Financial Snapshot

Revenue
$2.424B
TTM
Gross Margin
27.03%
TTM
Net Earnings
$37.43M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
109.7%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$2.171B
Q3 2024
Book Value
$1.462B
Q3 2024
Cash
Q3 2024
P/E
109.1
Dec 04, 2024 EST
Free Cash Flow
$198.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.413B $2.377B $2.257B $2.350B $2.478B $2.331B $2.263B $2.179B $1.843B $1.692B $1.522B $1.479B $1.085B $1.085B $1.141B $1.043B $976.3M $818.4M $612.9M $594.0M $549.2M $517.2M $562.1M $535.6M $438.5M $312.8M $206.9M $137.8M $99.40M $84.00M $58.80M $47.20M
YoY Change 1.53% 5.32% -3.98% -5.16% 6.29% 3.0% 3.85% 18.24% 8.97% 11.14% 2.91% 36.37% 0.0% -4.95% 9.41% 6.83% 19.29% 33.53% 3.18% 8.16% 6.19% -7.99% 4.95% 22.14% 40.19% 51.18% 50.15% 38.63% 18.33% 42.86% 24.58%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.413B $2.377B $2.257B $2.350B $2.478B $2.331B $2.263B $2.179B $1.843B $1.692B $1.522B $1.479B $1.085B $1.085B $1.141B $1.043B $976.3M $818.4M $612.9M $594.0M $549.2M $517.2M $562.1M $535.6M $438.5M $312.8M $206.9M $137.8M $99.40M $84.00M $58.80M $47.20M
Cost Of Revenue $1.744B $1.664B $1.629B $1.778B $1.861B $1.756B $1.701B $1.650B $1.364B $1.246B $1.125B $1.089B $1.036B $811.8M $897.1M $822.1M $788.5M $679.9M $540.1M $495.2M $467.0M $449.4M $500.5M $483.0M $389.3M $264.4M $172.0M $115.8M $82.30M $70.70M $50.60M $40.10M
Gross Profit $668.9M $713.0M $627.6M $571.8M $617.2M $575.6M $562.9M $529.2M $479.5M $445.9M $397.2M $389.8M $371.2M $272.8M $244.0M $221.0M $187.8M $138.6M $72.80M $98.80M $82.20M $67.70M $61.50M $52.50M $49.20M $48.40M $34.90M $21.90M $17.10M $13.40M $8.200M $7.200M
Gross Profit Margin 27.72% 30.0% 27.81% 24.33% 24.91% 24.69% 24.87% 24.28% 26.01% 26.36% 26.1% 26.35% 34.22% 25.15% 21.38% 21.19% 19.24% 16.94% 11.88% 16.63% 14.97% 13.09% 10.94% 9.8% 11.22% 15.47% 16.87% 15.89% 17.2% 15.95% 13.95% 15.25%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $190.8M $197.0M $204.3M $193.4M $185.9M $184.5M $190.3M $148.7M $137.0M $115.0M $117.1M $113.8M $110.0M $101.6M $69.20M $69.20M $64.50M $56.30M $49.00M $45.90M $39.40M $32.10M $24.40M $21.10M $17.80M $14.90M $12.10M $8.700M $7.600M $6.600M $4.700M $4.200M
YoY Change -3.15% -3.59% 5.64% 4.03% 0.76% -3.05% 27.98% 8.54% 19.13% -1.79% 2.9% 3.45% 8.27% 46.82% 0.0% 7.29% 14.56% 14.9% 6.75% 16.5% 22.74% 31.56% 15.64% 18.54% 19.46% 23.14% 39.08% 14.47% 15.15% 40.43% 11.9%
% of Gross Profit 28.52% 27.63% 32.56% 33.82% 30.12% 32.05% 33.81% 28.1% 28.57% 25.79% 29.48% 29.19% 29.63% 37.24% 28.36% 31.31% 34.35% 40.62% 67.31% 46.46% 47.93% 47.42% 39.67% 40.19% 36.18% 30.79% 34.67% 39.73% 44.44% 49.25% 57.32% 58.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $125.8M $132.9M $135.2M $134.7M $130.8M $126.4M $124.3M $114.9M $106.8M $96.17M $94.66M $91.69M $37.70M $44.40M $39.30M $37.40M $33.20M $21.70M $15.90M $13.90M $13.30M $11.70M $9.900M $8.600M $5.400M $3.600M $6.300M $3.500M $2.300M $2.300M $2.100M $1.400M
