|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.84M
-56.97%
YoY
|
-$78.64M
18.76%
YoY
|
-$66.22M
-32.44%
YoY
|
-$98.01M
65.54%
YoY
|
-$59.20M
47.32%
YoY
|
| Depreciation, Depletion And Amortization |
$12.90M
-29.5%
YoY
|
$18.30M
-3.73%
YoY
|
$19.01M
140.99%
YoY
|
$7.887M
53.8%
YoY
|
$5.128M
-13.14%
YoY
|
| Cash From Operating Activities |
-$13.40M
-76.65%
YoY
|
-$57.38M
6.82%
YoY
|
-$53.72M
2.1%
YoY
|
-$52.61M
20.85%
YoY
|
-$43.54M
125.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.11M
-41.05%
YoY
|
$51.09M
-6.19%
YoY
|
$54.46M
-28.14%
YoY
|
$75.78M
-20.05%
YoY
|
$94.78M
1424.55%
YoY
|
| Acquisitions |
N/A
|
$6.070M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$196.5M
26665.8%
YoY
|
-$734.0K
-100.44%
YoY
|
$168.6M
-0.35%
YoY
|
$169.2M
-148.07%
YoY
|
-$352.0M
N/A
|
| Cash From Investing Activities |
-$226.6M
337.24%
YoY
|
-$51.82M
-145.4%
YoY
|
$114.1M
22.2%
YoY
|
$93.39M
-122.69%
YoY
|
-$411.6M
6870.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.710M
N/A
|
N/A
N/A
|
N/A
N/A
|
$489.4M
540.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$97.88M
-1429.54%
YoY
|
-$7.362M
3795.24%
YoY
|
-$189.0K
-100.14%
YoY
|
$138.6M
-72.98%
YoY
|
$512.9M
487.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.40M
-76.65%
YoY
|
-$57.38M
6.82%
YoY
|
-$53.72M
2.1%
YoY
|
-$52.61M
20.85%
YoY
|
-$43.54M
125.13%
YoY
|
| Cash From Investing Activities |
-$226.6M
337.24%
YoY
|
-$51.82M
-145.4%
YoY
|
$114.1M
22.2%
YoY
|
$93.39M
-122.69%
YoY
|
-$411.6M
6870.7%
YoY
|
| Cash From Financing Activities |
$97.88M
-1429.54%
YoY
|
-$7.362M
3795.24%
YoY
|
-$189.0K
-100.14%
YoY
|
$138.6M
-72.98%
YoY
|
$512.9M
487.6%
YoY
|
| Net Change In Cash |
-$142.1M
21.9%
YoY
|
-$116.6M
-293.56%
YoY
|
$60.22M
-66.42%
YoY
|
$179.3M
210.85%
YoY
|
$57.70M
-7.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.40M
-76.65%
YoY
|
-$57.38M
6.82%
YoY
|
-$53.72M
2.1%
YoY
|
-$52.61M
20.85%
YoY
|
-$43.54M
125.13%
YoY
|
| Capital Expenditures |
$30.11M
-41.05%
YoY
|
$51.09M
-6.19%
YoY
|
$54.46M
-28.14%
YoY
|
$75.78M
-20.05%
YoY
|
$94.78M
1424.55%
YoY
|
| Free Cash Flow |
-$43.51M
-59.88%
YoY
|
-$108.5M
0.27%
YoY
|
-$108.2M
-15.74%
YoY
|
-$128.4M
-7.18%
YoY
|
-$138.3M
