|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.632B
8.58%
YoY
|
$2.424B
0.44%
YoY
|
$2.413B
1.53%
YoY
|
$2.377B
5.32%
YoY
|
$2.257B
-3.98%
YoY
|
| Cost Of Revenue |
$1.968B
10.93%
YoY
|
$1.774B
1.73%
YoY
|
$1.744B
4.84%
YoY
|
$1.664B
2.13%
YoY
|
$1.629B
-8.39%
YoY
|
| Gross Profit |
$663.1M
2.13%
YoY
|
$649.2M
-2.95%
YoY
|
$668.9M
-6.18%
YoY
|
$713.0M
13.61%
YoY
|
$627.6M
9.75%
YoY
|
| Selling, General & Admin |
$235.9M
10.75%
YoY
|
$213.0M
11.67%
YoY
|
$190.8M
-3.15%
YoY
|
$197.0M
-3.59%
YoY
|
$204.3M
5.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$132.0M
4.61%
YoY
|
$126.2M
0.35%
YoY
|
$125.8M
-5.37%
YoY
|
$132.9M
-1.67%
YoY
|
$135.2M
0.37%
YoY
|
| Operating Expenses |
$368.0M
8.47%
YoY
|
$339.2M
7.17%
YoY
|
$316.5M
-4.05%
YoY
|
$329.9M
-2.82%
YoY
|
$339.5M
3.47%
YoY
|
| Operating Profit |
$257.5M
-16.93%
YoY
|
$310.0M
-12.04%
YoY
|
$352.4M
-8.02%
YoY
|
$383.1M
32.98%
YoY
|
$288.1M
25.58%
YoY
|
| Interest Expense |
$160.5M
-15.79%
YoY
|
$190.6M
-12.67%
YoY
|
$218.3M
32.66%
YoY
|
$164.6M
-256.04%
YoY
|
-$105.5M
-183.14%
YoY
|
| Other Income/Expense, Net |
$5.514M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$317.7M
1298.14%
YoY
|
$22.72M
-81.89%
YoY
|
$125.5M
-38.89%
YoY
|
$205.4M
26.88%
YoY
|
$161.9M
67.85%
YoY
|
| Income Tax |
$85.72M
811.82%
YoY
|
$9.401M
-73.44%
YoY
|
$35.40M
-43.72%
YoY
|
$62.90M
-48.75%
YoY
|
$122.7M
499.77%
YoY
|
| Net Earnings |
$254.4M
695.76%
YoY
|
$31.97M
-70.22%
YoY
|
$107.3M
-37.53%
YoY
|
$171.8M
121.93%
YoY
|
$77.42M
-31.51%
YoY
|
| Basic Earnings Per Share |
$1.85
704.35%
YoY
|
$0.23
-68.49%
YoY
|
$0.73
-38.14%
YoY
|
$1.18
100.0%
YoY
|
$0.59
-37.23%
YoY
|
| Diluted Earnings Per Share |
$1.82
727.27%
YoY
|
$0.22
-69.44%
YoY
|
$0.72
-38.46%
YoY
|
$1.17
101.72%
YoY
|
$0.58
-38.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
137.5M
4.7%
YoY
|
131.3M
7.72%
YoY
|
121.9M
0.72%
YoY
|
121.0M
0.54%
YoY
|
120.4M
0.56%
YoY
|
| Diluted Shares Outstanding |
139.7M
4.22%
YoY
|
134.1M
8.38%
YoY
|
123.7M
1.16%
YoY
|
122.3M
1.28%
YoY
|
120.7M
0.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$705.2M
