Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.624B | $2.685B | $2.848B | $2.271B | $2.067B | $1.874B | $1.978B | $1.525B | $1.477B | $1.483B | $1.992B | $1.871B | $1.861B | $1.831B | $1.294B | $1.194B | $1.269B | $1.366B | $1.328B | $1.402B | $1.394B | $1.255B | $1.193B | $1.160B | $1.118B | $1.033B | $914.9M | $770.2M | $655.1M | $506.1M | $451.2M | $436.9M | $398.8M | $343.3M | $458.6M | $405.0M | $314.9M | $286.6M | $800.0K | $900.0K | $115.4M | $106.1M |
YoY Change | -2.3% | -5.73% | 25.45% | 9.88% | 10.26% | -5.24% | 29.7% | 3.25% | -0.42% | -25.53% | 6.44% | 0.55% | 1.66% | 41.48% | 8.37% | -5.92% | -7.06% | 2.86% | -5.3% | 0.59% | 11.09% | 5.21% | 2.8% | 3.73% | 8.3% | 12.88% | 18.79% | 17.57% | 29.44% | 12.17% | 3.27% | 9.55% | 16.17% | -25.14% | 13.23% | 28.61% | 9.87% | 35725.0% | -11.11% | -99.22% | 8.77% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.624B | $2.685B | $2.848B | $2.271B | $2.067B | $1.874B | $1.978B | $1.525B | $1.477B | $1.483B | $1.992B | $1.871B | $1.861B | $1.831B | $1.294B | $1.194B | $1.269B | $1.366B | $1.328B | $1.402B | $1.394B | $1.255B | $1.193B | $1.160B | $1.118B | $1.033B | $914.9M | $770.2M | $655.1M | $506.1M | $451.2M | $436.9M | $398.8M | $343.3M | $458.6M | $405.0M | $314.9M | $286.6M | $800.0K | $900.0K | $115.4M | $106.1M |
Cost Of Revenue | $1.604B | $1.736B | $1.912B | $1.630B | $1.483B | $1.357B | $1.467B | $1.117B | $1.076B | $1.091B | $1.532B | $1.454B | $1.442B | $1.437B | $1.006B | $936.9M | $996.3M | $1.071B | $1.007B | $1.032B | $992.6M | $899.3M | $858.1M | $849.4M | $833.4M | $783.5M | $685.2M | $571.1M | $489.5M | $368.8M | $312.8M | $308.7M | $281.1M | $250.4M | $349.3M | $319.9M | $246.2M | $219.5M | $800.0K | $800.0K | $84.60M | $78.60M |
Gross Profit | $1.020B | $948.8M | $936.9M | $641.1M | $584.0M | $516.8M | $511.3M | $408.1M | $400.7M | $392.3M | $459.4M | $417.6M | $418.8M | $393.5M | $288.3M | $257.1M | $273.0M | $294.6M | $320.7M | $369.6M | $401.2M | $355.4M | $334.5M | $310.7M | $285.0M | $249.2M | $229.6M | $199.1M | $165.6M | $137.3M | $138.4M | $128.2M | $117.7M | $93.00M | $109.3M | $85.10M | $68.60M | $67.10M | $100.0K | $100.0K | $30.80M | $27.50M |
Gross Profit Margin | 38.88% | 35.34% | 32.89% | 28.24% | 28.26% | 27.58% | 25.85% | 26.76% | 27.13% | 26.45% | 23.06% | 22.31% | 22.5% | 21.49% | 22.28% | 21.53% | 21.51% | 21.57% | 24.15% | 26.36% | 28.78% | 28.33% | 28.05% | 26.78% | 25.48% | 24.13% | 25.1% | 25.85% | 25.28% | 27.13% | 30.67% | 29.34% | 29.51% | 27.09% | 23.83% | 21.01% | 21.78% | 23.41% | 12.5% | 11.11% | 26.69% | 25.92% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $621.6M | $642.7M | $608.9M | $470.5M | $444.5M | $408.3M | $418.5M | $341.1M | $318.4M | $325.4M | $375.1M | $340.5M | $341.7M | $306.5M | $240.0M | $230.7M | $245.4M | $242.5M | $245.1M | $289.5M | $290.0M | $269.0M | $260.0M | $239.3M | $230.1M | $207.5M | $180.2M | $144.7M | $118.1M | $98.70M | $89.10M | $84.00M | $78.90M | $63.10M | $76.50M | $61.60M | $50.50M | $49.50M | $4.100M | $3.500M | $23.90M | $20.60M |
YoY Change | -3.28% | 5.55% | 29.41% | 5.87% | 8.84% | -2.43% | 22.7% | 7.14% | -2.18% | -13.24% | 10.17% | -0.36% | 11.48% | 27.71% | 4.03% | -5.99% | 1.2% | -1.06% | -15.34% | -0.17% | 7.81% | 3.46% | 8.65% | 4.0% | 10.89% | 15.15% | 24.53% | 22.52% | 19.66% | 10.77% | 6.07% | 6.46% | 25.04% | -17.52% | 24.19% | 21.98% | 2.02% | 1107.32% | 17.14% | -85.36% | 16.02% | |
