|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.026M
-611.15%
YoY
|
$592.0K
-92.96%
YoY
|
$8.406M
-18.39%
YoY
|
$10.30M
-79.36%
YoY
|
$49.90M
-636.56%
YoY
|
| Depreciation, Depletion And Amortization |
$9.120M
33.0%
YoY
|
$6.857M
40.17%
YoY
|
$4.892M
12.46%
YoY
|
$4.350M
-0.23%
YoY
|
$4.360M
-3.96%
YoY
|
| Cash From Operating Activities |
$3.414M
-80.85%
YoY
|
$17.83M
-19.57%
YoY
|
$22.16M
-5.28%
YoY
|
$23.40M
-41.21%
YoY
|
$39.80M
-2041.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.73M
16.41%
YoY
|
$23.83M
38.86%
YoY
|
$17.16M
111.81%
YoY
|
$8.100M
527.91%
YoY
|
$1.290M
344.83%
YoY
|
| Acquisitions |
N/A
|
$2.976M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.976M
-127.43%
YoY
|
$10.85M
1.59%
YoY
|
$10.68M
-161.95%
YoY
|
-$17.24M
353.68%
YoY
|
| Cash From Investing Activities |
-$27.73M
3.48%
YoY
|
-$26.80M
324.94%
YoY
|
-$6.307M
-345.41%
YoY
|
$2.570M
-113.87%
YoY
|
-$18.53M
353.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$201.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.462M
19133.33%
YoY
|
$18.00K
-99.68%
YoY
|
$5.579M
-122.61%
YoY
|
-$24.67M
33.06%
YoY
|
-$18.54M
-380.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.414M
-80.85%
YoY
|
$17.83M
-19.57%
YoY
|
$22.16M
-5.28%
YoY
|
$23.40M
-41.21%
YoY
|
$39.80M
-2041.46%
YoY
|
| Cash From Investing Activities |
-$27.73M
3.48%
YoY
|
-$26.80M
324.94%
YoY
|
-$6.307M
-345.41%
YoY
|
$2.570M
-113.87%
YoY
|
-$18.53M
353.06%
YoY
|
| Cash From Financing Activities |
$3.462M
19133.33%
YoY
|
$18.00K
-99.68%
YoY
|
$5.579M
-122.61%
YoY
|
-$24.67M
33.06%
YoY
|
-$18.54M
-380.48%
YoY
|
| Net Change In Cash |
-$20.85M
132.82%
YoY
|
-$8.956M
-141.78%
YoY
|
$21.44M
1548.92%
YoY
|
$1.300M
-52.38%
YoY
|
$2.730M
480.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.414M
-80.85%
YoY
|
$17.83M
-19.57%
YoY
|
$22.16M
-5.28%
YoY
|
$23.40M
-41.21%
YoY
|
$39.80M
-2041.46%
YoY
|
| Capital Expenditures |
$27.73M
16.41%
YoY
|
$23.83M
38.86%
YoY
|
$17.16M
111.81%
YoY
|
$8.100M
527.91%
YoY
|
$1.290M
344.83%
YoY
|
| Free Cash Flow |
-$24.32M
305.47%
YoY
|
-$5.998M
-219.79%
YoY
|
$5.007M
-67.27%
YoY
|
$15.30M
-60.27%
YoY
|
$38.51M
-1745.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.166M
287.38%
YoY
|
-$1.899M
830.88%
YoY
|
-$566.0K
-2364.0%
YoY
|
-$261.0K
-194.22%
YoY
|
-$301.0K
-160.69%
YoY
|
-$204.0K
716.0%
YoY
|
$25.00K
-92.58%
YoY
|
$277.0K
-93.01%
YoY
|
$496.0K
-89.05%
YoY
|
-$25.00K
-88.1%
YoY
|
$337.0K
-85.88%
YoY
|
$3.960M
-22.54%
YoY
|
$4.531M
34.77%
YoY
|
-$210.0K
-101.1%
YoY
|
$2.387M
-73.91%
YoY
|
$5.112M
-75.76%
YoY
|
$3.362M
469.83%
YoY
|
$19.03M
-2898.53%
YoY
|
$9.150M
-385.94%
YoY
|
$21.09M
-530.41%