441.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.70M
-0.14%
YoY
|
-$6.298M
-64.23%
YoY
|
-$7.954M
-62.4%
YoY
|
$2.144M
-110.21%
YoY
|
-$21.73M
15.12%
YoY
|
-$17.61M
-4.71%
YoY
|
-$21.16M
34.75%
YoY
|
-$21.00M
45.64%
YoY
|
-$18.88M
7.13%
YoY
|
-$18.48M
-27.22%
YoY
|
-$15.70M
-64.14%
YoY
|
-$14.42M
9.57%
YoY
|
-$17.62M
12.41%
YoY
|
-$25.39M
53.74%
YoY
|
-$43.79M
204.49%
YoY
|
-$13.16M
-27.9%
YoY
|
-$15.67M
55.84%
YoY
|
-$16.51M
-8.52%
YoY
|
-$14.38M
110.36%
YoY
|
| Depreciation, Depletion And Amortization |
$6.860M
22.02%
YoY
|
$5.084M
-16.33%
YoY
|
$7.404M
111.91%
YoY
|
$7.213M
68.65%
YoY
|
$5.622M
26.31%
YoY
|
$6.076M
29.72%
YoY
|
$3.494M
-32.81%
YoY
|
$4.277M
15.59%
YoY
|
$4.451M
-2.71%
YoY
|
$4.684M
36.36%
YoY
|
$5.200M
300.0%
YoY
|
$3.700M
208.33%
YoY
|
$4.575M
217.27%
YoY
|
$3.435M
120.76%
YoY
|
$1.300M
8.88%
YoY
|
$1.200M
-1.48%
YoY
|
$1.442M
25.5%
YoY
|
$1.556M
34.14%
YoY
|
$1.194M
-18.78%
YoY
|
| Cash From Operating Activities |
-$21.14M
-12.09%
YoY
|
$19.96M
-205.9%
YoY
|
-$6.786M
-38.42%
YoY
|
-$2.522M
-77.96%
YoY
|
-$24.05M
49.57%
YoY
|
-$18.84M
-42.18%
YoY
|
-$11.02M
-233.54%
YoY
|
-$11.44M
15.19%
YoY
|
-$16.08M
-17.32%
YoY
|
-$32.59M
105.71%
YoY
|
$8.252M
-141.98%
YoY
|
-$9.933M
113.43%
YoY
|
-$19.45M
56.07%
YoY
|
-$15.84M
6.74%
YoY
|
-$19.66M
113.07%
YoY
|
-$4.654M
-62.16%
YoY
|
-$12.46M
73.9%
YoY
|
-$14.84M
211.83%
YoY
|
-$9.225M
144.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.875M
52.13%
YoY
|
$11.21M
-23.38%
YoY
|
$7.830M
-19.7%
YoY
|
$5.243M
-42.99%
YoY
|
$5.834M
-66.69%
YoY
|
$14.63M
-310.2%
YoY
|
$9.751M
-69.79%
YoY
|
$9.196M
-48.06%
YoY
|
$17.51M
53.16%
YoY
|
-$6.958M
-196.1%
YoY
|
$32.27M
-244.27%
YoY
|
$17.70M
-218.45%
YoY
|
$11.43M
-63.37%
YoY
|
$7.240M
-125.22%
YoY
|
-$22.37M
-167.55%
YoY
|
-$14.95M
-203.67%
YoY
|
$31.22M
574.25%
YoY
|
-$28.71M
591.73%
YoY
|
$33.12M
31140.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$250.0K
-99.87%
YoY
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$198.5M
N/A
|
$0.00
N/A
|
-$734.0K
865.79%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$76.00K
-100.1%
YoY
|
$33.05M
-2714.32%
YoY
|
$135.6M
246.94%
YoY
|
$55.76M
23.72%
YoY
|
$75.59M
198.4%