% of Gross Profit | 60.95% | 67.74% | 64.99% | 73.39% | 76.11% | 79.01% | 81.85% | 83.58% | 79.45% | 82.95% | 81.65% | 81.53% | 81.59% | 77.89% | 83.25% | 89.73% | 89.89% | 82.32% | 76.43% | 78.33% | 72.28% | 75.69% | 77.73% | 77.02% | 80.74% | 83.27% | 78.48% | 72.68% | 71.32% | 71.89% | 64.38% | 65.52% | 67.03% | 67.85% | 69.99% | 72.39% | 73.62% | 73.77% | 4100.0% | 3500.0% | 77.6% | 74.91% |
Research & Development | $19.40M | $18.00M | $16.00M | $7.000M | $15.40M | $15.40M | $15.40M | $17.70M | $18.00M | $15.80M | $23.40M | $22.40M | $23.60M | $23.90M | $21.40M | |||||||||||||||||||||||||||
YoY Change | 7.78% | 12.5% | 128.57% | -54.55% | 0.0% | 0.0% | -12.99% | -1.67% | 13.92% | -32.48% | 4.46% | -5.08% | -1.26% | 11.68% | ||||||||||||||||||||||||||||
% of Gross Profit | 1.9% | 1.9% | 1.71% | 1.09% | 2.64% | 2.98% | 3.01% | 4.34% | 4.49% | 4.03% | 5.09% | 5.36% | 5.64% | 6.07% | 7.42% | |||||||||||||||||||||||||||
Depreciation & Amortization | $60.70M | $65.40M | $64.66M | $52.30M | $52.10M | $51.52M | $55.80M | $47.88M | $46.34M | $45.83M | $67.40M | $70.75M | $66.26M | $60.70M | $40.40M | $42.30M | $42.90M | $39.50M | $35.10M | $32.60M | $28.30M | $26.20M | $22.60M | $24.20M | $23.70M | $23.00M | $16.30M | $11.50M | $10.30M | $7.800M | $8.900M | $9.500M | $8.500M | $7.700M | $9.800M | $8.500M | $7.800M | $7.400M | $5.500M | |||
YoY Change | -7.18% | 1.15% | 23.62% | 0.39% | 1.13% | -7.68% | 16.55% | 3.31% | 1.11% | -31.99% | -4.74% | 6.77% | 9.17% | 50.25% | -4.49% | -1.4% | 8.61% | 12.54% | 7.67% | 15.19% | 8.02% | 15.93% | -6.61% | 2.11% | 3.04% | 41.1% | 41.74% | 11.65% | 32.05% | -12.36% | -6.32% | 11.76% | 10.39% | -21.43% | 15.29% | 8.97% | 5.41% | 34.55% | ||||
% of Gross Profit | 5.95% | 6.89% | 6.9% | 8.16% | 8.92% | 9.97% | 10.91% | 11.73% | 11.57% | 11.68% | 14.67% | 16.94% | 15.82% | 15.43% | 14.01% | 16.45% | 15.71% | 13.41% | 10.94% | 8.82% | 7.05% | 7.37% | 6.76% | 7.79% | 8.32% | 9.23% | 7.1% | 5.78% | 6.22% | 5.68% | 6.43% | 7.41% | 7.22% | 8.28% | 8.97% | 9.99% | 11.37% | 11.03% | 5500.0% | |||
Operating Expenses | $621.6M | $751.9M | $1.126B | $470.5M | $444.5M | $408.3M | $418.5M | $339.1M | $318.4M | $374.8M | $381.2M | $353.7M | $346.4M | $330.4M | $261.4M | $230.7M | $245.5M | $242.5M | $245.1M | $289.5M | $290.0M | $268.9M | $260.0M | $239.3M | $230.1M | $207.5M | $180.2M | $144.7M | $118.0M | $98.70M | $89.10M | $84.00M | $78.90M | $63.10M | $76.50M | $61.60M | $50.60M | $49.50M | $4.000M | $3.500M | $23.80M | $20.70M |
YoY Change | -17.33% | -33.22% | 139.29% | 5.87% | 8.84% | -2.43% | 23.42% | 6.51% | -15.05% | -1.7% | 7.78% | 2.12% | 4.84% | 26.4% | 13.31% | -6.03% | 1.24% | -1.06% | -15.34% | -0.17% | 7.85% | 3.42% | 8.65% | 4.0% | 10.89% | 15.15% | 24.53% | 22.63% | 19.55% | 10.77% | 6.07% | 6.46% | 25.04% | -17.52% | 24.19% | 21.74% | 2.22% | 1137.5% | 14.29% | -85.29% | 14.98% | |
Operating Profit | $398.3M | $196.9M | -$189.1M | $170.6M | $139.5M | $108.5M | $92.80M | $67.03M | $82.34M | $66.91M | $78.16M | $63.85M | $72.42M | $63.10M | $26.90M | $26.40M | $27.50M | $52.10M | $75.60M | $80.10M | $111.2M | $86.50M | $74.50M | $71.40M | $54.90M | $41.70M | $49.40M | $54.40M | $47.60M | $38.60M | $49.30M | $44.20M | $38.80M | $29.90M | $32.80M | $23.50M | $18.00M | $17.60M | -$3.900M | -$3.400M | $7.000M | $6.800M |
