2018 Q2 Form 10-Q Financial Statement
#000143774918014943 Filed on August 08, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $9.420M | $7.542M |
YoY Change | 24.9% | -7.04% |
Cost Of Revenue | $10.69M | $9.705M |
YoY Change | 10.18% | -2.84% |
Gross Profit | -$1.273M | -$2.163M |
YoY Change | -41.15% | 15.3% |
Gross Profit Margin | -13.51% | -28.68% |
Selling, General & Admin | $1.637M | $2.123M |
YoY Change | -22.89% | -1.26% |
% of Gross Profit | ||
Research & Development | $1.469M | $1.891M |
YoY Change | -22.32% | 28.64% |
% of Gross Profit | ||
Depreciation & Amortization | $1.640M | $1.660M |
YoY Change | -1.2% | 0.0% |
% of Gross Profit | ||
Operating Expenses | $3.106M | $4.014M |
YoY Change | -22.62% | 10.88% |
Operating Profit | -$4.379M | -$6.177M |
YoY Change | -29.11% | 12.39% |
Interest Expense | -$4.930M | -$30.00K |
YoY Change | 16333.33% | -99.8% |
% of Operating Profit | ||
Other Income/Expense, Net | -$7.113M | -$3.981M |
YoY Change | 78.67% | -1995.71% |
Pretax Income | -$11.49M | -$10.16M |
YoY Change | 13.09% | -52.72% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$11.49M | -$10.16M |
YoY Change | 13.13% | -52.73% |
Net Earnings / Revenue | -122.0% | -134.69% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$7.181M | -$13.19M |
COMMON SHARES | ||
Basic Shares Outstanding | 24.19M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $27.00M | $16.30M |
YoY Change | 65.64% | -27.88% |
Cash & Equivalents | $27.03M | $16.30M |
Short-Term Investments | ||
Other Short-Term Assets | $15.30M | $1.000M |
YoY Change | 1430.0% | 11.11% |
Inventory | $3.846M | $4.300M |
Prepaid Expenses | $889.0K | |
Receivables | $1.443M | $1.400M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $47.58M | $22.90M |
YoY Change | 107.76% | -18.51% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $67.18M | $73.20M |
YoY Change | -8.22% | -5.91% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.300M | $800.0K |
YoY Change | 62.5% | -76.47% |
Total Long-Term Assets | $68.45M | $74.10M |
YoY Change | -7.62% | -8.63% |
TOTAL ASSETS | ||
Total Short-Term Assets | $47.58M | $22.90M |
Total Long-Term Assets | $68.45M | $74.10M |
Total Assets | $116.0M | $97.00M |
YoY Change | 19.62% | -11.17% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.100M | $1.400M |
YoY Change | -21.43% | -30.0% |
Accrued Expenses | $2.400M | $3.300M |
YoY Change | -27.27% | 32.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $4.290M | $15.80M |
YoY Change | -72.85% | -54.2% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $11.70M | $13.40M |
YoY Change | -12.69% | -18.79% |
Other Long-Term Liabilities | $414.0K | $200.0K |
YoY Change | 107.0% | |
Total Long-Term Liabilities | $414.0K | $13.60M |
YoY Change | -96.96% | -17.58% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.290M | $15.80M |
Total Long-Term Liabilities | $414.0K | $13.60M |
Total Liabilities | $16.44M | $29.40M |
YoY Change | -44.1% | -42.47% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$415.3M | |
YoY Change | ||
Common Stock | $80.00K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $99.60M | $67.60M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $116.0M | $97.00M |
YoY Change | 19.62% | -11.21% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$11.49M | -$10.16M |
YoY Change | 13.13% | -52.73% |
Depreciation, Depletion And Amortization | $1.640M | $1.660M |
YoY Change | -1.2% | 0.0% |
Cash From Operating Activities | -$3.460M | -$5.330M |
YoY Change | -35.08% | -9.2% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$30.00K | -$650.0K |
YoY Change | -95.38% | -264.56% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$30.00K | -$650.0K |
YoY Change | -95.38% | -75.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 23.49M | -730.0K |
YoY Change | -3317.81% | -103.26% |
NET CHANGE | ||
Cash From Operating Activities | -3.460M | -5.330M |
Cash From Investing Activities | -30.00K | -650.0K |
Cash From Financing Activities | 23.49M | -730.0K |
Net Change In Cash | 20.00M | -6.710M |
YoY Change | -398.06% | -148.13% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.460M | -$5.330M |
Capital Expenditures | -$30.00K | -$650.0K |
Free Cash Flow | -$3.430M | -$4.680M |
YoY Change | -26.71% | -25.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
gevo |
Accrued Debt Issue Costs
AccruedDebtIssueCosts
|
61000 | ||
gevo |
Accrued Debt Issue Costs
AccruedDebtIssueCosts
|
126000 | ||
CY2018Q2 | gevo |
Accrued Production Fees
AccruedProductionFees
|
315000 | |
CY2017Q4 | gevo |
Accrued Production Fees
AccruedProductionFees
|
447000 | |
CY2018Q2 | gevo |
Amount Owed From Sale Of Common Stock Current
AmountOwedFromSaleOfCommonStockCurrent
|
14130000 | |
CY2017Q4 | gevo |
Amount Owed From Sale Of Common Stock Current
AmountOwedFromSaleOfCommonStockCurrent
|
||
CY2011 | gevo |
Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
|
6 | |
CY2011 | gevo |
Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
|
354 | |
gevo |
Common Shares Issued Upon Exercise Of Warrants
CommonSharesIssuedUponExerciseOfWarrants
|
755476 | ||
gevo |
Conversion And Exchanges Of Convertible Debt To Common Stock
ConversionAndExchangesOfConvertibleDebtToCommonStock
|
3701000 | ||
gevo |
Conversion And Exchanges Of Convertible Debt To Common Stock
ConversionAndExchangesOfConvertibleDebtToCommonStock
|
8653000 | ||
gevo |
Debt Instrument Convertible Conversion Ratio Per1000 Principal Amount
DebtInstrumentConvertibleConversionRatioPer1000PrincipalAmount
|
67.9 | ||
CY2017 | gevo |
Debt Instrument Convertible Conversion Ratio Per1000 Principal Amount
DebtInstrumentConvertibleConversionRatioPer1000PrincipalAmount
|
1358.9 | |
CY2018Q2 | gevo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
1273000 | |
CY2017Q4 | gevo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
803000 | |
gevo |
Discount Due To Exchange Of Notes
DiscountDueToExchangeOfNotes
|
|||
gevo |
Discount Due To Exchange Of Notes
DiscountDueToExchangeOfNotes
|
3009000 | ||
gevo |
Fair Value Of Embedded Derivative Liability Upon Conversion Into Common Stock
FairValueOfEmbeddedDerivativeLiabilityUponConversionIntoCommonStock
|
2193000 | ||
gevo |
Fair Value Of Embedded Derivative Liability Upon Conversion Into Common Stock
FairValueOfEmbeddedDerivativeLiabilityUponConversionIntoCommonStock
|
|||
gevo |
Fair Value Of Embedded Derivative Upon Exchange
FairValueOfEmbeddedDerivativeUponExchange
|
|||
gevo |
Fair Value Of Embedded Derivative Upon Exchange
FairValueOfEmbeddedDerivativeUponExchange
|
6975000 | ||
gevo |
Fair Value Of Warrants At Issuance And Upon Exercise Net
FairValueOfWarrantsAtIssuanceAndUponExerciseNet
|
4905000 | ||
gevo |
Fair Value Of Warrants At Issuance And Upon Exercise Net
FairValueOfWarrantsAtIssuanceAndUponExerciseNet
|
5213000 | ||
gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
|||
gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
-339000 | ||
CY2018Q2 | gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
||
CY2017Q2 | gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
||
CY2018Q2 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
-3517000 | |
CY2017Q2 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
2260000 | |
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
-3040000 | ||
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
5519000 | ||
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities Net Of Exercises
