|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.11M
-75.65%
YoY
|
$209.9M
170.43%
YoY
|
$77.62M
-140.52%
YoY
|
-$191.6M
-341.83%
YoY
|
$79.21M
48.25%
YoY
|
| Depreciation, Depletion And Amortization |
$63.01M
3.81%
YoY
|
$60.70M
-7.18%
YoY
|
$65.40M
1.15%
YoY
|
$64.66M
23.62%
YoY
|
$52.30M
0.39%
YoY
|
| Cash From Operating Activities |
$356.0M
-5.63%
YoY
|
$377.3M
-12.02%
YoY
|
$428.8M
517.53%
YoY
|
$69.44M
-37.87%
YoY
|
$111.8M
-16.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.44M
-23.34%
YoY
|
$68.40M
7.54%
YoY
|
$63.60M
49.7%
YoY
|
$42.49M
14.98%
YoY
|
$36.95M
-10.24%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$14.58M
N/A
|
$0.00
-100.0%
YoY
|
$851.5M
37877.88%
YoY
|
$2.242M
-78.71%
YoY
|
| Other Investing Activities |
$18.14M
433.62%
YoY
|
$3.400M
-81.52%
YoY
|
$18.40M
-103.39%
YoY
|
-$543.4M
4259.13%
YoY
|
-$12.47M
25.91%
YoY
|
| Cash From Investing Activities |
-$34.29M
-47.24%
YoY
|
-$65.00M
43.8%
YoY
|
-$45.20M
-92.28%
YoY
|
-$585.9M
1085.56%
YoY
|
-$49.42M
-16.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$183.3M
-40.86%
YoY
|
$309.9M
89.01%
YoY
|
$164.0M
1406.25%
YoY
|
$10.89M
224.28%
YoY
|
$3.357M
-101.97%
YoY
|
| Debt Paid & Issued, Net |
$178.7M
5.85%
YoY
|
$168.8M
-23.9%
YoY
|
$221.8M
-56.62%
YoY
|
$511.2M
1736.65%
YoY
|
$27.83M
-97.87%
YoY
|
| Cash From Financing Activities |
-$338.7M
13.39%
YoY
|
-$298.7M
-25.34%
YoY
|
-$400.2M
-201.73%
YoY
|
$393.3M
-1492.62%
YoY
|
-$28.25M
-141.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$356.0M
-5.63%
YoY
|
$377.3M
-12.02%
YoY
|
$428.8M
517.53%
YoY
|
$69.44M
-37.87%
YoY
|
$111.8M
-16.59%
YoY
|
| Cash From Investing Activities |
-$34.29M
-47.24%
YoY
|
-$65.00M
43.8%
YoY
|
-$45.20M
-92.28%
YoY
|
-$585.9M
1085.56%
YoY
|
-$49.42M
-16.1%
YoY
|
| Cash From Financing Activities |
-$338.7M
13.39%
YoY
|
-$298.7M
-25.34%
YoY
|
-$400.2M
-201.73%
YoY
|
$393.3M
-1492.62%
YoY
|
-$28.25M
-141.42%
YoY
|
| Net Change In Cash |
-$15.39M
-233.28%
YoY
|
$11.55M
-166.78%
YoY
|
-$17.30M
-86.54%
YoY
|
-$128.5M
-520.33%
YoY
|
$30.56M
-79.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$356.0M
-5.63%
YoY
|
$377.3M
-12.02%
YoY
|
$428.8M
517.53%
YoY
|
$69.44M
-37.87%
YoY
|
$111.8M
-16.59%
YoY
|
| Capital Expenditures |
$52.44M
-23.34%
YoY
|
$68.40M
7.54%
YoY
|
$63.60M
49.7%
YoY
|
$42.49M
14.98%
YoY
|
$36.95M
-10.24%
YoY
|
| Free Cash Flow |
$303.6M