YoY Change | 102.3% | -204.14% | -210.84% | 22.25% | 28.6% | 16.92% | 38.44% | -18.59% | 23.06% | -14.4% | 22.41% | -11.83% | 14.77% | 134.57% | 1.89% | -4.0% | -47.22% | -31.08% | -5.62% | -27.97% | 28.55% | 16.11% | 4.34% | 30.05% | 31.65% | -15.59% | -9.19% | 14.29% | 23.32% | -21.7% | 11.54% | 13.92% | 29.77% | -8.84% | 39.57% | 30.56% | 2.27% | -551.28% | 14.71% | -148.57% | 2.94% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$101.8M | $101.4M | $84.38M | $63.18M | $66.54M | $68.31M | $65.57M | $51.51M | $49.94M | $47.78M | $48.45M | $52.52M | $52.01M | -$46.80M | -$11.70M | -$11.90M | -$14.90M | -$9.400M | -$8.700M | -$6.200M | -$7.000M | -$4.200M | -$3.700M | -$9.100M | -$10.70M | -$7.000M | -$3.300M | -$2.100M | -$2.200M | -$900.0K | -$1.800M | -$1.900M | -$4.200M | -$9.200M | -$11.90M | -$13.30M | -$4.600M | -$4.600M | $9.100M | $7.500M | -$1.500M | -$3.300M |
YoY Change | -200.39% | 20.23% | 33.56% | -5.06% | -2.59% | 4.18% | 27.28% | 3.14% | 4.54% | -1.39% | -7.76% | 0.99% | -211.13% | 300.0% | -1.68% | -20.13% | 58.51% | 8.05% | 40.32% | -11.43% | 66.67% | 13.51% | -59.34% | -14.95% | 52.86% | 112.12% | 57.14% | -4.55% | 144.44% | -50.0% | -5.26% | -54.76% | -54.35% | -22.69% | -10.53% | 189.13% | 0.0% | -150.55% | 21.33% | -600.0% | -54.55% | |
% of Operating Profit | -25.57% | 51.52% | 37.03% | 47.69% | 62.96% | 70.65% | 76.85% | 60.65% | 71.4% | 61.98% | 82.25% | 71.81% | -74.17% | -43.49% | -45.08% | -54.18% | -18.04% | -11.51% | -7.74% | -6.29% | -4.86% | -4.97% | -12.75% | -19.49% | -16.79% | -6.68% | -3.86% | -4.62% | -2.33% | -3.65% | -4.3% | -10.82% | -30.77% | -36.28% | -56.6% | -25.56% | -26.14% | -21.43% | -48.53% | |||
Other Income/Expense, Net | -$101.6M | -$84.21M | -$81.81M | -$59.40M | -$70.84M | -$62.28M | -$58.99M | -$50.34M | -$50.13M | -$47.85M | -$83.88M | -$49.52M | -$50.48M | $3.100M | $3.900M | $1.900M | $2.700M | $1.300M | $2.300M | $5.000M | $600.0K | $800.0K | $600.0K | -$600.0K | -$800.0K | $900.0K | $400.0K | $700.0K | $700.0K | $300.0K | $2.300M | $1.900M | $1.500M | $1.600M | $600.0K | $500.0K | $1.100M | $900.0K | -$100.0K | $1.100M | $1.200M | $800.0K |
YoY Change | 20.71% | 2.92% | 37.72% | -16.14% | 13.73% | 5.58% | 17.19% | 0.42% | 4.77% | -42.96% | 69.38% | -1.9% | -1728.35% | -20.51% | 105.26% | -29.63% | 107.69% | -43.48% | -54.0% | 733.33% | -25.0% | 33.33% | -200.0% | -25.0% | -188.89% | 125.0% | -42.86% | 0.0% | 133.33% | -86.96% | 21.05% | 26.67% | -6.25% | 166.67% | 20.0% | -54.55% | 22.22% | -1000.0% | -109.09% | -8.33% | 50.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $296.7M | $112.7M | -$270.9M | $111.2M | $68.71M | $46.22M | $33.81M | $16.70M | $32.21M | $19.07M | -$5.716M | $14.33M | $21.94M | -$14.30M | $13.80M | $19.60M | -$200.0K | $41.40M | $69.10M | $78.90M | $104.7M | $83.10M | $64.40M | $61.70M | $43.40M | $32.10M | $46.50M | $53.00M | $46.00M | $38.00M | $49.80M | $44.30M | $36.10M | $22.20M | $21.50M | $10.70M | $14.60M | $14.00M | $5.000M | $5.200M | $6.700M | $4.300M |
YoY Change | 163.26% | -141.6% | -343.64% | 61.82% | 48.64% | 36.71% | 102.48% | -48.16% | 68.96% | -433.55% | -139.88% | -34.67% | -253.43% | -203.62% | -29.59% | -9900.0% | -100.48% | -40.09% | -12.42% | -24.64% | 25.99% | 29.04% | 4.38% | 42.17% | 35.2% | -30.97% | -12.26% | 15.22% | 21.05% | -23.69% | 12.42% | 22.71% | 62.61% | 3.26% | 100.93% | -26.71% | 4.29% | 180.0% | -3.85% | -22.39% | 55.81% | |
Income Tax | $86.75M | $35.07M | $16.84M | $39.94M | $26.26M | $20.75M | $555.0K | -$1.085M | $12.43M | $6.772M | -$5.539M | $7.543M | $4.930M | -$6.900M | $4.300M | $1.700M | $2.700M | $13.30M | $23.30M | $25.70M | $38.80M | $29.90M | $22.50M | $25.30M | $17.40M | $11.90M | $17.20M | $19.90M | $17.90M | $14.80M | $20.40M | $17.70M | $14.50M | $8.800M | $9.000M | $4.600M | $6.600M | $6.700M | $500.0K | $600.0K | $2.900M | $1.900M |