YoY Change -5.37% -1.67% 0.37% 2.95% 3.47% 1.72% 8.16% 7.64% 11.01% 1.59% 3.25% 143.2% -15.09% 12.98% 5.08% 12.65% 53.0% 36.48% 14.39% 4.51% 13.68% 18.18% 15.12% 59.26% 50.0% -42.86% 80.0% 52.17% 0.0% 9.52% 50.0%
% of Gross Profit 18.8% 18.64% 21.54% 23.55% 21.2% 21.97% 22.08% 21.72% 22.26% 21.57% 23.83% 23.52% 10.16% 16.28% 16.11% 16.92% 17.68% 15.66% 21.84% 14.07% 16.18% 17.28% 16.1% 16.38% 10.98% 7.44% 18.05% 15.98% 13.45% 17.16% 25.61% 19.44%
Operating Expenses $316.5M $329.9M $339.5M $328.1M $316.7M $310.9M $314.6M $263.6M $243.8M $211.2M $211.6M $205.5M $191.6M $145.9M $108.6M $106.5M $97.70M $77.90M $64.80M $59.80M $52.70M $43.90M $34.40M $29.80M $23.10M $18.40M $18.40M $12.30M $9.900M $8.900M $6.700M $5.500M
YoY Change -4.05% -2.82% 3.47% 3.6% 1.87% -1.18% 19.35% 8.12% 15.44% -0.19% 2.97% 7.25% 31.32% 34.35% 1.97% 9.01% 25.42% 20.22% 8.36% 13.47% 20.05% 27.62% 15.44% 29.0% 25.54% 0.0% 49.59% 24.24% 11.24% 32.84% 21.82%
Operating Profit $352.4M $383.1M $288.1M $229.4M $303.1M $264.7M $248.3M $265.6M $235.7M $234.7M $185.5M $184.4M $126.9M $126.9M $135.4M $114.5M $90.10M $60.70M $8.000M $39.00M $29.50M $23.80M $27.10M $22.70M $26.10M $30.00M $16.50M $9.600M $7.200M $4.500M $1.500M $1.700M
YoY Change -8.02% 32.98% 25.58% -24.32% 14.52% 6.6% -6.51% 12.66% 0.43% 26.55% 0.61% 45.27% 0.0% -6.28% 18.25% 27.08% 48.43% 658.75% -79.49% 32.2% 23.95% -12.18% 19.38% -13.03% -13.0% 81.82% 71.87% 33.33% 60.0% 200.0% -11.76%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $218.3M $164.6M -$105.5M $126.8M $151.0M $150.1M $148.0M $128.7M $106.1M $87.37M $83.00M $82.19M $40.69M -$34.50M -$23.60M -$23.20M -$27.30M -$17.50M -$13.90M -$12.60M -$11.00M $1.100M $700.0K $1.300M $2.500M $2.400M $1.500M $2.200M $200.0K -$300.0K -$500.0K -$500.0K
YoY Change 32.66% -256.04% -183.14% -16.02% 0.61% 1.4% 15.0% 21.28% 21.48% 5.26% 0.99% 101.97% -217.95% 46.19% 1.72% -15.02% 56.0% 25.9% 10.32% 14.55% -1100.0% 57.14% -46.15% -48.0% 4.17% 60.0% -31.82% 1000.0% -166.67% -40.0% 0.0%
% of Operating Profit 61.95% 42.95% -36.61% 55.29% 49.83% 56.71% 59.62% 48.47% 45.02% 37.22% 44.75% 44.58% 32.07% -27.19% -17.43% -20.26% -30.3% -28.83% -173.75% -32.31% -37.29% 4.62% 2.58% 5.73% 9.58% 8.0% 9.09% 22.92% 2.78% -6.67% -33.33% -29.41%
Other Income/Expense, Net $0.00 $600.0K $2.600M $0.00
YoY Change -100.0% -76.92%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $125.5M $205.4M $161.9M $96.43M $155.8M $131.3M $130.2M $139.9M $130.8M $145.7M $71.67M $91.05M $84.52M $84.50M $105.0M $91.20M $58.00M $41.80M -$7.300M $26.10M $72.60M $25.00M $24.90M $20.90M $31.10M $24.90M $18.00M $11.90M $7.400M $4.200M $900.0K $1.100M
YoY Change -38.89% 26.88% 67.85% -38.13% 18.73% 0.81% -6.95% 7.02% -10.23% 103.24% -21.29% 7.73% 0.02% -19.52% 15.13% 57.24% 38.76% -672.6% -127.97% -64.05% 190.4% 0.4% 19.14% -32.8% 24.9% 38.33% 51.26% 60.81% 76.19% 366.67% -18.18%