16.63%
YoY
|
$707.7M
16.45%
YoY
|
$682.3M
13.13%
YoY
|
$636.2M
4.77%
YoY
|
$604.6M
-0.17%
YoY
|
$607.7M
-0.09%
YoY
|
$603.1M
0.06%
YoY
|
$607.2M
2.24%
YoY
|
$605.7M
-0.42%
YoY
|
$608.3M
-2.0%
YoY
|
$602.8M
-2.25%
YoY
|
$593.9M
0.97%
YoY
|
$608.2M
10.35%
YoY
|
$620.7M
11.33%
YoY
|
$616.7M
10.66%
YoY
|
$588.2M
4.02%
YoY
|
$551.2M
-4.37%
YoY
|
$557.5M
-3.56%
YoY
|
$557.3M
-3.77%
YoY
|
| Cost Of Revenue |
$521.5M
14.93%
YoY
|
$529.9M
18.45%
YoY
|
$508.9M
15.15%
YoY
|
$475.2M
7.14%
YoY
|
$453.8M
2.74%
YoY
|
$447.4M
1.23%
YoY
|
$441.9M
0.28%
YoY
|
$443.5M
3.6%
YoY
|
$441.7M
1.89%
YoY
|
$441.9M
2.64%
YoY
|
$440.7M
1.03%
YoY
|
$428.1M
3.97%
YoY
|
$433.5M
12.55%
YoY
|
$430.6M
8.73%
YoY
|
$436.2M
9.08%
YoY
|
$411.8M
-50.57%
YoY
|
$385.2M
-10.05%
YoY
|
$396.0M
-9.45%
YoY
|
$399.9M
-7.94%
YoY
|
| Gross Profit |
$183.7M
21.76%
YoY
|
$177.8M
10.87%
YoY
|
$173.5M
7.6%
YoY
|
$161.0M
-1.65%
YoY
|
$150.9M
-8.01%
YoY
|
$160.4M
-3.59%
YoY
|
$161.2M
-0.55%
YoY
|
$163.7M
-1.27%
YoY
|
$164.0M
-6.14%
YoY
|
$166.3M
-12.51%
YoY
|
$162.1M
-10.18%
YoY
|
$165.8M
-6.02%
YoY
|
$174.7M
5.24%
YoY
|
$190.1M
17.68%
YoY
|
$180.5M
14.68%
YoY
|
$176.4M
-42.85%
YoY
|
$166.0M
12.03%
YoY
|
$161.6M
14.66%
YoY
|
$157.4M
8.76%
YoY
|
| Selling, General & Admin |
$60.58M
4.89%
YoY
|
$59.82M
-1.41%
YoY
|
$62.12M
31.94%
YoY
|
$56.25M
7.76%
YoY
|
$57.75M
8.82%
YoY
|
$60.68M
17.63%
YoY
|
$47.08M
-0.67%
YoY
|
$52.20M
25.2%
YoY
|
$53.07M
5.86%
YoY
|
$51.58M
5.07%
YoY
|
$47.40M
-5.24%
YoY
|
$41.69M
-15.43%
YoY
|
$50.13M
3.24%
YoY
|
$49.09M
-3.1%
YoY
|
$50.02M
-0.9%
YoY
|
$49.30M
-52.22%
YoY
|
$48.56M
0.12%
YoY
|
$50.66M
6.89%
YoY
|
$50.48M
8.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.83M
5.27%
YoY
|
$34.13M
7.38%
YoY
|
$33.04M
4.04%
YoY
|
$32.73M
4.53%
YoY
|
$32.14M
2.46%
YoY
|
$31.79M
2.59%
YoY
|
$31.76M
1.78%
YoY
|
$31.31M
-1.19%
YoY
|
$31.37M
-1.75%
YoY
|
$30.98M
-5.08%
YoY
|
$31.20M
-3.5%
YoY
|
$31.69M
-1.02%
YoY
|
$31.92M
-11.17%
YoY
|
$32.64M
-6.39%
YoY
|
$32.33M
-1.68%
YoY
|
$32.02M
-3.92%
YoY
|
$35.94M
5.34%
YoY
|
$34.87M
1.66%