-1.71%
YoY
|
$308.9M
-15.42%
YoY
|
$365.2M
1255.09%
YoY
|
$26.95M
-63.98%
YoY
|
$74.82M
-19.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.32M
-65.97%
YoY
|
$64.39M
-9.12%
YoY
|
$43.64M
-30.17%
YoY
|
-$120.1M
-392.41%
YoY
|
$56.76M
-11.51%
YoY
|
$70.85M
67.98%
YoY
|
$62.49M
48.79%
YoY
|
$41.09M
-16.5%
YoY
|
$64.14M
-203.03%
YoY
|
$42.18M
-13.4%
YoY
|
$42.00M
-110.08%
YoY
|
$49.21M
-64.93%
YoY
|
-$62.26M
-194.77%
YoY
|
$48.70M
152.37%
YoY
|
-$416.8M
-2722.9%
YoY
|
$140.3M
739.69%
YoY
|
$65.69M
283.88%
YoY
|
$19.30M
-34.58%
YoY
|
$15.89M
-20.94%
YoY
|
| Depreciation, Depletion And Amortization |
$3.878M
-75.22%
YoY
|
$15.70M
0.57%
YoY
|
$15.93M
2.4%
YoY
|
$15.82M
3.77%
YoY
|
$15.65M
3.78%
YoY
|
$15.61M
5.34%
YoY
|
$15.55M
1.0%
YoY
|
$15.25M
-2.69%
YoY
|
$15.08M
-12.6%
YoY
|
$14.82M
-13.38%
YoY
|
$15.40M
-12.68%
YoY
|
$15.67M
-11.41%
YoY
|
$17.25M
6.17%
YoY
|
$17.11M
30.82%
YoY
|
$17.64M
33.78%
YoY
|
$17.69M
32.93%
YoY
|
$16.25M
23.6%
YoY
|
$13.08M
3.9%
YoY
|
$13.18M
-13.83%
YoY
|
| Cash From Operating Activities |
$22.97M
40.08%
YoY
|
$106.3M
-25.56%
YoY
|
$74.36M
1.81%
YoY
|
$122.5M
0.72%
YoY
|
$16.39M
-58.45%
YoY
|
$142.7M
-0.27%
YoY
|
$73.04M
-40.43%
YoY
|
$121.6M
-17.34%
YoY
|
$39.45M
-53.86%
YoY
|
$143.1M
94.67%
YoY
|
$122.6M
13.99%
YoY
|
$147.2M
18.04%
YoY
|
$85.51M
-199.78%
YoY
|
$73.53M
-195.38%
YoY
|
$107.6M
50.59%
YoY
|
$124.7M
84.02%
YoY
|
-$85.70M
80.42%
YoY
|
-$77.09M
-483.53%
YoY
|
$71.42M
-11.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.990M
-27.18%
YoY
|
$7.662M
-56.11%
YoY
|
$12.57M
-38.84%
YoY
|
$8.693M
-40.3%
YoY
|
$13.72M
-27.64%
YoY
|
$17.46M
21.81%
YoY
|
$20.55M
-52.65%
YoY
|
$14.56M
74.45%
YoY
|
$18.96M
166.62%
YoY
|
$14.33M
203.22%
YoY
|
$43.40M
-583.73%
YoY
|
$8.346M
-27.34%
YoY
|
$7.111M
-37.93%
YoY
|
$4.726M
-55.3%
YoY
|
-$8.972M
-25.25%
YoY
|
$11.49M
61.46%
YoY
|
$11.46M
30.0%
YoY
|
$10.57M
17.19%
YoY
|
-$12.00M
-15.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
-$2.148M
-536.59%
YoY
|
$0.00
-100.0%
YoY
|
$111.0K
-101.09%
YoY
|
$320.0K
-97.4%
YoY
|
$492.0K
1.44%
YoY
|
$17.22M
2088.06%
YoY
|
-$10.17M
-211.78%
YoY
|
$12.30M
204900.0%
YoY
|
$485.0K
2452.63%
YoY
|
$787.0K
-91.49%
YoY
|
$9.100M
909900.0%
YoY
|
$6.000K
-100.0%
YoY
|
$19.00K
-100.0%
YoY
|
$9.247M
N/A
|
$1.000K
-100.01%
YoY
|
$294.6M
-2596.29%
YoY
|
-$837.7M
34804.37%
YoY
|
$0.00
-100.0%
YoY
|
-$13.86M
N/A