Income Tax $35.40M $62.90M $122.7M $20.46M $16.65M $14.12M $17.96M $7.904M $7.389M $14.09M -$26.05M -$40.56M $34.36M $34.40M $42.10M $34.00M $22.00M $15.20M -$11.80M $8.200M $36.90M $11.30M $9.700M $8.400M $12.50M $10.20M $7.200M $4.300M $2.900M $1.700M $400.0K $400.0K
% Of Pretax Income 28.21% 30.63% 75.83% 21.22% 10.68% 10.75% 13.79% 5.65% 5.65% 9.68% -36.35% -44.55% 40.66% 40.71% 40.1% 37.28% 37.93% 36.36% 31.42% 50.83% 45.2% 38.96% 40.19% 40.19% 40.96% 40.0% 36.13% 39.19% 40.48% 44.44% 36.36%
Net Earnings $107.3M $171.8M $77.42M $113.0M $166.6M $145.1M $146.2M $148.7M $139.4M $143.9M $115.1M $134.8M $63.47M $63.50M $66.00M $58.90M $41.80M $30.00M $7.000M $16.80M $40.00M $21.10M $19.40M $17.00M $21.90M $5.300M $11.90M $8.300M $4.400M $2.200M $800.0K $700.0K
YoY Change -37.53% 121.93% -31.51% -32.15% 14.83% -0.79% -1.66% 6.65% -3.12% 25.01% -14.56% 112.31% -0.05% -3.79% 12.05% 40.91% 39.33% 328.57% -58.33% -58.0% 89.57% 8.76% 14.12% -22.37% 313.21% -55.46% 43.37% 88.64% 100.0% 175.0% 14.29%
Net Earnings / Revenue 4.45% 7.23% 3.43% 4.81% 6.72% 6.22% 6.46% 6.82% 7.56% 8.51% 7.56% 9.11% 5.85% 5.85% 5.78% 5.65% 4.28% 3.67% 1.14% 2.83% 7.28% 4.08% 3.45% 3.17% 4.99% 1.69% 5.75% 6.02% 4.43% 2.62% 1.36% 1.48%
Basic Earnings Per Share $0.73 $1.18 $0.59 $0.94 $1.40 $1.21 $1.22 $1.34 $1.26 $1.99 $1.62 $2.21 $1.15
Diluted Earnings Per Share $0.72 $1.17 $0.58 $0.94 $1.40 $1.20 $1.21 $1.33 $1.25 $1.98 $1.61 $2.20 $1.13 $756.0K $847.2K $758.0K $566.4K $559.7K $155.6K $383.6K $561.8K $219.6K $202.7K $177.8K $221.0K $51.91K $116.6K $83.33K $55.21K $33.28K $12.90K $11.29K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $93.97M $95.07M $506.5M $283.5M $32.50M $31.30M $81.40M $68.00M $59.60M $41.30M $52.10M $31.80M $43.40M $39.70M $33.90M $31.70M $44.40M $111.5M $57.10M $102.0M $62.20M $35.20M $46.10M $33.80M $41.00M $20.20M $29.00M $44.40M $900.0K $6.000M $0.00
YoY Change -1.16% -81.23% 78.66% 772.31% 3.83% -61.55% 19.71% 14.09% 44.31% -20.73% 63.84% -26.73% 9.32% 17.11% 6.94% -28.6% -60.18% 95.27% -44.02% 63.99% 76.7% -23.64% 36.39% -17.56% 102.97% -30.34% -34.68% 4833.33% -85.0%
Cash & Equivalents $93.97M $95.07M $506.5M $283.5M $32.50M $31.30M $81.40M $68.00M $59.60M $41.30M $52.10M $31.80M $43.40M $39.70M $33.90M $31.70M $44.40M
Short-Term Investments $0.00 $10.00M $10.00M
Other Short-Term Assets $44.51M $43.54M $65.34M $58.80M $73.10M $109.5M $90.20M $49.30M $64.60M $67.00M $81.70M $58.70M $150.7M $106.7M $45.00M $50.60M $55.30M $48.30M $44.60M $30.40M $41.10M $19.60M $15.00M $15.30M $16.10M $13.10M $9.500M $6.100M $3.700M $1.800M $700.0K
YoY Change 2.24% -33.37% 11.12% -19.56% -33.24% 21.4% 82.96% -23.68% -3.58% -17.99% 39.18% -61.05% 41.24% 137.11% -11.07% -8.5% 14.49% 8.3% 46.71% -26.03% 109.69% 30.67% -1.96% -4.97% 22.9% 37.89% 55.74% 64.86% 105.56% 157.14%