YoY
|
$32.88M
-2.13%
YoY
|
| Operating Expenses |
$94.41M
5.03%
YoY
|
$93.96M
1.61%
YoY
|
$95.16M
20.7%
YoY
|
$88.98M
6.55%
YoY
|
$89.89M
6.45%
YoY
|
$92.47M
11.97%
YoY
|
$78.84M
0.43%
YoY
|
$83.51M
13.8%
YoY
|
$84.43M
2.9%
YoY
|
$82.58M
1.04%
YoY
|
$78.50M
-4.68%
YoY
|
$73.38M
-9.75%
YoY
|
$82.06M
-2.89%
YoY
|
$81.73M
-4.44%
YoY
|
$82.35M
-1.21%
YoY
|
$81.31M
-52.33%
YoY
|
$84.50M
2.42%
YoY
|
$85.54M
4.82%
YoY
|
$83.36M
3.81%
YoY
|
| Operating Profit |
$89.30M
46.43%
YoY
|
$83.83M
23.47%
YoY
|
$40.70M
-50.59%
YoY
|
$71.97M
-10.2%
YoY
|
$60.98M
-23.35%
YoY
|
$67.90M
-18.94%
YoY
|
$82.37M
-1.46%
YoY
|
$80.15M
-13.24%
YoY
|
$79.56M
-14.14%
YoY
|
$83.76M
-22.72%
YoY
|
$83.59M
-14.81%
YoY
|
$92.38M
-2.83%
YoY
|
$92.66M
13.66%
YoY
|
$108.4M
42.57%
YoY
|
$98.12M
32.56%
YoY
|
$95.07M
31.29%
YoY
|
$81.53M
24.22%
YoY
|
$76.02M
99.98%
YoY
|
$74.02M
14.35%
YoY
|
| Interest Expense |
$38.30M
-9.75%
YoY
|
-$35.88M
-14.63%
YoY
|
$38.23M
-15.97%
YoY
|
$41.91M
-17.25%
YoY
|
$42.44M
-17.26%
YoY
|
-$42.03M
-14.57%
YoY
|
$45.50M
-18.43%
YoY
|
$50.64M
-8.0%
YoY
|
$51.30M
-196.62%
YoY
|
-$49.20M
-6.52%
YoY
|
$55.78M
-234.64%
YoY
|
$55.05M
65.68%
YoY
|
-$53.09M
104.25%
YoY
|
-$52.64M
93.46%
YoY
|
-$41.43M
56.12%
YoY
|
$33.23M
3.66%
YoY
|
-$25.99M
1.54%
YoY
|
-$27.21M
7.54%
YoY
|
-$26.54M
8.75%
YoY
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.514M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$52.67M
156.43%
YoY
|
$47.95M
95.52%
YoY
|
$229.6M
518.39%
YoY
|
$37.45M
-169.67%
YoY
|
$20.54M
-33.1%
YoY
|
$24.52M
-15.76%
YoY
|
$37.12M
22.45%
YoY
|
-$53.75M
-237.17%
YoY
|
$30.70M
-22.14%
YoY
|
$29.11M
-47.39%
YoY
|
$30.32M
-37.48%
YoY
|
$39.19M
-44.88%
YoY
|
$39.43M
-28.18%
YoY
|
$55.34M
10.63%
YoY
|
$48.49M
17.13%
YoY
|
$71.09M
57.8%
YoY
|
$54.91M
-2.57%
YoY
|
$50.02M
233.45%
YoY
|
$41.40M
-0.36%
YoY
|
| Income Tax |
$15.03M
722.89%
YoY
|
$16.95M
68.73%
YoY
|
$56.39M
383.46%
YoY
|
$10.55M
-151.79%
YoY
|
$1.826M
-77.38%
YoY
|
$10.05M
87.3%
YoY
|
$11.66M
78.87%
YoY
|
-$20.38M
-282.72%
YoY
|
$8.071M
-34.71%
YoY
|
$5.363M
-63.75%
YoY
|