% Of Pretax Income | 29.24% | 31.12% | 35.92% | 38.22% | 44.9% | 1.64% | -6.5% | 38.59% | 35.52% | 52.63% | 22.47% | 31.16% | 8.67% | 32.13% | 33.72% | 32.57% | 37.06% | 35.98% | 34.94% | 41.0% | 40.09% | 37.07% | 36.99% | 37.55% | 38.91% | 38.95% | 40.96% | 39.95% | 40.17% | 39.64% | 41.86% | 42.99% | 45.21% | 47.86% | 10.0% | 11.54% | 43.28% | 44.19% | ||||
Net Earnings | $209.9M | $77.62M | -$191.6M | $79.21M | $53.43M | $37.29M | $125.7M | $14.91M | $30.01M | $34.29M | -$177.0K | $3.767M | $17.01M | -$7.400M | $9.600M | $18.70M | -$43.40M | $22.10M | $51.80M | $48.80M | $53.90M | $43.00M | $9.900M | $30.60M | $19.60M | $20.20M | $29.30M | $33.20M | $22.80M | $23.80M | $29.70M | $18.10M | $24.00M | $16.20M | $15.40M | -$14.90M | $8.800M | $8.700M | $4.500M | $4.600M | $6.600M | $4.600M |
YoY Change | 170.43% | -140.52% | -341.83% | 48.25% | 43.29% | -70.33% | 742.8% | -50.31% | -12.48% | -19472.32% | -104.7% | -77.86% | -329.88% | -177.08% | -48.66% | -143.09% | -296.38% | -57.34% | 6.15% | -9.46% | 25.35% | 334.34% | -67.65% | 56.12% | -2.97% | -31.06% | -11.75% | 45.61% | -4.2% | -19.87% | 64.09% | -24.58% | 48.15% | 5.19% | -203.36% | -269.32% | 1.15% | 93.33% | -2.17% | -30.3% | 43.48% | |
Net Earnings / Revenue | 8.0% | 2.89% | -6.72% | 3.49% | 2.59% | 1.99% | 6.35% | 0.98% | 2.03% | 2.31% | -0.01% | 0.2% | 0.91% | -0.4% | 0.74% | 1.57% | -3.42% | 1.62% | 3.9% | 3.48% | 3.87% | 3.43% | 0.83% | 2.64% | 1.75% | 1.96% | 3.2% | 4.31% | 3.48% | 4.7% | 6.58% | 4.14% | 6.02% | 4.72% | 3.36% | -3.68% | 2.79% | 3.04% | 562.5% | 511.11% | 5.72% | 4.34% |
Basic Earnings Per Share | $4.41 | $1.49 | -$3.71 | $1.56 | $1.25 | $0.91 | $3.06 | $0.36 | $0.73 | $0.77 | $0.00 | $0.07 | $0.30 | |||||||||||||||||||||||||||||
Diluted Earnings Per Share | $4.23 | $1.42 | -$3.71 | $1.48 | $1.19 | $0.87 | $2.96 | $0.35 | $0.68 | $0.73 | $0.00 | $0.07 | $0.30 | -$125.6K | $160.0K | $316.9K | -$1.327M | $661.7K | $1.537M | $1.554M | $1.706M | $1.280M | $282.9K | $916.2K | $588.6K | $601.2K | $851.7K | $965.1K | $649.6K | $643.2K | $727.9K | $433.0K | $601.5K | $486.5K | $470.9K | -$462.7K | $261.1K | $245.8K | $127.1K | $149.8K | $264.0K | $242.1K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $114.4M | $102.9M | $120.2M | $248.7M | $218.1M | $72.40M | $69.80M | $47.70M | $72.60M | $52.00M | $92.40M | $178.1M | $209.7M | $243.0M | $169.8M | $320.8M | $311.9M | $44.70M | $22.40M | $60.70M | $88.00M | $69.80M | $45.70M | $40.10M | $26.60M | $21.20M | $19.30M | $16.80M | $22.10M | $21.90M | $58.40M | $37.60M | $24.40M | $23.50M | $27.50M | $33.40M | $14.90M | $20.10M | $11.50M | $35.80M | $32.00M | $6.500M |
YoY Change | 11.21% | -14.38% | -51.67% | 14.01% | 201.24% | 3.72% | 46.33% | -34.3% | 39.62% | -43.72% | -48.12% | -15.07% | -13.7% | 43.11% | -47.07% | 2.85% | 597.76% | 99.55% | -63.1% | -31.02% | 26.07% | 52.74% | 13.97% | 50.75% | 25.47% | 9.84% | 14.88% | -23.98% | 0.91% | -62.5% | 55.32% | 54.1% | 3.83% | -14.55% | -17.66% | 124.16% | -25.87% | 74.78% | -67.88% | 11.88% | 392.31% | |
Cash & Equivalents | $114.4M | $102.9M | $120.2M | $248.7M | $218.1M | $72.40M | $69.80M | $47.70M | $72.60M | $52.00M | $92.40M | $178.1M | $209.7M | $243.0M | $169.8M | $320.8M | $311.9M | $44.70M | $22.40M | $60.70M | $88.00M | $69.80M | $45.70M | $40.10M | $26.60M | $21.20M | $19.30M | $15.40M | $17.80M | $9.700M | $28.70M | $26.50M | $18.00M | $23.50M | $25.60M | $33.40M | $6.900M | $10.90M | $7.900M | $7.600M | $4.000M | $4.400M |