|
| Cash From Investing Activities |
-$12.14M
-8.23%
YoY
|
-$7.662M
3146.61%
YoY
|
-$12.46M
-59.45%
YoY
|
-$8.373M
270.49%
YoY
|
-$13.23M
-28.41%
YoY
|
-$236.0K
-98.26%
YoY
|
-$30.72M
-10.43%
YoY
|
-$2.260M
-72.9%
YoY
|
-$18.47M
160.49%
YoY
|
-$13.54M
-399.56%
YoY
|
-$34.30M
282.34%
YoY
|
-$8.340M
-102.95%
YoY
|
-$7.092M
-99.16%
YoY
|
$4.521M
-141.78%
YoY
|
-$8.971M
-65.32%
YoY
|
$283.1M
-2320.4%
YoY
|
-$849.2M
5756.29%
YoY
|
-$10.82M
-392.49%
YoY
|
-$25.87M
82.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$30.31M
-38.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.08M
-39.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.45M
539.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.74M
16.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.89M
274.22%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$60.00M
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
-21.7%
YoY
|
N/A
|
N/A
|
N/A
|
$63.86M
-27.05%
YoY
|
N/A
|
N/A
|
N/A
|
$87.54M
3401.56%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
-94.06%
YoY
|
N/A
|
| Cash From Financing Activities |
$3.736M
-114.44%
YoY
|
-$101.6M
-6.07%
YoY
|
-$69.21M
15.28%
YoY
|
-$135.5M
27.06%
YoY
|
-$25.88M
219.65%
YoY
|
-$108.1M
-12.77%
YoY
|
-$60.04M
-56.37%
YoY
|
-$106.7M
-34.53%
YoY
|
-$8.096M
-61.93%
YoY
|
-$123.9M
58.17%
YoY
|
-$137.6M
14.27%
YoY
|
-$162.9M
-57.81%
YoY
|
-$21.27M
-102.34%
YoY
|
-$78.36M
809.93%
YoY
|
-$120.4M
765.19%
YoY
|
-$386.2M
4482.44%
YoY
|
$908.5M
26621.65%
YoY
|
-$8.612M
-7.37%
YoY
|
-$13.92M
-117.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.97M
40.08%
YoY
|
$106.3M
-25.56%
YoY
|
$74.36M
1.81%
YoY
|
$122.5M
0.72%
YoY
|
$16.39M
-58.45%
YoY
|
$142.7M
-0.27%
YoY
|
$73.04M
-40.43%
YoY
|
$121.6M
-17.34%
YoY
|
$39.45M
-53.86%
YoY
|
$143.1M
94.67%
YoY
|
$122.6M
13.99%
YoY
|
$147.2M
18.04%
YoY
|
$85.51M
-199.78%
YoY
|
$73.53M
-195.38%
YoY
|
$107.6M
50.59%
YoY
|
$124.7M
84.02%
YoY
|
-$85.70M
80.42%
YoY
|
-$77.09M
-483.53%
YoY
|
$71.42M
-11.83%
YoY
|
| Cash From Investing Activities |
-$12.14M
-8.23%
YoY
|
-$7.662M
3146.61%
YoY
|
-$12.46M
-59.45%
YoY
|
-$8.373M
270.49%
YoY
|
-$13.23M
-28.41%
YoY
|
-$236.0K
-98.26%
YoY
|
-$30.72M
-10.43%
YoY
|
-$2.260M
-72.9%
YoY
|
-$18.47M
160.49%
YoY
|
-$13.54M
-399.56%
YoY
|
-$34.30M
282.34%
YoY
|
-$8.340M
-102.95%
YoY
|
-$7.092M
-99.16%
YoY
|
$4.521M
-141.78%
YoY
|
-$8.971M
-65.32%
YoY
