|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.643M
13.66%
YoY
|
-$5.845M
-80.24%
YoY
|
-$29.57M
58.42%
YoY
|
-$18.67M
240.5%
YoY
|
-$5.482M
75.36%
YoY
|
| Depreciation, Depletion And Amortization |
$3.286M
-2.42%
YoY
|
$3.367M
-35.78%
YoY
|
$5.243M
-12.34%
YoY
|
$5.981M
18.85%
YoY
|
$5.033M
-0.03%
YoY
|
| Cash From Operating Activities |
-$1.305M
-60.75%
YoY
|
-$3.326M
179.06%
YoY
|
-$1.192M
-93.79%
YoY
|
-$19.19M
-2059.87%
YoY
|
$979.2K
-80.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$348.0K
13.5%
YoY
|
$306.6K
-85.58%
YoY
|
$2.126M
-72.2%
YoY
|
$7.645M
-245.65%
YoY
|
-$5.249M
266.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$579.6K
14.32%
YoY
|
$507.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.761M
-7351.65%
YoY
|
$24.28K
N/A
|
| Cash From Investing Activities |
$231.6K
15.57%
YoY
|
$200.4K
-109.43%
YoY
|
-$2.126M
-77.4%
YoY
|
-$9.406M
80.03%
YoY
|
-$5.224M
264.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.604M
N/A
|
N/A
N/A
|
$21.37M
N/A
|
N/A
N/A
|
$13.24M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.299M
-29.92%
YoY
|
$4.708M
-72.51%
YoY
|
$17.12M
-18.22%
YoY
|
$20.94M
96.54%
YoY
|
$10.65M
-1040.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.305M
-60.75%
YoY
|
-$3.326M
179.06%
YoY
|
-$1.192M
-93.79%
YoY
|
-$19.19M
-2059.87%
YoY
|
$979.2K
-80.05%
YoY
|
| Cash From Investing Activities |
$231.6K
15.57%
YoY
|
$200.4K
-109.43%
YoY
|
-$2.126M
-77.4%
YoY
|
-$9.406M
80.03%
YoY
|
-$5.224M
264.96%
YoY
|
| Cash From Financing Activities |
$3.299M
-29.92%
YoY
|
$4.708M
-72.51%
YoY
|
$17.12M
-18.22%
YoY
|
$20.94M
96.54%
YoY
|
$10.65M
-1040.31%
YoY
|
| Net Change In Cash |
$2.226M
40.63%
YoY
|
$1.583M
-88.54%
YoY
|
$13.81M
-280.28%
YoY
|
-$7.658M
-219.5%
YoY
|
$6.408M
173.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.305M
-60.75%
YoY
|
-$3.326M
179.06%
YoY
|
-$1.192M
-93.79%
YoY
|
-$19.19M
-2059.87%
YoY
|
$979.2K
-80.05%
YoY
|
| Capital Expenditures |
$348.0K
13.5%
YoY
|
$306.6K
-85.58%
YoY
|
$2.126M
-72.2%
YoY
|
$7.645M
-245.65%
YoY
|
-$5.249M
266.66%
YoY
|
| Free Cash Flow |
-$1.653M
-54.48%
YoY
|
-$3.632M
9.49%
YoY
|
-$3.317M
-87.64%
YoY
|
-$26.84M
-530.89%
YoY
|
$6.228M
-1.75%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.421M
10.07%
YoY
|
-$2.236M
21.03%
YoY
|
-$4.017M
-74.5%
YoY
|
-$1.848M
-86.63%
YoY
|
-$15.75M
-15.15%
YoY
|
-$13.82M
119.12%
YoY
|
-$18.56M
-115833.37%
YoY
|
-$6.307M
N/A
|
$54.04K
-26.7%
YoY
|
-$231.9K
-149.63%
YoY
|
| Depreciation, Depletion And Amortization |
$1.585M
-12.44%
YoY
|
$1.701M
9.24%
YoY
|
$1.810M
-31.02%
YoY
|
$1.557M
-40.55%
YoY
|
$2.624M
-20.09%
YoY
|
$2.619M
-2.91%
YoY
|
$3.284M
N/A
|
$2.697M
N/A
|
$2.500M
104.42%
YoY
|
$2.790M
120.93%
YoY
|
| Cash From Operating Activities |
-$264.1K
-82.59%
YoY
|
-$1.041M
-42.45%
YoY
|
-$1.517M
947.09%
YoY
|
-$1.809M
72.8%
YoY
|
-$144.8K
-97.3%
YoY
|
-$1.047M
-92.43%
YoY
|
-$5.362M
N/A
|
-$13.83M
N/A
