2019 Q1 Form 10-Q Financial Statement
#000143774919009117 Filed on May 08, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
Revenue | $6.403M | $8.243M |
YoY Change | -22.32% | 46.78% |
Cost Of Revenue | $8.961M | $10.58M |
YoY Change | -15.33% | 12.49% |
Gross Profit | -$2.558M | -$2.340M |
YoY Change | 9.32% | -38.29% |
Gross Profit Margin | -39.95% | -28.39% |
Selling, General & Admin | $2.092M | $1.870M |
YoY Change | 11.87% | -13.94% |
% of Gross Profit | ||
Research & Development | $978.0K | $789.0K |
YoY Change | 23.95% | -35.17% |
% of Gross Profit | ||
Depreciation & Amortization | $1.612M | $1.650M |
YoY Change | -2.3% | -1.79% |
% of Gross Profit | ||
Operating Expenses | $3.070M | $2.659M |
YoY Change | 15.46% | -21.56% |
Operating Profit | -$5.628M | -$4.999M |
YoY Change | 12.58% | -30.4% |
Interest Expense | -$510.0K | $2.510M |
YoY Change | -120.32% | -1.57% |
% of Operating Profit | ||
Other Income/Expense, Net | -$508.0K | $2.497M |
YoY Change | -120.34% | 100.08% |
Pretax Income | -$6.140M | -$2.500M |
YoY Change | 145.6% | -57.84% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$6.136M | -$2.502M |
YoY Change | 145.24% | -57.84% |
Net Earnings / Revenue | -95.83% | -30.35% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$604.9K | -$2.212M |
COMMON SHARES | ||
Basic Shares Outstanding | 11.66M | |
Diluted Shares Outstanding | 1.519M | 1.767M |
Balance Sheet
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $35.50M | $7.000M |
YoY Change | 407.14% | -65.69% |
Cash & Equivalents | $35.47M | $7.029M |
Short-Term Investments | ||
Other Short-Term Assets | $1.900M | $600.0K |
YoY Change | 216.67% | -33.33% |
Inventory | $3.187M | $4.356M |
Prepaid Expenses | ||
Receivables | $1.125M | $1.288M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $41.68M | $13.31M |
YoY Change | 213.24% | -49.98% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $68.05M | $68.76M |
YoY Change | -1.05% | -7.7% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.200M | $800.0K |
YoY Change | 50.0% | -76.47% |
Total Long-Term Assets | $69.78M | $69.57M |
YoY Change | 0.31% | -10.81% |
TOTAL ASSETS | ||
Total Short-Term Assets | $41.68M | $13.31M |
Total Long-Term Assets | $69.78M | $69.57M |
Total Assets | $111.5M | $82.87M |
YoY Change | 34.5% | -20.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.300M | $800.0K |
YoY Change | 187.5% | -61.9% |
Accrued Expenses | $2.600M | $2.300M |
YoY Change | 13.04% | -11.54% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $13.00M | |
YoY Change | ||
Total Short-Term Liabilities | $18.28M | $7.307M |
YoY Change | 150.17% | -72.32% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $13.90M |
YoY Change | -100.0% | 1163.64% |
Other Long-Term Liabilities | $654.0K | $117.0K |
YoY Change | 458.97% | -29.94% |
Total Long-Term Liabilities | $654.0K | $117.0K |
YoY Change | 458.97% | -29.94% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $18.28M | $7.307M |
Total Long-Term Liabilities | $654.0K | $117.0K |
Total Liabilities | $18.93M | $21.32M |
YoY Change | -11.18% | -23.01% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$435.5M | -$403.9M |
YoY Change | 7.83% | 5.54% |
Common Stock | $119.0K | $227.0K |
YoY Change | -47.58% | 50.33% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $92.53M | $61.55M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $111.5M | $82.87M |
YoY Change | 34.5% | -20.76% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.136M | -$2.502M |
YoY Change | 145.24% | -57.84% |
Depreciation, Depletion And Amortization | $1.612M | $1.650M |
YoY Change | -2.3% | -1.79% |
Cash From Operating Activities | -$5.708M | -$4.350M |
YoY Change | 31.22% | -45.94% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $2.204M | $67.00K |
YoY Change | 3189.55% | -90.04% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$2.204M | -$67.00K |
YoY Change | 3189.55% | -90.04% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $9.878M | -$107.0K |
YoY Change | -9331.78% | -100.97% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 9.644M | -107.0K |
YoY Change | -9113.08% | -108.73% |
NET CHANGE | ||
Cash From Operating Activities | -5.708M | -4.350M |
Cash From Investing Activities | -2.204M | -67.00K |
Cash From Financing Activities | 9.644M | -107.0K |
Net Change In Cash | 1.732M | -4.524M |
YoY Change | -138.28% | -39.64% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$5.708M | -$4.350M |
Capital Expenditures | $2.204M | $67.00K |
Free Cash Flow | -$7.912M | -$4.417M |
YoY Change | 79.13% | -49.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q1 | gevo |
Accrued Production Fees
AccruedProductionFees
|
297000 | |
CY2018Q4 | gevo |
Accrued Production Fees
AccruedProductionFees
|
255000 | |
CY2019Q1 | gevo |
Class Of Warrant Or Right Exercises In Period
ClassOfWarrantOrRightExercisesInPeriod
|
0 | |
gevo |
Class Of Warrant Or Right Issued During Period
ClassOfWarrantOrRightIssuedDuringPeriod
|
6 | ||
gevo |
Class Of Warrant Or Right Issued During Period Exercise Price
ClassOfWarrantOrRightIssuedDuringPeriodExercisePrice
|
345 | ||
CY2019Q1 | gevo |
Common Shares Issued Upon Exercise Of Warrants
CommonSharesIssuedUponExerciseOfWarrants
|
352178 | |
CY2019Q1 | gevo |
Conversion And Exchanges Of Convertible Debt To Common Stock
ConversionAndExchangesOfConvertibleDebtToCommonStock
|
||
CY2018Q1 | gevo |
Conversion And Exchanges Of Convertible Debt To Common Stock
ConversionAndExchangesOfConvertibleDebtToCommonStock
|
515000 | |
CY2019Q1 | gevo |
Debt Instrument Convertible Conversion Ratio Per1000 Principal Amount
DebtInstrumentConvertibleConversionRatioPer1000PrincipalAmount
|
67.95 | |
CY2018 | gevo |
Debt Instrument Convertible Conversion Ratio Per1000 Principal Amount
DebtInstrumentConvertibleConversionRatioPer1000PrincipalAmount
|
67.95 | |
CY2019Q1 | gevo |
Operating Lease Agreements
OperatingLeaseAgreements
|
3 | |
CY2019Q1 | gevo |
Other Revenues
OtherRevenues
|
6403000 | |
CY2018Q1 | gevo |
Other Revenues
OtherRevenues
|
8243000 | |
CY2019Q1 | gevo |
Other Revenues Including Grants
OtherRevenuesIncludingGrants
|
||
CY2018Q1 | gevo |
Other Revenues Including Grants
OtherRevenuesIncludingGrants
|
25000 | |
CY2019Q1 | gevo |
Shortterm Leases Future Minimum Payments Due
ShorttermLeasesFutureMinimumPaymentsDue
|
639000 | |
CY2019Q1 | gevo |
Shortterm Leases Future Minimum Payments Due Current
ShorttermLeasesFutureMinimumPaymentsDueCurrent