YoY
|
-$1.264M
-99.7%
YoY
|
$39.09M
N/A
|
$45.07M
N/A
|
$25.33M
N/A
|
| Cash From Investing Activities |
-$9.125M
-95.53%
YoY
|
-$9.206M
-37.06%
YoY
|
-$7.830M
-25.32%
YoY
|
-$5.243M
-42.99%
YoY
|
-$204.3M
1066.6%
YoY
|
-$14.63M
-310.2%
YoY
|
-$10.49M
-67.59%
YoY
|
-$9.196M
-159.94%
YoY
|
-$17.51M
-114.1%
YoY
|
$6.958M
-85.66%
YoY
|
-$32.35M
-160.78%
YoY
|
$15.34M
-194.63%
YoY
|
$124.2M
1479.74%
YoY
|
$48.52M
196.51%
YoY
|
$53.22M
522.89%
YoY
|
-$16.21M
-96.25%
YoY
|
$7.861M
-269.78%
YoY
|
$16.37M
-494.34%
YoY
|
$8.544M
-6202.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.397M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.772M
-107.46%
YoY
|
-$2.184M
491.87%
YoY
|
-$3.911M
314.3%
YoY
|
-$266.0K
-94.21%
YoY
|
$104.2M
-7279.2%
YoY
|
-$369.0K
846.15%
YoY
|
-$944.0K
1788.0%
YoY
|
-$4.597M
11392.5%
YoY
|
-$1.452M
2241.94%
YoY
|
-$39.00K
-100.91%
YoY
|
-$50.00K
-98.83%
YoY
|
-$40.00K
-100.03%
YoY
|
-$62.00K
-82.49%
YoY
|
$4.265M
-356.62%
YoY
|
-$4.268M
-48.82%
YoY
|
$138.9M
116.81%
YoY
|
-$354.0K
-100.08%
YoY
|
-$1.662M
-125.11%
YoY
|
-$8.340M
-110.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.14M
-12.09%
YoY
|
$19.96M
-205.9%
YoY
|
-$6.786M
-38.42%
YoY
|
-$2.522M
-77.96%
YoY
|
-$24.05M
49.57%
YoY
|
-$18.84M
-42.18%
YoY
|
-$11.02M
-233.54%
YoY
|
-$11.44M
15.19%
YoY
|
-$16.08M
-17.32%
YoY
|
-$32.59M
105.71%
YoY
|
$8.252M
-141.98%
YoY
|
-$9.933M
113.43%
YoY
|
-$19.45M
56.07%
YoY
|
-$15.84M
6.74%
YoY
|
-$19.66M
113.07%
YoY
|
-$4.654M
-62.16%
YoY
|
-$12.46M
73.9%
YoY
|
-$14.84M
211.83%
YoY
|
-$9.225M
144.69%
YoY
|
| Cash From Investing Activities |
-$9.125M
-95.53%
YoY
|
-$9.206M
-37.06%
YoY
|
-$7.830M
-25.32%
YoY
|
-$5.243M
-42.99%
YoY
|
-$204.3M
1066.6%
YoY
|
-$14.63M
-310.2%
YoY
|
-$10.49M
-67.59%
YoY
|
-$9.196M
-159.94%
YoY
|
-$17.51M
-114.1%
YoY
|
$6.958M
-85.66%
YoY
|
-$32.35M
-160.78%
YoY
|
$15.34M
-194.63%
YoY
|
$124.2M
1479.74%
YoY
|
$48.52M
196.51%
YoY
|
$53.22M
522.89%
YoY
|
-$16.21M
-96.25%
YoY
|
$7.861M
-269.78%
YoY
|
$16.37M
-494.34%
YoY
|
$8.544M
-6202.86%
YoY
|
| Cash From Financing Activities |
-$7.772M
-107.46%
YoY
|
-$2.184M
491.87%
YoY
|
-$3.911M
314.3%
YoY
|
-$266.0K
-94.21%
YoY
|
$104.2M
-7279.2%
YoY
