2018 Q2 Form 10-Q Financial Statement
#000143774918009462 Filed on May 10, 2018
Income Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q1 |
---|---|---|---|
Revenue | $9.420M | $8.243M | $5.616M |
YoY Change | 24.9% | 46.78% | -11.14% |
Cost Of Revenue | $10.69M | $10.58M | $9.408M |
YoY Change | 10.18% | 12.49% | 2.01% |
Gross Profit | -$1.273M | -$2.340M | -$3.792M |
YoY Change | -41.15% | -38.29% | 30.62% |
Gross Profit Margin | -13.51% | -28.39% | -67.52% |
Selling, General & Admin | $1.637M | $1.870M | $2.173M |
YoY Change | -22.89% | -13.94% | 13.24% |
% of Gross Profit | |||
Research & Development | $1.469M | $789.0K | $1.217M |
YoY Change | -22.32% | -35.17% | 16.57% |
% of Gross Profit | |||
Depreciation & Amortization | $1.640M | $1.650M | $1.680M |
YoY Change | -1.2% | -1.79% | 3.7% |
% of Gross Profit | |||
Operating Expenses | $3.106M | $2.659M | $3.390M |
YoY Change | -22.62% | -21.56% | 14.41% |
Operating Profit | -$4.379M | -$4.999M | -$7.182M |
YoY Change | -29.11% | -30.4% | 22.43% |
Interest Expense | -$4.930M | $2.510M | $2.550M |
YoY Change | 16333.33% | -1.57% | -17.74% |
% of Operating Profit | |||
Other Income/Expense, Net | -$7.113M | $2.497M | $1.248M |
YoY Change | 78.67% | 100.08% | -44.8% |
Pretax Income | -$11.49M | -$2.500M | -$5.930M |
YoY Change | 13.09% | -57.84% | 64.27% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$11.49M | -$2.502M | -$5.934M |
YoY Change | 13.13% | -57.84% | 64.6% |
Net Earnings / Revenue | -122.0% | -30.35% | -105.66% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$7.181M | -$2.212M | -$10.22M |
COMMON SHARES | |||
Basic Shares Outstanding | 24.19M | 14.91M | |
Diluted Shares Outstanding | 1.767M |
Balance Sheet
Concept | 2018 Q2 | 2018 Q1 | 2017 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $27.00M | $7.000M | $20.40M |
YoY Change | 65.64% | -65.69% | 134.48% |
Cash & Equivalents | $27.03M | $7.029M | $20.39M |
Short-Term Investments | |||
Other Short-Term Assets | $15.30M | $600.0K | $900.0K |
YoY Change | 1430.0% | -33.33% | -10.0% |
Inventory | $3.846M | $4.356M | $4.200M |
Prepaid Expenses | $889.0K | ||
Receivables | $1.443M | $1.288M | $1.200M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $47.58M | $13.31M | $26.60M |
YoY Change | 107.76% | -49.98% | 97.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $67.18M | $68.76M | $74.50M |
YoY Change | -8.22% | -7.7% | -5.22% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.300M | $800.0K | $3.400M |
YoY Change | 62.5% | -76.47% | 0.0% |
Total Long-Term Assets | $68.45M | $69.57M | $78.00M |
YoY Change | -7.62% | -10.81% | -4.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $47.58M | $13.31M | $26.60M |
Total Long-Term Assets | $68.45M | $69.57M | $78.00M |
Total Assets | $116.0M | $82.87M | $104.6M |
YoY Change | 19.62% | -20.77% | 9.53% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.100M | $800.0K | $2.100M |
YoY Change | -21.43% | -61.9% | -41.67% |
Accrued Expenses | $2.400M | $2.300M | $2.600M |
YoY Change | -27.27% | -11.54% | 18.18% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $16.60M | ||
YoY Change | -27.51% | ||
Total Short-Term Liabilities | $4.290M | $7.307M | $26.40M |
YoY Change | -72.85% | -72.32% | -18.77% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $11.70M | $13.90M | $1.100M |
YoY Change | -12.69% | 1163.64% | -92.9% |
Other Long-Term Liabilities | $414.0K | $117.0K | $167.0K |
YoY Change | 107.0% | -29.94% | 67.0% |
Total Long-Term Liabilities | $414.0K | $117.0K | $167.0K |
YoY Change | -96.96% | -29.94% | -98.93% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.290M | $7.307M | $26.40M |
Total Long-Term Liabilities | $414.0K | $117.0K | $167.0K |
Total Liabilities | $16.44M | $21.32M | $27.69M |
YoY Change | -44.1% | -23.01% | -42.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$415.3M | -$403.9M | -$382.7M |
YoY Change | 5.54% | ||
Common Stock | $80.00K | $227.0K | $151.0K |
YoY Change | 50.33% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $99.60M | $61.55M | $76.90M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $116.0M | $82.87M | $104.6M |
YoY Change | 19.62% | -20.76% | 9.52% |
Cashflow Statement
Concept | 2018 Q2 | 2018 Q1 | 2017 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$11.49M | -$2.502M | -$5.934M |
YoY Change | 13.13% | -57.84% | 64.6% |
Depreciation, Depletion And Amortization | $1.640M | $1.650M | $1.680M |
YoY Change | -1.2% | -1.79% | 3.7% |
Cash From Operating Activities | -$3.460M | -$4.350M | -$8.047M |
YoY Change | -35.08% | -45.94% | 46.31% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | $67.00K | $673.0K |
YoY Change | -95.38% | -90.04% | -70.05% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$30.00K | -$67.00K | -$673.0K |
YoY Change | -95.38% | -90.04% | -70.09% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$107.0K | $11.04M | |
YoY Change | -100.97% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 23.49M | -107.0K | 1.225M |
YoY Change | -3317.81% | -108.73% | -300.82% |
NET CHANGE | |||
Cash From Operating Activities | -3.460M | -4.350M | -8.047M |
Cash From Investing Activities | -30.00K | -67.00K | -673.0K |
Cash From Financing Activities | 23.49M | -107.0K | 1.225M |
Net Change In Cash | 20.00M | -4.524M | -7.495M |
YoY Change | -398.06% | -39.64% | -10.35% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.460M | -$4.350M | -$8.047M |
Capital Expenditures | -$30.00K | $67.00K | $673.0K |
Free Cash Flow | -$3.430M | -$4.417M | -$8.720M |
YoY Change | -26.71% | -49.35% | 12.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-03-31 | |
CY2018Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
24194353 | |
CY2018Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2018Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q1 | gevo |
Fair Value Of Warrants At Issuance And Upon Exercise Net
FairValueOfWarrantsAtIssuanceAndUponExerciseNet
|
||
CY2017Q1 | gevo |
Fair Value Of Warrants At Issuance And Upon Exercise Net
FairValueOfWarrantsAtIssuanceAndUponExerciseNet
|
5503000 | |
CY2018Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001392380 | |
CY2018Q1 | gevo |
Accrued Debt Issue Costs
AccruedDebtIssueCosts
|
||
CY2017Q1 | gevo |
Accrued Debt Issue Costs
AccruedDebtIssueCosts
|
73000 | |
CY2018Q1 | gevo |
Accrued Production Fees
AccruedProductionFees
|
353000 | |
CY2017Q4 | gevo |
Accrued Production Fees
AccruedProductionFees
|
447000 | |
CY2018Q1 | gevo |
Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
|
0 | |
gevo |
Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
|
