A
|
$153.1M
N/A
|
$146.9M
N/A
|
$144.1M
232.12%
YoY
|
N/A
|
N/A
|
N/A
|
$43.40M
N/A
|
$47.90M
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$3.278M
-633.01%
YoY
|
-$2.111M
-330.71%
YoY
|
-$212.0K
-118.93%
YoY
|
$354.0K
-67.67%
YoY
|
$615.0K
-24.82%
YoY
|
$915.0K
184.16%
YoY
|
$1.120M
221.84%
YoY
|
$1.095M
9854.55%
YoY
|
$818.0K
N/A
|
$322.0K
-103.22%
YoY
|
$348.0K
N/A
|
$11.00K
N/A
|
N/A
|
-$10.01M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$15.53M
23.63%
YoY
|
$14.80M
25.58%
YoY
|
$14.02M
17.96%
YoY
|
$13.26M
15.44%
YoY
|
$12.56M
56.71%
YoY
|
$11.78M
65.66%
YoY
|
$11.89M
101.18%
YoY
|
$11.49M
218.88%
YoY
|
$8.016M
N/A
|
$7.112M
N/A
|
$5.909M
N/A
|
$3.602M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$13.46M
-8.52%
YoY
|
$14.02M
-1.45%
YoY
|
$15.42M
6.03%
YoY
|
$15.30M
8.38%
YoY
|
$14.71M
41.91%
YoY
|
$14.23M
58.71%
YoY
|
$14.54M
86.42%
YoY
|
$14.11M
176.73%
YoY
|
$10.37M
-240.08%
YoY
|
$8.966M
-205.48%
YoY
|
$7.800M
N/A
|
$5.100M
N/A
|
-$7.400M
N/A
|
-$8.500M
-181.73%
YoY
|
N/A
|
N/A
|
N/A
|
$10.40M
N/A
|
$3.900M
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$259.1M
11.5%
YoY
|
$259.9M
8.09%
YoY
|
$245.5M
8.79%
YoY
|
$246.3M
12.58%
YoY
|
$232.4M
8.32%
YoY
|
$240.4M
30.75%
YoY
|
$225.7M
28.51%
YoY
|
$218.8M
18.5%
YoY
|
$214.5M
53.77%
YoY
|
$183.9M
32.4%
YoY
|
$175.6M
N/A
|
$184.7M
N/A
|
$139.5M
N/A
|
$138.9M
158.14%
YoY
|
N/A
|
N/A
|
N/A
|
$53.80M
N/A
|
$51.80M
N/A
|
N/A
|
Loading...