Inventory
Prepaid Expenses
Receivables $390.0M $416.4M $365.6M $362.7M $431.0M $445.5M $389.9M $356.3M $314.1M $269.0M $250.5M $246.6M $265.3M $275.8M $200.8M $199.7M $164.8M $162.9M $127.6M $90.40M $88.50M $84.70M $79.00M $80.50M $77.80M $61.20M $36.80M $24.90M $17.80M $10.50M $5.400M
Other Receivables $0.00 $0.00 $6.507M $6.300M $5.100M $15.60M $18.20M $224.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.000M
Total Short-Term Assets $528.5M $555.0M $943.9M $711.3M $541.7M $601.8M $579.7M $697.7M $438.3M $377.4M $384.3M $337.2M $459.3M $422.1M $279.6M $281.9M $264.5M $322.8M $229.3M $222.8M $191.8M $139.6M $140.1M $129.6M $134.9M $94.50M $75.20M $75.30M $22.40M $18.20M $10.20M
YoY Change -4.78% -41.2% 32.7% 31.31% -9.99% 3.81% -16.91% 59.18% 16.14% -1.8% 13.97% -26.58% 8.81% 50.97% -0.82% 6.58% -18.06% 40.78% 2.92% 16.16% 37.39% -0.36% 8.1% -3.93% 42.75% 25.66% -0.13% 236.16% 23.08% 78.43%
Property, Plant & Equipment $2.046B $2.093B $2.150B $2.247B $2.266B $2.159B $2.078B $1.897B $1.916B $1.772B $1.728B $1.687B $1.688B $1.511B $998.6M $878.6M $783.4M $287.4M $282.2M $190.9M $200.6M $206.5M $53.80M $54.60M $43.40M $33.00M $38.80M $19.00M $8.200M $6.600M $6.500M
YoY Change -2.22% -2.65% -4.31% -0.85% 4.98% 3.87% 9.54% -1.0% 8.14% 2.57% 2.41% -0.07% 11.72% 51.34% 13.66% 12.15% 172.58% 1.84% 47.83% -4.84% -2.86% 283.83% -1.47% 25.81% 31.52% -14.95% 104.21% 131.71% 24.24% 1.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $9.100M $10.20M $10.30M $11.10M $12.30M $13.40M $18.10M $11.80M $19.80M $15.30M $30.60M $20.70M $15.40M $7.300M $1.800M $400.0K $100.0K $300.0K
YoY Change -10.78% -0.97% -7.21% -9.76% -8.21% -25.97% 53.39% 29.41% -50.0% 47.83% 34.42% 110.96% 305.56% 350.0% 300.0% -66.67%
Other Assets $221.2M $199.3M $144.7M $151.1M $144.1M $107.4M $112.4M $103.6M $91.90M $128.0M $106.7M $119.5M $184.1M $117.0M $74.80M $62.30M $66.90M $52.50M $37.40M $23.10M $70.60M $6.000M $7.500M $7.300M $3.700M $3.100M $15.60M $8.500M $5.500M $2.500M $2.100M
YoY Change 11.0% 37.7% -4.2% 4.86% 34.17% -4.45% 8.49% 12.73% -28.2% 19.96% -10.71% -35.09% 57.35% 56.42% 20.06% -6.88% 27.43% 40.37% 61.9% -67.28% 1076.67% -20.0% 2.74% 97.3% 19.35% -80.13% 83.53% 54.55% 120.0% 19.05%
Total Long-Term Assets $3.168B $3.205B $3.594B $3.749B $3.776B $3.656B $3.647B $3.052B $3.024B $2.625B $2.505B $2.502B $2.591B $1.990B $1.168B $1.007B $928.1M $420.7M $410.2M $257.5M $313.5M $263.1M $101.9M $94.00M $69.50M $53.50M $64.00M $31.50M $16.40M $12.10M $8.900M
YoY Change -1.17% -10.8% -4.14% -0.72% 3.27% 0.25% 19.51% 0.92% 15.2% 4.78% 0.12% -3.42% 30.16% 70.37% 16.04% 8.47% 120.61% 2.56% 59.3% -17.86% 19.16% 158.19% 8.4% 35.25% 29.91% -16.41% 103.17% 92.07% 35.54% 35.96%
Total Assets $3.696B $3.760B $4.537B $4.460B $4.318B $4.258B $4.227B $3.749B $3.462B $3.002B $2.889B $2.839B $3.050B $2.412B $1.448B $1.289B $1.193B $743.5M $639.5M $480.3M $505.3M $402.7M $242.0M $223.6M $204.4M $148.0M $139.2M $106.8M $38.80M $30.30M $19.10M