YoY
|
| Depreciation, Depletion And Amortization |
$2.384M
17.61%
YoY
|
$2.518M
37.6%
YoY
|
$2.318M
34.22%
YoY
|
$3.930M
126.64%
YoY
|
$2.027M
29.44%
YoY
|
$1.830M
34.76%
YoY
|
$1.727M
38.16%
YoY
|
$1.734M
50.78%
YoY
|
$1.566M
38.58%
YoY
|
$1.358M
-58.72%
YoY
|
$1.250M
13.64%
YoY
|
$1.150M
5.5%
YoY
|
$1.130M
6.6%
YoY
|
$3.290M
188.6%
YoY
|
$1.100M
-65.84%
YoY
|
$1.090M
1.87%
YoY
|
$1.060M
-2.75%
YoY
|
$1.140M
1.79%
YoY
|
$3.220M
-5.85%
YoY
|
$1.070M
-6.14%
YoY
|
| Cash From Operating Activities |
$2.685M
24.65%
YoY
|
-$426.0K
-105.83%
YoY
|
-$1.640M
-213.18%
YoY
|
$3.326M
-40.14%
YoY
|
$2.154M
-38.7%
YoY
|
$7.308M
-15.79%
YoY
|
$1.449M
-50.71%
YoY
|
$5.556M
-28.4%
YoY
|
$3.514M
25.95%
YoY
|
$8.678M
-57.77%
YoY
|
$2.940M
N/A
|
$7.760M
N/A
|
$2.790M
-2.11%
YoY
|
$20.55M
143.2%
YoY
|
N/A
|
N/A
|
$2.850M
N/A
|
$8.450M
16800.0%
YoY
|
$31.35M
-1592.86%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.352M
-50.92%
YoY
|
$5.211M
-27.05%
YoY
|
$6.056M
-26.82%
YoY
|
$9.638M
123.78%
YoY
|
$6.829M
66.56%
YoY
|
$7.143M
-7.17%
YoY
|
$8.275M
79.5%
YoY
|
$4.307M
111.13%
YoY
|
$4.100M
45.91%
YoY
|
$7.695M
20.23%
YoY
|
$4.610M
N/A
|
$2.040M
N/A
|
$2.810M
65.29%
YoY
|
$6.400M
1107.55%
YoY
|
N/A
|
N/A
|
$1.700M
N/A
|
$530.0K
381.82%
YoY
|
$760.0K
322.22%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.976M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
-$2.976M
41.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$12.95M
N/A
|
-$2.100M
-115.74%
YoY
|
-$2.660M
-67.84%
YoY
|
N/A
|
N/A
|
$13.34M
N/A
|
-$8.270M
-4038.1%
YoY
|
-$8.970M
123.69%
YoY
|
N/A
|
| Cash From Investing Activities |
-$3.352M
-50.92%
YoY
|
-$5.211M
25.78%
YoY
|
-$6.056M
-46.29%
YoY
|
-$9.638M
123.78%
YoY
|
-$6.829M
-3.49%
YoY
|
-$4.143M
-46.16%
YoY
|
-$11.28M
144.05%
YoY
|
-$4.307M
-139.44%
YoY
|
-$7.076M
44.11%
YoY
|
-$7.695M
-15.25%
YoY
|
-$4.620M
N/A
|
$10.92M
N/A
|
-$4.910M
-142.15%
YoY
|
-$9.080M
3.18%
YoY
|
N/A
|
N/A
|
$11.65M
N/A
|
-$8.800M
-9877.78%
YoY
|
-$9.730M
132.78%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.412M
-166.34%
YoY
|
$3.735M
-342.06%
YoY
|
$2.955M
11.51%
YoY
|
$408.0K
-387.32%
YoY
|
-$3.636M
283.95%
YoY
|
-$1.543M
207.98%
YoY
|
$2.650M
-112.52%
YoY
|
-$142.0K
-100.54%
YoY
|
-$947.0K
-235.29%
YoY
|
-$501.0K
-96.01%
YoY
|
-$21.16M
N/A
|
$26.54M
N/A
|
$700.0K
-105.78%
YoY
|
-$12.56M
45.2%
YoY
|
N/A
|
N/A
|
-$12.11M
N/A
|
-$8.650M
7108.33%
YoY
|
-$9.890M
-246.95%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.685M
24.65%
YoY
|
-$426.0K
-105.83%
YoY
|
-$1.640M
-213.18%
YoY
|
$3.326M
-40.14%
YoY
|
$2.154M
-38.7%
YoY
|
$7.308M
-15.79%
YoY
|
$1.449M
-50.71%
YoY
|
$5.556M
-28.4%
YoY
|
$3.514M