$6.521M
-42.01%
YoY
|
$11.15M
-40.98%
YoY
|
$12.36M
-31.18%
YoY
|
$14.79M
-85.4%
YoY
|
$11.25M
33.96%
YoY
|
$18.90M
273.26%
YoY
|
$17.96M
126.34%
YoY
|
$101.3M
1886.98%
YoY
|
$8.395M
82.5%
YoY
|
| Net Earnings |
$38.33M
96.0%
YoY
|
$31.77M
115.77%
YoY
|
$173.9M
560.87%
YoY
|
$29.11M
-189.53%
YoY
|
$19.56M
-13.72%
YoY
|
$14.72M
-29.74%
YoY
|
$26.32M
7.35%
YoY
|
-$32.51M
-209.95%
YoY
|
$22.67M
-19.05%
YoY
|
$20.95M
-39.17%
YoY
|
$24.52M
-36.04%
YoY
|
$29.57M
-44.96%
YoY
|
$28.00M
-26.65%
YoY
|
$34.44M
-169.17%
YoY
|
$38.34M
10.45%
YoY
|
$53.73M
28.05%
YoY
|
$38.18M
-24.46%
YoY
|
-$49.80M
-518.07%
YoY
|
$34.71M
-11.5%
YoY
|
| Basic Earnings Per Share |
$0.29
107.14%
YoY
|
N/A
|
$1.26
563.16%
YoY
|
$0.21
-184.0%
YoY
|
$0.14
-6.67%
YoY
|
N/A
|
$0.19
11.76%
YoY
|
-$0.25
-225.0%
YoY
|
$0.15
-21.05%
YoY
|
N/A
|
$0.17
-34.62%
YoY
|
$0.20
-45.95%
YoY
|
$0.19
-26.92%
YoY
|
N/A
|
$0.26
N/A
|
$0.37
27.59%
YoY
|
$0.26
-36.59%
YoY
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.29
107.14%
YoY
|
$0.23
123.81%
YoY
|
$1.24
552.63%
YoY
|
$0.21
-184.0%
YoY
|
$0.14
0.0%
YoY
|
$0.11
-37.68%
YoY
|
$0.19
18.75%
YoY
|
-$0.25
-225.0%
YoY
|
$0.14
-37.44%
YoY
|
$0.17
-39.63%
YoY
|
$0.16
-100.0%
YoY
|
$0.20
-45.95%
YoY
|
$0.22
-13.93%
YoY
|
$0.28
-100.0%
YoY
|
$313.1K
9.05%
YoY
|
$0.37
27.59%
YoY
|
$0.26
-36.59%
YoY
|
-$413.0K
-458940103.06%
YoY
|
$287.2K
87019075.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
134.4M
-4.29%
YoY
|
139.2M
-0.45%
YoY
|
141.5M
1.36%
YoY
|
141.3M
3.7%
YoY
|
140.4M
11.31%
YoY
|
139.8M
10.88%
YoY
|
139.6M
10.73%
YoY
|
136.3M
8.16%
YoY
|
126.1M
1.61%
YoY
|
126.1M
N/A
|
126.1M
1.62%
YoY
|
126.0M
4.05%
YoY
|
124.1M
2.82%
YoY
|
N/A
|
124.1M
N/A
|
121.1M
0.58%
YoY
|
120.7M
0.58%
YoY
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
134.1M
-4.87%
YoY
|
N/A
|
140.0M
1.35%
YoY
|
140.5M
7.63%
YoY
|
140.9M
7.58%
YoY
|
N/A
|
138.1M
11.91%
YoY
|
130.5M
5.87%
YoY
|
131.0M
4.67%
YoY
|
N/A
|
123.4M
0.82%
YoY
|
123.3M
1.15%
YoY
|
125.1M
3.08%
YoY
|
N/A
|
122.4M
N/A
|
121.9M
1.17%
YoY
|
121.4M
0.81%
YoY
|
N/A
|
N/A
|
Loading...