|
-$369.0K
846.15%
YoY
|
-$944.0K
1788.0%
YoY
|
-$4.597M
11392.5%
YoY
|
-$1.452M
2241.94%
YoY
|
-$39.00K
-100.91%
YoY
|
-$50.00K
-98.83%
YoY
|
-$40.00K
-100.03%
YoY
|
-$62.00K
-82.49%
YoY
|
$4.265M
-356.62%
YoY
|
-$4.268M
-48.82%
YoY
|
$138.9M
116.81%
YoY
|
-$354.0K
-100.08%
YoY
|
-$1.662M
-125.11%
YoY
|
-$8.340M
-110.66%
YoY
|
| Net Change In Cash |
-$38.04M
-69.35%
YoY
|
$8.565M
-125.31%
YoY
|
-$18.53M
-17.47%
YoY
|
-$8.031M
-68.18%
YoY
|
-$124.1M
254.15%
YoY
|
-$33.84M
31.81%
YoY
|
-$22.45M
-7.03%
YoY
|
-$25.24M
-570.1%
YoY
|
-$35.04M
-133.48%
YoY
|
-$25.67M
-169.49%
YoY
|
-$24.15M
-182.42%
YoY
|
$5.368M
-95.45%
YoY
|
$104.7M
-2213.37%
YoY
|
$36.95M
-26490.0%
YoY
|
$29.30M
-424.75%
YoY
|
$118.1M
-131.06%
YoY
|
-$4.953M
-101.11%
YoY
|
-$140.0K
-93.89%
YoY
|
-$9.021M
-112.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.14M
-12.09%
YoY
|
$19.96M
-205.9%
YoY
|
-$6.786M
-38.42%
YoY
|
-$2.522M
-77.96%
YoY
|
-$24.05M
49.57%
YoY
|
-$18.84M
-42.18%
YoY
|
-$11.02M
-233.54%
YoY
|
-$11.44M
15.19%
YoY
|
-$16.08M
-17.32%
YoY
|
-$32.59M
105.71%
YoY
|
$8.252M
-141.98%
YoY
|
-$9.933M
113.43%
YoY
|
-$19.45M
56.07%
YoY
|
-$15.84M
6.74%
YoY
|
-$19.66M
113.07%
YoY
|
-$4.654M
-62.16%
YoY
|
-$12.46M
73.9%
YoY
|
-$14.84M
211.83%
YoY
|
-$9.225M
144.69%
YoY
|
| Capital Expenditures |
$8.875M
52.13%
YoY
|
$11.21M
-23.38%
YoY
|
$7.830M
-19.7%
YoY
|
$5.243M
-42.99%
YoY
|
$5.834M
-66.69%
YoY
|
$14.63M
-310.2%
YoY
|
$9.751M
-69.79%
YoY
|
$9.196M
-48.06%
YoY
|
$17.51M
53.16%
YoY
|
-$6.958M
-196.1%
YoY
|
$32.27M
-244.27%
YoY
|
$17.70M
-218.45%
YoY
|
$11.43M
-63.37%
YoY
|
$7.240M
-125.22%
YoY
|
-$22.37M
-167.55%
YoY
|
-$14.95M
-203.67%
YoY
|
$31.22M
574.25%
YoY
|
-$28.71M
591.73%
YoY
|
$33.12M
31140.57%
YoY
|
| Free Cash Flow |
-$30.02M
0.45%
YoY
|
$8.749M
-126.14%
YoY
|
-$14.62M
-29.63%
YoY
|
-$7.765M
-62.38%
YoY
|
-$29.88M
-11.04%
YoY
|
-$33.47M
30.57%
YoY
|
-$20.77M
-13.53%
YoY
|
-$20.64M
-25.32%
YoY
|
-$33.59M
8.78%
YoY
|
-$25.63M
11.05%
YoY
|
-$24.02M
-985.08%
YoY
|
-$27.64M
-368.5%
YoY
|
-$30.88M
-29.3%
YoY
|
-$23.08M
-266.5%
YoY
|
$2.714M
-106.41%
YoY
|
$10.29M
-138.53%
YoY
|
-$43.68M
270.31%
YoY
|
$13.86M
-2372.79%
YoY
|
-$42.34M
992.36%
YoY
|
Loading...