Short-Term Investments | $0.00 | $1.400M | $4.300M | $12.20M | $29.70M | $11.10M | $6.400M | $0.00 | $2.000M | $0.00 | $8.000M | $9.200M | $3.500M | $28.30M | $28.00M | $2.100M | ||||||||||||||||||||||||||
Other Short-Term Assets | $76.78M | $58.10M | $63.64M | $350.0M | $49.00M | $41.10M | $42.40M | $411.2M | $38.80M | $40.50M | $64.20M | $50.10M | $48.10M | $50.20M | $56.90M | $40.90M | $61.90M | $110.5M | $42.10M | $41.20M | $43.40M | $39.30M | $25.50M | $18.10M | $18.90M | $22.80M | $20.70M | $13.70M | $16.20M | $8.400M | $7.000M | $18.70M | $9.600M | $12.90M | $11.40M | $12.70M | $5.700M | $4.100M | $3.700M | $4.800M | $3.200M | $1.100M |
YoY Change | 32.16% | -8.71% | -81.82% | 614.34% | 19.22% | -3.07% | -89.69% | 959.79% | -4.2% | -36.92% | 28.14% | 4.16% | -4.18% | -11.78% | 39.12% | -33.93% | -43.98% | 162.47% | 2.18% | -5.07% | 10.43% | 54.12% | 40.88% | -4.23% | -17.11% | 10.14% | 51.09% | -15.43% | 92.86% | 20.0% | -62.57% | 94.79% | -25.58% | 13.16% | -10.24% | 122.81% | 39.02% | 10.81% | -22.92% | 50.0% | 190.91% | |
Inventory | $425.5M | $507.1M | $669.2M | $472.8M | $413.8M | $442.1M | $398.4M | $299.4M | $308.9M | $325.8M | $290.1M | $230.1M | $257.9M | $263.8M | $268.8M | $139.2M | $167.2M | $144.0M | $165.1M | $148.4M | $141.6M | $114.0M | $104.8M | $98.00M | $98.40M | $94.40M | $104.5M | $88.10M | $69.90M | $78.80M | $68.90M | $56.00M | $47.30M | $82.70M | $72.10M | $61.10M | $81.50M | $71.50M | $61.50M | $33.80M | $26.70M | $26.80M |
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||||||||
Receivables | $312.8M | $312.4M | $361.7M | $294.8M | $425.0M | $369.6M | $402.3M | $339.9M | $360.7M | $322.7M | $368.4M | $366.0M | $310.6M | $342.2M | $316.0M | $240.2M | $232.6M | $249.5M | $315.5M | $233.0M | $207.6M | $220.6M | $206.3M | $212.5M | $221.8M | $188.5M | $162.1M | $145.5M | $120.8M | $103.0M | $88.40M | $87.30M | $71.00M | $83.20M | $82.30M | $77.40M | $45.30M | $45.20M | $39.80M | $21.10M | $21.70M | $17.10M |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $929.5M | $980.6M | $1.215B | $1.366B | $1.106B | $925.2M | $912.9M | $1.098B | $781.0M | $741.0M | $815.1M | $824.4M | $826.2M | $899.3M | $811.5M | $741.0M | $773.6M | $548.8M | $545.0M | $483.2M | $480.6M | $443.7M | $382.3M | $368.8M | $365.7M | $327.0M | $306.6M | $264.1M | $229.0M | $212.0M | $222.7M | $199.6M | $152.4M | $202.3M | $193.4M | $184.6M | $147.5M | $140.8M | $116.6M | $95.60M | $83.50M | $51.50M |
YoY Change | -5.21% | -19.27% | -11.1% | 23.54% | 19.53% | 1.35% | -16.87% | 40.6% | 5.4% | -9.09% | -1.13% | -0.22% | -8.13% | 10.82% | 9.51% | -4.21% | 40.96% | 0.7% | 12.79% | 0.54% | 8.32% | 16.06% | 3.66% | 0.85% | 11.83% | 6.65% | 16.09% | 15.33% | 8.02% | -4.8% | 11.57% | 30.97% | -24.67% | 4.6% | 4.77% | 25.15% | 4.76% | 20.75% | 21.97% | 14.49% | 62.14% | |
Property, Plant & Equipment | $459.5M | $449.2M | $478.0M | $437.2M | $505.6M | $337.3M | $342.5M | $232.1M | $405.4M | $380.0M | $370.6M | $353.6M | $356.9M | $350.1M | $314.8M | $236.0M | $239.0M | $230.2M | $232.0M | $216.9M | $203.5M | $169.9M | $148.3M | $145.9M | $142.9M | $134.9M | $132.2M | $77.10M | $55.70M | $48.40M | $49.90M | $49.80M | $51.20M | $70.00M | $67.10M | $56.70M | $45.10M | $48.20M | $50.50M | $28.80M | $14.60M | $20.80M |