25.95%
YoY
|
$8.678M
-57.77%
YoY
|
$2.940M
N/A
|
$7.760M
N/A
|
$2.790M
-2.11%
YoY
|
$20.55M
143.2%
YoY
|
N/A
|
N/A
|
$2.850M
N/A
|
$8.450M
16800.0%
YoY
|
$31.35M
-1592.86%
YoY
|
N/A
|
| Cash From Investing Activities |
-$3.352M
-50.92%
YoY
|
-$5.211M
25.78%
YoY
|
-$6.056M
-46.29%
YoY
|
-$9.638M
123.78%
YoY
|
-$6.829M
-3.49%
YoY
|
-$4.143M
-46.16%
YoY
|
-$11.28M
144.05%
YoY
|
-$4.307M
-139.44%
YoY
|
-$7.076M
44.11%
YoY
|
-$7.695M
-15.25%
YoY
|
-$4.620M
N/A
|
$10.92M
N/A
|
-$4.910M
-142.15%
YoY
|
-$9.080M
3.18%
YoY
|
N/A
|
N/A
|
$11.65M
N/A
|
-$8.800M
-9877.78%
YoY
|
-$9.730M
132.78%
YoY
|
N/A
|
| Cash From Financing Activities |
$2.412M
-166.34%
YoY
|
$3.735M
-342.06%
YoY
|
$2.955M
11.51%
YoY
|
$408.0K
-387.32%
YoY
|
-$3.636M
283.95%
YoY
|
-$1.543M
207.98%
YoY
|
$2.650M
-112.52%
YoY
|
-$142.0K
-100.54%
YoY
|
-$947.0K
-235.29%
YoY
|
-$501.0K
-96.01%
YoY
|
-$21.16M
N/A
|
$26.54M
N/A
|
$700.0K
-105.78%
YoY
|
-$12.56M
45.2%
YoY
|
N/A
|
N/A
|
-$12.11M
N/A
|
-$8.650M
7108.33%
YoY
|
-$9.890M
-246.95%
YoY
|
N/A
|
| Net Change In Cash |
$1.611M
-119.38%
YoY
|
-$1.902M
-217.26%
YoY
|
-$4.741M
-33.93%
YoY
|
-$5.904M
-633.33%
YoY
|
-$8.311M
84.32%
YoY
|
$1.622M
236.51%
YoY
|
-$7.176M
-68.58%
YoY
|
$1.107M
-97.55%
YoY
|
-$4.509M
217.54%
YoY
|
$482.0K
-144.22%
YoY
|
-$22.84M
N/A
|
$45.22M
N/A
|
-$1.420M
-159.41%
YoY
|
-$1.090M
-87.89%
YoY
|
N/A
|
N/A
|
$2.390M
N/A
|
-$9.000M
-45100.0%
YoY
|
$11.73M
2506.67%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.685M
24.65%
YoY
|
-$426.0K
-105.83%
YoY
|
-$1.640M
-213.18%
YoY
|
$3.326M
-40.14%
YoY
|
$2.154M
-38.7%
YoY
|
$7.308M
-15.79%
YoY
|
$1.449M
-50.71%
YoY
|
$5.556M
-28.4%
YoY
|
$3.514M
25.95%
YoY
|
$8.678M
-57.77%
YoY
|
$2.940M
N/A
|
$7.760M
N/A
|
$2.790M
-2.11%
YoY
|
$20.55M
143.2%
YoY
|
N/A
|
N/A
|
$2.850M
N/A
|
$8.450M
16800.0%
YoY
|
$31.35M
-1592.86%
YoY
|
N/A
|
| Capital Expenditures |
$3.352M
-50.92%
YoY
|
$5.211M
-27.05%
YoY
|
$6.056M
-26.82%
YoY
|
$9.638M
123.78%
YoY
|
$6.829M
66.56%
YoY
|
$7.143M
-7.17%
YoY
|
$8.275M
79.5%
YoY
|
$4.307M
111.13%
YoY
|
$4.100M
45.91%
YoY
|
$7.695M
20.23%
YoY
|
$4.610M
N/A
|
$2.040M
N/A
|
$2.810M
65.29%
YoY
|
$6.400M
1107.55%
YoY
|
N/A
|
N/A
|
$1.700M
N/A
|
$530.0K
381.82%
YoY
|
$760.0K
322.22%
YoY
|
N/A
|
| Free Cash Flow |
-$667.0K
-85.73%
YoY
|
-$5.637M
-3516.36%
YoY
|
-$7.696M
12.75%
YoY
|
-$6.312M
-605.36%
YoY
|
-$4.675M
697.78%
YoY
|
$165.0K
-83.21%
YoY
|
-$6.826M
308.74%
YoY
|
$1.249M
-78.16%
YoY
|
-$586.0K
2830.0%
YoY
|
$983.0K
-93.05%
YoY
|
-$1.670M
N/A
|
$5.720M
N/A
|
-$20.00K
-101.74%
YoY
|
$14.15M
78.66%
YoY
|
N/A
|
N/A
|
$1.150M
N/A
|
$7.920M
-13300.0%
YoY
|
$30.59M
-1441.67%
YoY
|
N/A
|
Loading...