1393 | ||
CY2018Q1 | gevo |
Common Shares Issued Upon Exercise Of Warrants
CommonSharesIssuedUponExerciseOfWarrants
|
9094310 | |
CY2018Q1 | gevo |
Conversion And Exchanges Of Convertible Debt To Common Stock
ConversionAndExchangesOfConvertibleDebtToCommonStock
|
515000 | |
CY2017Q1 | gevo |
Conversion And Exchanges Of Convertible Debt To Common Stock
ConversionAndExchangesOfConvertibleDebtToCommonStock
|
8177000 | |
CY2018Q1 | gevo |
Debt Instrument Convertible Conversion Ratio Per1000 Principal Amount
DebtInstrumentConvertibleConversionRatioPer1000PrincipalAmount
|
1358.9 | |
CY2017 | gevo |
Debt Instrument Convertible Conversion Ratio Per1000 Principal Amount
DebtInstrumentConvertibleConversionRatioPer1000PrincipalAmount
|
1358.9 | |
CY2018Q1 | gevo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
803000 | |
CY2017Q4 | gevo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
803000 | |
CY2018Q1 | gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
||
CY2017Q1 | gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
-339000 | |
CY2018Q1 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
477000 | |
CY2017Q1 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
3259000 | |
CY2018Q1 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities Net Of Exercises
GainLossFromChangeInFairValueOfWarrantLiabilitiesNetOfExercises
|
477000 | |
CY2017Q1 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities Net Of Exercises
GainLossFromChangeInFairValueOfWarrantLiabilitiesNetOfExercises
|
3226000 | |
CY2018Q1 | gevo |
Gain Loss On Inducement Of Warrant Exercises
GainLossOnInducementOfWarrantExercises
|
||
CY2017Q1 | gevo |
Gain Loss On Inducement Of Warrant Exercises
GainLossOnInducementOfWarrantExercises
|
33000 | |
CY2017Q2 | gevo |
Increase Decrease Restricted Cash Held As Collateral
IncreaseDecreaseRestrictedCashHeldAsCollateral
|
-2600000 | |
CY2018Q1 | gevo |
Operating Leases Future Minimum Payments Due In Five Years And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsAndThereafter
|
||
CY2018Q1 | gevo |
Other Revenues
OtherRevenues
|
||
CY2017Q1 | gevo |
Other Revenues
OtherRevenues
|
32000 | |
CY2018Q1 | gevo |
Other Revenues Including Grants
OtherRevenuesIncludingGrants
|
25000 | |
CY2017Q1 | gevo |
Other Revenues Including Grants
OtherRevenuesIncludingGrants
|
32000 | |
CY2018Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3467000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4011000 | |
CY2018Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Gevo, Inc. | |
CY2018Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2018Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2018Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2018Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2018Q1 | dei |
Trading Symbol
TradingSymbol
|
gevo | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
17681000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20393000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11553000 | |
CY2018Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
772000 | |
CY2017Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
666000 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1288000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1054000 | |
CY2017Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2018Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2018Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
358000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
172000 | |
CY2018Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
192000 | |
CY2017Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
274000 | |
CY2018Q1 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
833000 | |
CY2017Q4 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
677000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
42917000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
41271000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
465181000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
464663000 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
97000 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
128000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
402000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
80000 | |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
35335901 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14151732 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
82873000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
88853000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
13306000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7029000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11553000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
30499000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7029000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
23004000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4524000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7495000 | |
CY2017Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
17106683 | |
CY2018Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
7192373 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22696112 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21811059 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22696112 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21811059 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
227000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
218000 | |
CY2017 | us-gaap |
Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
|
0 | |
CY2018Q1 | us-gaap |
Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
|
0 | |
CY2018Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2017Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2018Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10583000 | |
CY2017Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
9408000 | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
1600000 | |
CY2017Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
1500000 | |
CY2018Q1 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
||
CY2017Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
436000 | |
CY2018Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.74 | |
CY2017Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.74 | |
CY2018Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-03-15 | |
CY2017 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-03-15 | |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1646000 | |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1676000 | |