GainLossFromChangeInFairValueOfWarrantLiabilitiesNetOfExercises
|
-3040000 | ||
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities Net Of Exercises
GainLossFromChangeInFairValueOfWarrantLiabilitiesNetOfExercises
|
5519000 | ||
CY2017Q2 | gevo |
Increase Decrease Restricted Cash Held As Collateral
IncreaseDecreaseRestrictedCashHeldAsCollateral
|
-2600000 | |
CY2018Q2 | gevo |
Operating Leases Future Minimum Payments Due In Five Years And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsAndThereafter
|
||
CY2018Q2 | gevo |
Other Nontrade Receivables Current
OtherNontradeReceivablesCurrent
|
239000 | |
CY2017Q4 | gevo |
Other Nontrade Receivables Current
OtherNontradeReceivablesCurrent
|
73000 | |
CY2018Q2 | gevo |
Other Revenues
OtherRevenues
|
||
CY2017Q2 | gevo |
Other Revenues
OtherRevenues
|
43000 | |
gevo |
Other Revenues
OtherRevenues
|
|||
gevo |
Other Revenues
OtherRevenues
|
75000 | ||
CY2018Q2 | gevo |
Other Revenues Including Grants
OtherRevenuesIncludingGrants
|
||
CY2017Q2 | gevo |
Other Revenues Including Grants
OtherRevenuesIncludingGrants
|
43000 | |
gevo |
Other Revenues Including Grants
OtherRevenuesIncludingGrants
|
25000 | ||
gevo |
Other Revenues Including Grants
OtherRevenuesIncludingGrants
|
75000 | ||
gevo |
Proceeds From At The Market Offering Program
ProceedsFromAtTheMarketOfferingProgram
|
14900000 | ||
gevo |
Shares Of Common Stock Sold But Not Paid
SharesOfCommonStockSoldButNotPaid
|
14130000 | ||
gevo |
Shares Of Common Stock Sold But Not Paid
SharesOfCommonStockSoldButNotPaid
|
|||
CY2018Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3520000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4011000 | |
CY2018Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1053000 | |
CY2017Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
666000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1443000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1054000 | |
CY2017Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2018Q2 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2018Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
52000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
172000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
88853000 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
47577000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
17681000 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
82000 | |
CY2017Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
274000 | |
CY2018Q2 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
605000 | |
CY2017Q4 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
677000 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
44536000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
41271000 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
514859000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
464870000 | |
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
140000 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
97000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
237000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
225000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
884000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
196000 | ||
CY2018Q2 | us-gaap |
Assets
Assets
|
116030000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27030000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11553000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
30499000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11553000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
27030000 | |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
16303000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
15477000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-14196000 | ||
CY2017Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
855378 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
58902 | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7990050 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1090553 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7990050 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1090553 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
80000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
11000 | |
CY2017 | us-gaap |
Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
|
0 | |
us-gaap |
Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
|
0 | ||
CY2017Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2018Q2 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2017Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.74 | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-03-15 | ||
CY2017 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-03-15 | |
CY2018Q2 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
684000 | |
CY2017Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
5224000 | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
2347000 | ||
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
-1662000 | ||
CY2018Q2 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
-511000 | |
CY2017Q2 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
-1662000 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10693000 | |
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
9705000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
21276000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
19113000 | ||
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
1600000 | |
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
1500000 | |
us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
3100000 | ||
us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
3100000 | ||
CY2018Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
||
CY2017Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
436000 | |
CY2018Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
14.72 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3285000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3341000 | ||
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1639000 | |
CY2017Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1665000 | |
CY2018Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
100000 | |
CY2017Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
100000 | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
200000 | ||
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
200000 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-7.19 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-13.22 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-10.26 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-23.86 | ||
CY2018Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
655000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
700000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2202000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4933000 | ||
CY2018Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2181000 | |
CY2017Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3969000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
-1273000 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
-2163000 | |
us-gaap |
Gross Profit
GrossProfit
|
-3613000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-5956000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-829000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1276000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
