|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$35.23M
-3.07%
YoY
|
$36.35M
0.18%
YoY
|
$36.28M
5.23%
YoY
|
$34.48M
-1.92%
YoY
|
$35.15M
-6.63%
YoY
|
| Cost Of Revenue |
$29.95M
-0.47%
YoY
|
$30.09M
-2.59%
YoY
|
$30.89M
2.12%
YoY
|
$30.25M
-2.7%
YoY
|
$31.08M
-0.92%
YoY
|
| Gross Profit |
$5.286M
-15.53%
YoY
|
$6.257M
16.07%
YoY
|
$5.391M
27.42%
YoY
|
$4.231M
4.0%
YoY
|
$4.068M
-35.16%
YoY
|
| Selling, General & Admin |
$8.808M
-12.84%
YoY
|
$10.10M
-59.63%
YoY
|
$25.03M
97.37%
YoY
|
$12.68M
127.4%
YoY
|
$5.577M
-23.28%
YoY
|
| Research & Development |
$837.7K
41.69%
YoY
|
$591.2K
248.78%
YoY
|
$169.5K
69.6%
YoY
|
$99.95K
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$3.286M
-2.42%
YoY
|
$3.367M
-35.78%
YoY
|
$5.243M
-12.34%
YoY
|
$5.981M
18.85%
YoY
|
$5.033M
-0.03%
YoY
|
| Operating Expenses |
$9.645M
-9.82%
YoY
|
$10.70M
-57.27%
YoY
|
$25.03M
24943.4%
YoY
|
$99.95K
-98.71%
YoY
|
$7.772M
-7.44%
YoY
|
| Operating Profit |
-$4.360M
-1.77%
YoY
|
-$4.438M
-77.4%
YoY
|
-$19.64M
-575.37%
YoY
|
$4.131M
-211.54%
YoY
|
-$3.704M
74.49%
YoY
|
| Interest Expense |
$183.3K
40.89%
YoY
|
$130.1K
-137.35%
YoY
|
-$348.4K
-489.35%
YoY
|
$89.47K
-103.19%
YoY
|
-$2.806M
238.15%
YoY
|
| Other Income/Expense, Net |
$787.9K
-5.85%
YoY
|
$836.9K
81.17%
YoY
|
$461.9K
420.6%
YoY
|
$88.73K
-68.89%
YoY
|
$285.2K
438.56%
YoY
|
| Pretax Income |
-$5.293M
-11.93%
YoY
|
-$6.009M
-79.41%
YoY
|
-$29.19M
57.49%
YoY
|
-$18.53M
197.76%
YoY
|
-$6.225M
114.68%
YoY
|
| Income Tax |
-$6.400K
-94.92%
YoY
|
-$125.9K
-128.99%
YoY
|
$434.3K
228.51%
YoY
|
$132.2K
-118.04%
YoY
|
-$732.9K
-401.79%
YoY
|
| Net Earnings |
-$6.643M
13.66%
YoY
|
-$5.845M
-80.24%
YoY
|
-$29.57M
58.42%
YoY
|
-$18.67M
240.5%
YoY
|
-$5.482M
75.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.30
-43.49%
YoY
|
-$0.53
-88.25%
YoY
|
-$4.53
-69.73%
YoY
|
-$14.97
-100.0%
YoY
|
-$312.6K
72.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$17.03M
-9.34%
YoY
|
$18.21M
3.65%
YoY
|
$18.78M
5.11%
YoY
|
$17.57M
-4.6%
YoY
|
$17.87M
-48.18%
YoY
|
$18.41M
8.68%
YoY
|
$34.48M
N/A
|
$16.94M
N/A
|
$38.57M
3.29%
YoY
|
$18.63M
-1.71%
YoY
|
| Cost Of Revenue |
$14.69M
-6.78%
YoY
|
$15.25M
6.46%
YoY
|
$15.76M
5.44%
YoY
|
$14.33M
-10.11%
YoY
|
$14.95M
-50.57%
YoY
|
$15.94M
6.27%
YoY
|
$30.25M
N/A
|
$15.00M
N/A
|
$33.93M
7.7%
YoY
|
$15.79M
5.21%
YoY
|
| Gross Profit |
$2.331M
-22.77%
YoY
|
$2.955M
-8.79%
YoY
|
$3.018M
3.45%
YoY
|
$3.240M
30.94%
YoY
|
$2.917M
-31.06%
YoY
|
$2.474M
27.29%
YoY
|
$4.231M
N/A
|
$1.944M
N/A
|
$4.643M
-20.53%
YoY
|
$2.834M
-28.07%
YoY
|
| Selling, General & Admin |
$5.123M