YoY Change | 2.29% | -6.02% | 9.32% | -13.52% | 49.9% | -1.52% | 47.57% | -42.75% | 6.68% | 2.54% | 4.81% | -0.92% | 1.94% | 11.21% | 33.39% | -1.26% | 3.82% | -0.78% | 6.96% | 6.58% | 19.78% | 14.57% | 1.64% | 2.1% | 5.93% | 2.04% | 71.47% | 38.42% | 15.08% | -3.01% | 0.2% | -2.73% | -26.86% | 4.32% | 18.34% | 25.72% | -6.43% | -4.55% | 75.35% | 97.26% | -29.81% | |
Goodwill | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Other Assets | $33.80M | $26.00M | $26.14M | $25.01M | $39.30M | $18.70M | $19.30M | $19.00M | $24.00M | $21.80M | $15.40M | $31.70M | $34.30M | $34.90M | $33.70M | $35.00M | $30.40M | $142.6M | ||||||||||||||||||||||||
YoY Change | 29.98% | -0.53% | 4.5% | -36.35% | 110.16% | -3.11% | 1.58% | -20.83% | 10.09% | 41.56% | -51.42% | -7.58% | -1.72% | 3.56% | -3.71% | 15.13% | -78.68% | |||||||||||||||||||||||||
Total Long-Term Assets | $1.441B | $1.438B | $1.602B | $1.238B | $1.343B | $1.150B | $1.172B | $775.4M | $1.001B | $971.8M | $993.7M | $964.4M | $980.0M | $966.0M | $942.2M | $402.9M | $398.0M | $411.1M | $383.2M | $368.2M | $268.9M | $235.0M | $205.4M | $216.2M | $216.3M | $206.4M | $181.3M | $120.7M | $82.20M | $73.60M | $70.50M | $70.70M | $94.40M | $101.3M | $101.1M | $86.30M | $75.70M | $81.80M | $80.20M | $40.30M | $17.80M | $21.30M |
YoY Change | 0.22% | -10.21% | 29.34% | -7.75% | 16.77% | -1.9% | 51.15% | -22.55% | 3.02% | -2.2% | 3.04% | -1.59% | 1.45% | 2.53% | 133.85% | 1.23% | -3.19% | 7.28% | 4.07% | 36.93% | 14.43% | 14.41% | -5.0% | -0.05% | 4.8% | 13.84% | 50.21% | 46.84% | 11.68% | 4.4% | -0.28% | -25.11% | -6.81% | 0.2% | 17.15% | 14.0% | -7.46% | 2.0% | 99.01% | 126.4% | -16.43% | |
Total Assets | $2.371B | $2.419B | $2.816B | $2.605B | $2.448B | $2.075B | $2.085B | $1.874B | $1.782B | $1.713B | $1.809B | $1.789B | $1.806B | $1.865B | $1.754B | $1.144B | $1.172B | $959.9M | $928.2M | $851.4M | $749.5M | $678.7M | $587.7M | $585.0M | $582.0M | $533.4M | $487.9M | $384.8M | $311.2M | $285.6M | $293.2M | $270.3M | $246.8M | $303.6M | $294.5M | $270.9M | $223.2M | $222.6M | $196.8M | $135.9M | $101.3M | $72.80M |
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $119.4M | $116.6M | $194.8M | $260.1M | $232.1M | $250.6M | $233.7M | $184.0M | $190.3M | $199.8M | $218.7M | $163.6M | $141.7M | $186.3M | $185.2M | $125.0M | $129.8M | $99.00M | $128.1M | $92.00M | $85.60M | $69.60M | $62.00M | $59.20M | $61.90M | $58.50M | $62.50M | $50.60M | $42.10M | $40.00M | $33.70M | $30.90M | $24.30M | $35.60M | $36.10M | $32.00M | $29.30M | $26.70M | $27.20M | $11.40M | $9.700M | $8.800M |
YoY Change | 2.36% | -40.14% | -25.12% | 12.08% | -7.38% | 7.23% | 27.01% | -3.31% | -4.75% | -8.64% | 33.68% | 15.46% | -23.94% | 0.59% | 48.16% | -3.7% | 31.11% | -22.72% | 39.24% | 7.48% | 22.99% | 12.26% | 4.73% | -4.36% | 5.81% | -6.4% | 23.52% | 20.19% | 5.25% | 18.69% | 9.06% | 27.16% | -31.74% | -1.39% | 12.81% | 9.22% | 9.74% | -1.84% | 138.6% | 17.53% | 10.23% | |
Accrued Expenses | $199.5M | $202.8M | $180.9M | $163.7M | $195.8M | $116.9M | $131.2M | $77.00M | $90.40M | $92.90M | $97.10M | $106.7M | $103.4M | $93.60M | $106.0M | $55.40M | $64.50M | $60.80M | $81.70M | $78.80M | $96.30M | $95.40M | $101.5M | $72.50M | $59.50M | $61.60M | $63.20M | $65.80M | $52.30M | $45.90M | $48.10M | $44.70M | $44.80M | $35.70M | $37.10M | $32.50M | $21.00M | $26.90M | $30.20M | $15.30M | $8.100M | $6.700M |