YoY Change
Accounts Payable $64.45M $79.31M $64.07M $85.90M $99.20M $93.00M $92.60M $79.60M $77.50M $58.20M $47.30M $50.10M $68.00M $73.90M $51.90M $56.10M $47.10M $45.30M $27.80M $21.00M $21.10M $10.10M $14.10M $18.40M $12.60M $5.900M $6.200M $4.000M $1.900M $2.600M $1.900M
YoY Change -18.74% 23.78% -25.41% -13.41% 6.67% 0.43% 16.33% 2.71% 33.16% 23.04% -5.59% -26.32% -7.98% 42.39% -7.49% 19.11% 3.97% 62.95% 32.38% -0.47% 108.91% -28.37% -23.37% 46.03% 113.56% -4.84% 55.0% 110.53% -26.92% 36.84%
Accrued Expenses $286.8M $277.8M $257.1M $250.0M $229.5M $229.9M $208.8M $160.5M $155.8M $146.8M $153.7M $155.9M $160.6M $151.8M $106.0M $110.4M $120.2M $112.5M $96.30M $77.70M $81.00M $60.50M $54.90M $52.30M $39.90M $19.80M $16.50M $8.300M $7.000M $5.500M $3.200M
YoY Change 3.26% 8.05% 2.83% 8.93% -0.17% 10.11% 30.09% 3.02% 6.13% -4.49% -1.41% -2.93% 5.8% 43.21% -3.99% -8.15% 6.84% 16.82% 23.94% -4.07% 33.88% 10.2% 4.97% 31.08% 101.52% 20.0% 98.8% 18.57% 27.27% 71.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $55.88M $44.72M $18.57M $26.20M $24.20M $332.0M $28.90M $238.1M $17.10M $16.80M $22.20M $53.90M $53.70M $41.60M $19.60M $17.90M $17.50M $12.70M $8.400M $13.70M $7.100M $1.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 24.95% 140.86% -29.13% 8.26% -92.71% 1048.79% -87.86% 1292.4% 1.79% -24.32% -58.81% 0.37% 29.09% 112.24% 9.5% 2.29% 37.8% 51.19% -38.69% 92.96% 294.44%
Total Short-Term Liabilities $437.5M $437.2M $378.8M $411.3M $395.9M $705.2M $369.6M $504.1M $278.6M $254.1M $223.1M $259.9M $288.8M $267.3M $177.4M $185.9M $186.4M $173.7M $136.5M $117.5M $118.9M $75.00M $72.20M $73.60M $55.50M $28.10M $23.90M $13.20M $8.900M $8.000M $5.100M
YoY Change 0.06% 15.41% -7.89% 3.89% -43.86% 90.8% -26.68% 80.94% 9.64% 13.9% -14.16% -10.01% 8.04% 50.68% -4.57% -0.27% 7.31% 27.25% 16.17% -1.18% 58.53% 3.88% -1.9% 32.61% 97.51% 17.57% 81.06% 48.31% 11.25% 56.86%
Long-Term Debt $1.726B $1.934B $2.926B $2.889B $2.721B $2.417B $2.553B $2.182B $2.078B $1.605B $1.563B $1.434B $1.541B $1.003B $565.1M $494.2M $446.5M $293.3M $367.6M $229.2M $281.8M $154.6M $25.30M $10.00M $15.00M $200.0K $200.0K $200.0K $1.000M $1.400M $0.00
YoY Change -10.8% -33.88% 1.27% 6.2% 12.57% -5.33% 17.02% 5.01% 29.48% 2.69% 8.95% -6.91% 53.55% 77.56% 14.35% 10.68% 52.23% -20.21% 60.38% -18.67% 82.28% 511.07% 153.0% -33.33% 7400.0% 0.0% 0.0% -80.0% -28.57%
Other Long-Term Liabilities $165.8M $147.8M $177.0M $216.9M $185.8M $82.50M $96.70M $88.70M $87.70M $87.40M $65.00M $82.00M $56.40M $46.90M $33.10M $28.90M $30.20M $26.60M $22.90M $24.30M $25.00M $20.40M $14.10M $12.80M $15.20M $16.70M $2.700M $0.00 $9.600M
YoY Change 12.14% -16.49% -18.4% 16.74% 125.21% -14.68% 9.02% 1.14% 0.34% 34.46% -20.73% 45.39% 20.26% 41.69% 14.53% -4.3% 13.53% 16.16% -5.76% -2.8% 22.55% 44.68% 10.16% -15.79% -8.98% 518.52% -100.0%