|
$2.150M
-34.03%
YoY
|
$2.843M
197.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$134.7K
-185.31%
YoY
|
$482.7K
224.68%
YoY
|
$157.9K
-85.37%
YoY
|
$148.7K
-85.79%
YoY
|
$1.079M
-52.09%
YoY
|
$1.046M
-119.4%
YoY
|
$2.253M
N/A
|
-$5.392M
N/A
|
$651.6K
-168.66%
YoY
|
-$1.132M
13.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$322.8K
44.36%
YoY
|
$256.7K
-9.41%
YoY
|
$223.6K
N/A
|
$283.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.189M
N/A
|
-$3.949M
N/A
|
$27.25K
-139.92%
YoY
|
$1.910K
-101.12%
YoY
|
| Cash From Investing Activities |
$457.5K
596.35%
YoY
|
-$225.9K
-267.71%
YoY
|
$65.70K
-106.09%
YoY
|
$134.7K
-112.87%
YoY
|
-$1.079M
1588.42%
YoY
|
-$1.046M
-88.8%
YoY
|
-$63.92K
N/A
|
-$9.342M
N/A
|
$678.9K
-166.73%
YoY
|
-$1.130M
-3.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.112M
N/A
|
$3.492M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$21.37M
8.5%
YoY
|
N/A
N/A
|
$19.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$730.6K
-92.01%
YoY
|
$2.569M
-157.92%
YoY
|
$9.143M
-432.09%
YoY
|
-$4.435M
-122.31%
YoY
|
-$2.753M
-177.28%
YoY
|
$19.88M
14.39%
YoY
|
$3.563M
N/A
|
$17.38M
N/A
|
$1.231M
-211.92%
YoY
|
-$2.960M
2291.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$264.1K
-82.59%
YoY
|
-$1.041M
-42.45%
YoY
|
-$1.517M
947.09%
YoY
|
-$1.809M
72.8%
YoY
|
-$144.8K
-97.3%
YoY
|
-$1.047M
-92.43%
YoY
|
-$5.362M
N/A
|
-$13.83M
N/A
|
$2.150M
-34.03%
YoY
|
$2.843M
197.34%
YoY
|
| Cash From Investing Activities |
$457.5K
596.35%
YoY
|
-$225.9K
-267.71%
YoY
|
$65.70K
-106.09%
YoY
|
$134.7K
-112.87%
YoY
|
-$1.079M
1588.42%
YoY
|
-$1.046M
-88.8%
YoY
|
-$63.92K
N/A
|
-$9.342M
N/A
|
$678.9K
-166.73%
YoY
|
-$1.130M
-3.17%
YoY
|
| Cash From Financing Activities |
$730.6K
-92.01%
YoY
|
$2.569M
-157.92%
YoY
|
$9.143M
-432.09%
YoY
|
-$4.435M
-122.31%
YoY
|
-$2.753M
-177.28%
YoY
|
$19.88M
14.39%
YoY
|
$3.563M
N/A
|
$17.38M
N/A
|
$1.231M
-211.92%
YoY
|
-$2.960M
2291.94%
YoY
|
| Net Change In Cash |
$924.0K
-87.99%
YoY
|
$1.302M
-121.31%
YoY
|
$7.692M
-293.4%
YoY
|
-$6.109M
-134.36%
YoY
|
-$3.977M
113.39%
YoY
|
$17.78M
-406.92%
YoY
|
-$1.864M
N/A
|
-$5.794M
N/A
|
$4.060M
255.52%
YoY
|
-$1.248M
272.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$264.1K
-82.59%
YoY
|
-$1.041M
-42.45%
YoY
|
-$1.517M
947.09%
YoY
|
-$1.809M
72.8%
YoY
|
-$144.8K
-97.3%
YoY
|
-$1.047M
-92.43%
YoY
|
-$5.362M
N/A
|
-$13.83M
N/A
|
$2.150M
-34.03%
YoY
|
$2.843M
197.34%
YoY
|
| Capital Expenditures |
-$134.7K
-185.31%
YoY
|
$482.7K
224.68%
YoY
|
$157.9K
-85.37%
YoY
|
$148.7K
-85.79%
YoY
|
$1.079M
-52.09%
YoY
|
$1.046M
-119.4%
YoY
|
$2.253M
N/A
|
-$5.392M
N/A
|
$651.6K
-168.66%
YoY
|
-$1.132M
13.63%
YoY
|
| Free Cash Flow |
-$129.4K
-92.27%
YoY
|
-$1.524M
-22.16%
YoY
|
-$1.675M
36.8%
YoY
|
-$1.958M
-6.47%
YoY
|
-$1.224M
-83.93%
YoY
|
-$2.093M
-75.19%
YoY
|
-$7.615M
N/A
|
-$8.436M
N/A
|
$1.498M
-64.39%
YoY
|
$3.975M
103.58%
YoY
|
Loading...