YoY Change | -1.62% | 12.1% | 10.5% | -16.39% | 67.49% | -10.9% | 70.39% | -14.82% | -2.69% | -4.33% | -9.0% | 3.19% | 10.47% | -11.7% | 91.34% | -14.11% | 6.09% | -25.58% | 3.68% | -18.17% | 0.94% | -6.01% | 40.0% | 21.85% | -3.41% | -2.53% | -3.95% | 25.81% | 13.94% | -4.57% | 7.61% | -0.22% | 25.49% | -3.77% | 14.15% | 54.76% | -21.93% | -10.93% | 97.39% | 88.89% | 20.9% | |
Deferred Revenue | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.500M | $13.70M | $13.70M | $7.700M | $9.000M | $3.900M | $2.500M |
YoY Change | -100.0% | -81.75% | 0.0% | 77.92% | -14.44% | 130.77% | 56.0% | |||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $8.155M | $9.600M | $12.65M | $12.49M | $9.900M | $10.50M | $13.00M | $11.10M | $22.60M | $16.60M | $7.900M | $10.80M | $17.70M | $25.20M | $20.90M | $78.60M | $2.300M | $3.400M | $8.100M | $16.60M | $14.50M | $12.20M | $10.00M | $8.300M | $44.70M | $17.80M | $9.400M | $5.200M | $5.600M | $7.100M | $9.500M | $1.400M | $400.0K | $3.800M | $4.200M | $2.600M | $2.500M | $3.100M | $3.300M | $3.800M | $400.0K | $1.000M |
YoY Change | -15.05% | -24.13% | 1.34% | 26.12% | -5.71% | -19.23% | 17.12% | -50.88% | 36.14% | 110.13% | -26.85% | -38.98% | -29.76% | 20.57% | -73.41% | 3317.39% | -32.35% | -58.02% | -51.2% | 14.48% | 18.85% | 22.0% | 20.48% | -81.43% | 151.12% | 89.36% | 80.77% | -7.14% | -21.13% | -25.26% | 578.57% | 250.0% | -89.47% | -9.52% | 61.54% | 4.0% | -19.35% | -6.06% | -13.16% | 850.0% | -60.0% | |
Total Short-Term Liabilities | $349.0M | $359.1M | $423.6M | $531.6M | $441.7M | $390.1M | $393.1M | $371.1M | $318.3M | $319.8M | $333.4M | $284.4M | $273.4M | $314.9M | $340.4M | $269.7M | $211.4M | $194.6M | $236.3M | $210.0M | $210.6M | $194.1M | $189.1M | $163.0M | $174.1M | $138.0M | $138.1M | $129.1M | $105.8M | $97.80M | $101.6M | $82.80M | $74.00M | $78.10M | $79.40M | $71.60M | $66.90M | $70.40M | $68.30M | $39.50M | $22.00M | $18.90M |
YoY Change | -2.82% | -15.22% | -20.33% | 20.36% | 13.23% | -0.76% | 5.93% | 16.59% | -0.47% | -4.08% | 17.23% | 4.02% | -13.18% | -7.49% | 26.21% | 27.58% | 8.63% | -17.65% | 12.52% | -0.28% | 8.5% | 2.64% | 16.01% | -6.38% | 26.16% | -0.07% | 6.97% | 22.02% | 8.18% | -3.74% | 22.71% | 11.89% | -5.25% | -1.64% | 10.89% | 7.03% | -4.97% | 3.07% | 72.91% | 79.55% | 16.4% | |
Long-Term Debt | $1.516B | $1.460B | $1.561B | $1.033B | $1.037B | $1.094B | $1.108B | $968.1M | $913.9M | $827.0M | $791.3M | $678.5M | $681.9M | $688.2M | $503.9M | $98.40M | $230.9M | $229.4M | $209.2M | $196.5M | $154.4M | $155.5M | $74.60M | $108.6M | $125.9M | $127.7M | $107.5M | $47.70M | $32.50M | $16.10M | $15.50M | $26.10M | $23.30M | $104.6M | $117.5M | $121.5M | $26.90M | $27.20M | $54.70M | $29.70M | $36.90M | $18.70M |
YoY Change | 3.84% | -6.48% | 51.08% | -0.37% | -5.18% | -1.3% | 14.46% | 5.93% | 10.51% | 4.51% | 16.62% | -0.5% | -0.92% | 36.57% | 412.09% | -57.38% | 0.65% | 9.66% | 6.46% | 27.27% | -0.71% | 108.45% | -31.31% | -13.74% | -1.41% | 18.79% | 125.37% | 46.77% | 101.86% | 3.87% | -40.61% | 12.02% | -77.72% | -10.98% | -3.29% | 351.67% | -1.1% | -50.27% | 84.18% | -19.51% | 97.33% | |
Other Long-Term Liabilities | $384.4M | $382.0M | $354.3M | $232.7M | $269.6M | $113.3M | $109.4M | $135.6M | $139.0M | $135.5M | $152.1M | $175.4M | $196.8M | $210.2M | $198.7M | $87.60M | $69.50M | $68.90M | $70.20M | $82.90M | $40.30M | $27.50M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $5.100M | $7.000M | $2.800M | $3.300M | $51.70M | $51.80M | $4.000M | $2.800M | $1.200M | $1.400M | ||||