|
233000 | |
CY2019Q1 | gevo |
Shortterm Leases Future Minimum Payments Due In Three Years
ShorttermLeasesFutureMinimumPaymentsDueInThreeYears
|
||
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1125000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
526000 | |
CY2019Q1 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2019Q1 | gevo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
1738000 | |
CY2018Q4 | gevo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
1289000 | |
CY2019Q1 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
1000 | |
CY2018Q1 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
477000 | |
CY2019Q1 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities Net Of Exercises
GainLossFromChangeInFairValueOfWarrantLiabilitiesNetOfExercises
|
1000 | |
CY2018Q1 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities Net Of Exercises
GainLossFromChangeInFairValueOfWarrantLiabilitiesNetOfExercises
|
477000 | |
CY2019Q1 | gevo |
Leases Containing Extension Or Termination Options
LeasesContainingExtensionOrTerminationOptions
|
0 | |
CY2019Q1 | gevo |
Leases Containing Variable Payments
LeasesContainingVariablePayments
|
0 | |
CY2019Q1 | gevo |
Lessee Operating Lease Lease Not Yet Commenced Amount
LesseeOperatingLeaseLeaseNotYetCommencedAmount
|
2 | |
CY2019Q1 | gevo |
Lessee Operating Lease Liability Not Yet Commenced Fair Value
LesseeOperatingLeaseLiabilityNotYetCommencedFairValue
|
3000000 | |
CY2019Q1 | gevo |
Lessee Operating Lease Rightofuse Asset Not Yet Commenced Fair Value
LesseeOperatingLeaseRightofuseAssetNotYetCommencedFairValue
|
3000000 | |
CY2019Q1 | gevo |
Shortterm Leases Future Minimum Payments Due In Two Years
ShorttermLeasesFutureMinimumPaymentsDueInTwoYears
|
||
CY2019Q1 | gevo |
Shortterm Leases Future Minimum Payments Due Thereafter
ShorttermLeasesFutureMinimumPaymentsDueThereafter
|
||
CY2019Q1 | gevo |
Shortterm Leases Future Minimum Payments Remainder Of Fiscal Year
ShorttermLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
406000 | |
CY2019Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5147000 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4874000 | |
CY2019Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2333000 | |
CY2018Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1944000 | |
CY2018Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2019Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
197000 | |
CY2018Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
101000 | |
CY2019Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
156000 | |
CY2018Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
206000 | |
CY2019Q1 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
284000 | |
CY2018Q4 | us-gaap |
Accrued Utilities Current
AccruedUtilitiesCurrent
|
344000 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
49320000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
47728000 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
527872000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
518027000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
263000 | |
CY2018 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
98000 | |
CY2018 | us-gaap |
Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
|
0 | |
CY2019Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2018Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
0 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8961000 | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10583000 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
1600000 | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
1600000 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
410000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
402000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
111463000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
107035000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
82873000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
41680000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
38710000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35466000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33734000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
33734000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11553000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
35466000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7029000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1732000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4524000 | |
CY2018Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
408141 | |
CY2019Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
55963 | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11885524 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8640583 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11885524 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8640583 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
119000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
86000 | |
CY2019Q1 | us-gaap |
Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
|
0 | |
CY2019Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
14.72 | |
CY2018Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
14.72 | |
CY2019Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-03-15 | |
CY2018 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-03-15 | |
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1612000 | |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1646000 | |
CY2019Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
100000 | |
CY2018Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
100000 | |
CY2019Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
344000 | |
CY2018Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
||
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
-2558000 | |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
-2340000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1118000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-531000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
599000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
234000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.60 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.22 | |
CY2019Q1 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