389000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
242000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-516000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
838000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
416000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
114000 | ||
CY2018Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
904000 | |
CY2017Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
630000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1729000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1341000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
850000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2116000 | ||
CY2018Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
418000 | |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
434000 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
3846000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
4362000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1315000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7805000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13384000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13994000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16091000 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11492000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10158000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
16000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
189000 | ||
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7113000 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3981000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4616000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2730000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3106000 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4014000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5765000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
7405000 | ||
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4379000 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
16435000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
25322000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
116030000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
88853000 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4290000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11186000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23379000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
503000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-97000 | ||
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6177000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9378000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13361000 | ||
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
2322000 | |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
218000 | |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
430000 | |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
943000 | |
CY2018Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
731000 | |
CY2018Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
400000 | |
CY2017Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
400000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
900000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
800000 | ||
CY2018Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
340000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
205000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
56000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
318000 | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
123000 | ||
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
991000 | ||
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
111716000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
111640000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
67180000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-401350000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
9420000 | |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
7499000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
17663000 | ||
CY2018Q2 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1449000 | |
CY2017Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1405000 | |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
414000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
130000 | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-6000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
|||
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
20000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
26000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
299000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
931000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
97000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1315000 | ||
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15258000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
712000 | |
CY2018Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
889000 | |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
639000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
22415000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11044000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1263000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
6000 | ||
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
70369000 | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
|||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
9616000 | ||
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1469000 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1891000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2258000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3108000 | ||
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-415344000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
13082000 | ||
CY2018Q2 | us-gaap |
Revenues
Revenues
|
9420000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
7542000 | |
us-gaap |
Revenues
Revenues
|
17663000 | ||
us-gaap |
Revenues
Revenues
|
13157000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
674451 | ||
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1637000 | |
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2123000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3507000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4297000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
237000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
225000 | ||
CY2018Q2 | us-gaap |
Share Price
SharePrice
|
3.80 | |
CY2017Q4 | us-gaap |
Share Price
SharePrice
|
0.59 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
99595000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
63531000 | |
CY2018Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
86000 | |
CY2017Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1951000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1244557 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2169426 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1597242 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
768625 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1363394 |