CY2018Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
100000 | |
CY2017Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
100000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.51 | |
CY2018Q1 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
2366000 | |
CY2017Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
5224000 | |
CY2018Q1 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
2858000 | |
CY2017Q1 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
||
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
470000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
700000 | |
CY2018Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-21000 | |
CY2017Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-964000 | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
-2340000 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
-3792000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-531000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1228000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
234000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
82000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
720000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-78000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
11000 | |
CY2018Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
825000 | |
CY2017Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
714000 | |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
434000 | |
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1616000 | |
CY2018Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
416000 | |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
434000 | |
CY2018Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1000 | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
4356000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
4362000 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
21317000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
25322000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
82873000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
88853000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7307000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11186000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-107000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1225000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-673000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4350000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8047000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2502000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5934000 | |
CY2017Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
461000 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2497000 | |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1248000 | |
CY2018Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2659000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3390000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4999000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7182000 | |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
2685000 | |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
218000 | |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
430000 | |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
943000 | |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
1094000 | |
CY2018Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
400000 | |
CY2017Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
400000 | |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
73000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
205000 | |
CY2018Q1 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1449000 | |
CY2017Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1405000 | |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
117000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
130000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000 | |
CY2018Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
164000 | |
CY2017Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
205000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
67000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
673000 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
633000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
712000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
57000 | |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11044000 | |
CY2018Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
||
CY2017Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
67000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
673000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
111681000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
111640000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68764000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
70369000 | |
CY2018Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
||
CY2017Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
9616000 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
789000 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1217000 | |
CY2018Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
||
CY2017Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
2611000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-403852000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-401350000 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8243000 | |
CY2017Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5584000 | |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
8243000 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
5616000 | |
CY2018Q1 | us-gaap |
Share Price
SharePrice
|
0.46 | |
CY2017Q4 | us-gaap |
Share Price
SharePrice
|
0.59 | |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1870000 | |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2173000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
98000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
128000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61556000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
63531000 | |
CY2018Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1474000 | |
CY2017Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1951000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22534727 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11584595 |