148000 | |
CY2018Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
394000 | |
CY2019Q1 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
246000 | |
CY2018Q1 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
2858000 | |
CY2019Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
920000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1648000 | |
CY2019Q1 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
||
CY2019Q1 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
||
CY2019Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
||
CY2019Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
||
CY2019Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
||
CY2018Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-21000 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y228D | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1253000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
21000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-157000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
422000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
||
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
218000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
||
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-78000 | |
CY2019Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
755000 | |
CY2018Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
825000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
||
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
434000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
||
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
345000 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.12 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
3187000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
3166000 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
362000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.12 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
18934000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
18248000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
111463000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
107035000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18280000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5290000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9644000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-107000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2204000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5708000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4350000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6136000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2502000 | |
CY2019Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1316000 | |
CY2018Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-508000 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2497000 | |
CY2019Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3070000 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2659000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5628000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4999000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
345000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
577000 | |
CY2019Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
613000 | |
CY2019Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
400000 | |
CY2018Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
400000 | |
CY2019Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
39000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
376000 | |
CY2019Q1 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1506000 | |
CY2018Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1451000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
654000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
404000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2204000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
67000 | |
CY2019Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1902000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1284000 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9644000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-107000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
2204000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
67000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
117365000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
114764000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68045000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
67036000 | |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
978000 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
789000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-435462000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-429326000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6403000 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8243000 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
6403000 | |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
8243000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
||
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
||
CY2019Q1 | us-gaap |
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
|
||
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2092000 | |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1870000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
234000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
98000 | |
CY2019Q1 | us-gaap |
Share Price
SharePrice
|
2.19 | |
CY2018Q4 | us-gaap |
Share Price
SharePrice
|
1.96 | |
CY2019Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
17000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
92529000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
88787000 | |
CY2019Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
||
CY2019Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
||
CY2019Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
21000 | |
CY2018Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
22000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1519273 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1766797 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10153873 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1126737 |