|
$283.1M
-2320.4%
YoY
|
-$849.2M
5756.29%
YoY
|
-$10.82M
-392.49%
YoY
|
-$25.87M
82.15%
YoY
|
| Cash From Financing Activities |
$3.736M
-114.44%
YoY
|
-$101.6M
-6.07%
YoY
|
-$69.21M
15.28%
YoY
|
-$135.5M
27.06%
YoY
|
-$25.88M
219.65%
YoY
|
-$108.1M
-12.77%
YoY
|
-$60.04M
-56.37%
YoY
|
-$106.7M
-34.53%
YoY
|
-$8.096M
-61.93%
YoY
|
-$123.9M
58.17%
YoY
|
-$137.6M
14.27%
YoY
|
-$162.9M
-57.81%
YoY
|
-$21.27M
-102.34%
YoY
|
-$78.36M
809.93%
YoY
|
-$120.4M
765.19%
YoY
|
-$386.2M
4482.44%
YoY
|
$908.5M
26621.65%
YoY
|
-$8.612M
-7.37%
YoY
|
-$13.92M
-117.96%
YoY
|
| Net Change In Cash |
$14.56M
-164.12%
YoY
|
-$3.765M
-110.04%
YoY
|
-$7.309M
-58.76%
YoY
|
-$21.39M
-268.2%
YoY
|
-$22.71M
-276.26%
YoY
|
$37.51M
389.93%
YoY
|
-$17.72M
-64.05%
YoY
|
$12.72M
-152.75%
YoY
|
$12.88M
-77.45%
YoY
|
$7.657M
1947.33%
YoY
|
-$49.30M
125.75%
YoY
|
-$24.10M
-211.52%
YoY
|
$57.15M
-317.11%
YoY
|
$374.0K
-100.38%
YoY
|
-$21.84M
-169.03%
YoY
|
$21.61M
-53.59%
YoY
|
-$26.32M
-55.08%
YoY
|
-$97.43M
-719.88%
YoY
|
$31.64M
-78.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.97M
40.08%
YoY
|
$106.3M
-25.56%
YoY
|
$74.36M
1.81%
YoY
|
$122.5M
0.72%
YoY
|
$16.39M
-58.45%
YoY
|
$142.7M
-0.27%
YoY
|
$73.04M
-40.43%
YoY
|
$121.6M
-17.34%
YoY
|
$39.45M
-53.86%
YoY
|
$143.1M
94.67%
YoY
|
$122.6M
13.99%
YoY
|
$147.2M
18.04%
YoY
|
$85.51M
-199.78%
YoY
|
$73.53M
-195.38%
YoY
|
$107.6M
50.59%
YoY
|
$124.7M
84.02%
YoY
|
-$85.70M
80.42%
YoY
|
-$77.09M
-483.53%
YoY
|
$71.42M
-11.83%
YoY
|
| Capital Expenditures |
$9.990M
-27.18%
YoY
|
$7.662M
-56.11%
YoY
|
$12.57M
-38.84%
YoY
|
$8.693M
-40.3%
YoY
|
$13.72M
-27.64%
YoY
|
$17.46M
21.81%
YoY
|
$20.55M
-52.65%
YoY
|
$14.56M
74.45%
YoY
|
$18.96M
166.62%
YoY
|
$14.33M
203.22%
YoY
|
$43.40M
-583.73%
YoY
|
$8.346M
-27.34%
YoY
|
$7.111M
-37.93%
YoY
|
$4.726M
-55.3%
YoY
|
-$8.972M
-25.25%
YoY
|
$11.49M
61.46%
YoY
|
$11.46M
30.0%
YoY
|
$10.57M
17.19%
YoY
|
-$12.00M
-15.48%
YoY
|
| Free Cash Flow |
$12.98M
384.87%
YoY
|
$98.60M
-21.3%
YoY
|
$61.79M
17.73%
YoY
|
$113.8M
6.3%
YoY
|
$2.676M
-86.94%
YoY
|
$125.3M
-2.73%
YoY
|
$52.49M
-33.73%
YoY
|
$107.1M
-22.86%
YoY
|
$20.50M
-73.86%
YoY
|
$128.8M
87.21%
YoY
|
$79.20M
-32.03%
YoY
|
$138.8M
22.64%
YoY
|
$78.40M
-180.7%
YoY
|
$68.80M
-178.48%
YoY
|
$116.5M
39.68%
YoY
|
$113.2M
86.67%
YoY
|
-$97.16M
72.53%
YoY
|
-$87.66M
-891.32%
YoY
|
$83.42M
-12.37%
YoY
|
Loading...