Total Long-Term Liabilities $1.891B $2.082B $3.103B $3.106B $2.906B $2.499B $2.650B $2.270B $2.165B $1.692B $1.628B $1.516B $1.597B $1.050B $598.2M $523.1M $476.7M $319.9M $390.5M $253.5M $306.8M $175.0M $39.40M $22.80M $30.20M $16.90M $2.900M $200.0K $1.000M $1.400M $9.600M
YoY Change -9.17% -32.89% -0.1% 6.87% 16.28% -5.68% 16.71% 4.85% 27.97% 3.96% 7.34% -5.06% 52.06% 75.58% 14.36% 9.73% 49.02% -18.08% 54.04% -17.37% 75.31% 344.16% 72.81% -24.5% 78.7% 482.76% 1350.0% -80.0% -28.57% -85.42%
Total Liabilities $2.405B $2.594B $3.561B $3.547B $3.321B $3.218B $3.028B $2.774B $2.456B $1.957B $1.866B $1.792B $2.027B $1.394B $783.2M $710.1M $664.9M $494.8M $530.9M $380.6M $428.0M $250.0M $111.7M $96.40M $85.70M $45.10M $36.90M $18.80M $13.60M $10.60M $14.90M
YoY Change -7.3% -27.16% 0.4% 6.81% 3.2% 6.27% 9.13% 12.99% 25.5% 4.86% 4.1% -11.56% 45.44% 77.92% 10.29% 6.8% 34.38% -6.8% 39.49% -11.07% 71.2% 123.81% 15.87% 12.49% 90.02% 22.22% 96.28% 38.24% 28.3% -28.86%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 121.9M 121.0M 120.4M 119.7M 119.1M 120.2K 120.1M shares 111.1M shares 110.5M shares 72.27M shares 71.12M shares 60.93M shares 55.38M shares
Diluted Shares Outstanding 123.7M 122.3M 120.7M 120.0M 119.3M 120.7K 120.8M shares 111.5M shares 111.0M shares 72.55M shares 71.61M shares 61.27M shares 55.99M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.083 Billion

About GEO GROUP INC

The GEO Group, Inc. engages in the design, financing, development, and support services for secure facilities, processing centers, and community re-entry facilities. The company is headquartered in Boca Raton, Florida and currently employs 16,400 full-time employees. The company is specialized in designing, financing, development and support services for facilities, processing centers and community reentry centers. Its worldwide operations include the ownership and/or delivery of support services for 100 facilities totaling approximately 81,000 beds, including idle facilities and projects under development, with a workforce of up to approximately 18,000 employees. Its U.S. Secure Services segment primarily encompasses its United States-based public-private partnership secure services business. Its Electronic Monitoring and Supervision Services segment conducts its services in the United States, and consists of its electronic monitoring and supervision services. Its Reentry Services segment consists of various community-based and reentry services. Its International Services segment primarily consists of its public-private partnership secure services operations in Australia and South Africa.

Industry: General Bldg Contractors - Residential Bldgs Peers: AVALON CORRECTIONAL SERVICES, LLC Blue Line Protection Group, Inc. BRINKS CO CoreCivic, Inc. Knightscope, Inc.