-25.51%
YoY
|
$4.412M
-16.62%
YoY
|
$6.878M
-49.15%
YoY
|
$5.291M
-54.0%
YoY
|
$13.53M
-19.06%
YoY
|
$11.50M
53.52%
YoY
|
$16.71M
N/A
|
$7.493M
N/A
|
$4.754M
2.54%
YoY
|
$3.423M
19.27%
YoY
|
| Research & Development |
$315.2K
-46.68%
YoY
|
$522.5K
N/A
|
$591.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.585M
-12.44%
YoY
|
$1.701M
9.24%
YoY
|
$1.810M
-31.02%
YoY
|
$1.557M
-40.55%
YoY
|
$2.624M
-20.09%
YoY
|
$2.619M
-2.91%
YoY
|
$3.284M
N/A
|
$2.697M
N/A
|
$2.500M
104.42%
YoY
|
$2.790M
120.93%
YoY
|
| Operating Expenses |
$5.727M
-23.32%
YoY
|
$5.436M
2.73%
YoY
|
$7.469M
-44.78%
YoY
|
$5.291M
-54.0%
YoY
|
$13.53M
-19.06%
YoY
|
$11.50M
53.52%
YoY
|
$16.71M
N/A
|
$7.493M
N/A
|
$4.754M
2.54%
YoY
|
$3.423M
19.27%
YoY
|
| Operating Profit |
-$3.397M
-23.69%
YoY
|
-$2.481M
20.93%
YoY
|
-$4.451M
-58.04%
YoY
|
-$2.051M
-77.28%
YoY
|
-$10.61M
-14.99%
YoY
|
-$9.029M
62.7%
YoY
|
-$12.48M
N/A
|
-$5.550M
N/A
|
-$111.0K
-109.2%
YoY
|
-$589.3K
-155.09%
YoY
|
| Interest Expense |
-$800.00
-95.29%
YoY
|
$231.3K
-277.13%
YoY
|
-$17.00K
-102.07%
YoY
|
-$130.6K
-88.83%
YoY
|
$820.2K
-147.29%
YoY
|
-$1.169M
1.03%
YoY
|
-$1.734M
N/A
|
-$1.157M
N/A
|
$99.36K
-109.24%
YoY
|
$223.6K
-201.14%
YoY
|
| Other Income/Expense, Net |
$283.8K
-48.2%
YoY
|
$70.60K
-77.4%
YoY
|
$547.9K
42.62%
YoY
|
$312.3K
301.62%
YoY
|
$384.2K
332.95%
YoY
|
$77.77K
65.96%
YoY
|
$88.73K
N/A
|
$46.86K
N/A
|
$160.2K
292.77%
YoY
|
$159.6K
-290.56%
YoY
|
| Pretax Income |
-$3.114M
-24.23%
YoY
|
-$2.179M
14.68%
YoY
|
-$4.109M
-74.66%
YoY
|
-$1.900M
-85.36%
YoY
|
-$16.21M
-12.52%
YoY
|
-$12.98M
94.84%
YoY
|
-$18.53M
N/A
|
-$6.659M
N/A
|
$148.6K
-13.63%
YoY
|
-$206.1K
-126.95%
YoY
|
| Income Tax |
-$54.60K
-46.99%
YoY
|
$48.20K
-310.02%
YoY
|
-$103.0K
-76.6%
YoY
|
-$22.95K
-102.62%
YoY
|
-$440.1K
-432.89%
YoY
|
$874.4K
-373.11%
YoY
|
$132.2K
N/A
|
-$320.2K
N/A
|
$88.47K
-7.02%
YoY
|
$27.87K
-90.5%
YoY
|
| Net Earnings |
-$4.421M
10.07%
YoY
|
-$2.236M
21.03%
YoY
|
-$4.017M
-74.5%
YoY
|
-$1.848M
-86.63%
YoY
|
-$15.75M
-15.15%
YoY
|
-$13.82M
119.12%
YoY
|
-$18.56M
-115833.37%
YoY
|
-$6.307M
N/A
|
$54.04K
-26.7%
YoY
|
-$231.9K
-149.63%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.18
-46.05%
YoY
|
-$0.11
-42.38%
YoY
|
-$0.33
-79.56%
YoY
|
-$0.19
-95.66%
YoY
|
-$1.60
-89.34%
YoY
|
-$4.35
-100.0%
YoY
|
-$14.97
N/A
|
-$179.0K
N/A
|
$3.242K
-26.7%
YoY
|
-$13.92K
-149.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.35M shares
36.75%
YoY
|
N/A
|
17.81M shares
81.16%
YoY
|
N/A
|
9.830M shares
507.2%
YoY
|
N/A
|
1.619M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...