YoY Change | 0.62% | 7.81% | 52.27% | -13.69% | 137.95% | 3.56% | -19.32% | -2.45% | 2.58% | -10.91% | -13.28% | -10.87% | -6.37% | 5.79% | 126.83% | 26.04% | 0.87% | -1.85% | -15.32% | 105.71% | 46.55% | -100.0% | -27.14% | 150.0% | -15.15% | -93.62% | -0.19% | 1195.0% | 42.86% | 133.33% | -14.29% | |||||||||||
Total Long-Term Liabilities | $1.900B | $1.842B | $1.915B | $1.266B | $1.307B | $1.207B | $1.218B | $1.104B | $1.053B | $962.5M | $943.4M | $853.9M | $878.7M | $898.4M | $702.6M | $186.0M | $300.4M | $298.3M | $279.4M | $279.4M | $194.7M | $183.0M | $74.60M | $108.6M | $125.9M | $127.7M | $107.5M | $47.70M | $32.50M | $16.10M | $15.50M | $26.10M | $28.40M | $111.6M | $120.3M | $124.8M | $78.60M | $79.00M | $58.70M | $32.50M | $38.10M | $20.10M |
YoY Change | 3.17% | -3.83% | 51.3% | -3.12% | 8.25% | -0.86% | 10.31% | 4.82% | 9.39% | 2.02% | 10.48% | -2.82% | -2.19% | 27.87% | 277.74% | -38.08% | 0.7% | 6.76% | 0.0% | 43.5% | 6.39% | 145.31% | -31.31% | -13.74% | -1.41% | 18.79% | 125.37% | 46.77% | 101.86% | 3.87% | -40.61% | -8.1% | -74.55% | -7.23% | -3.61% | 58.78% | -0.51% | 34.58% | 80.62% | -14.7% | 89.55% | |
Total Liabilities | $2.146B | $2.104B | $2.339B | $1.798B | $1.748B | $1.597B | $1.611B | $1.475B | $1.371B | $1.282B | $1.277B | $1.138B | $1.152B | $1.213B | $1.043B | $455.7M | $511.9M | $492.9M | $515.8M | $489.5M | $430.5M | $394.7M | $294.7M | $291.1M | $318.1M | $283.2M | $257.8M | $183.0M | $138.2M | $113.9M | $117.2M | $109.0M | $102.4M | $220.6M | $228.8M | $221.4M | $157.8M | $149.5M | $127.0M | $72.10M | $60.20M | $39.10M |
YoY Change | 2.02% | -10.06% | 30.12% | 2.82% | 9.46% | -0.83% | 9.21% | 7.56% | 6.93% | 0.43% | 12.17% | -1.19% | -5.05% | 16.33% | 128.88% | -10.98% | 3.85% | -4.44% | 5.37% | 13.7% | 9.07% | 33.93% | 1.24% | -8.49% | 12.32% | 9.85% | 40.87% | 32.42% | 21.33% | -2.82% | 7.52% | 6.45% | -53.58% | -3.58% | 3.34% | 40.3% | 5.55% | 17.72% | 76.14% | 19.77% | 53.96% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 47.57M shares | 52.11M shares | 51.67M shares | 50.83M shares | 42.59M shares | 40.93M shares | 41.01M shares | 41.01M shares | 41.07M shares | 44.61M shares | 49.37M shares | 54.43M shares | 55.91M shares | |||||||||||||||||||||||||||||
Diluted Shares Outstanding | 49.67M shares | 54.61M shares | 51.67M shares | 53.37M shares | 45.02M shares | 42.89M shares | 42.42M shares | 43.01M shares | 44.11M shares | 46.94M shares | 49.37M shares | 56.56M shares | 57.33M shares | |||||||||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About GRIFFON CORP
Griffon Corp. is a holding company, which engages in the operation of its subsidiaries. The company is headquartered in New York City, New York and currently employs 5,300 full-time employees. The firm owns and operates, and seeks to acquire, businesses in multiple industries and geographic markets. The Company’s segments include Home and Building Products (HBP) and Consumer and Professional Products (CPP). The HBP segment conducts its operations through Clopay Corporation (Clopay). Clopay is the manufacturer and marketer of garage doors and rolling steel doors in North America. Residential and commercial sectional garage doors are sold through professional dealers and home center retail chains throughout North America under the brands Clopay, Ideal, and Holmes. The CPP segment is a global provider of branded consumer and professional tools; residential, industrial and commercial fans; home storage and organization products; and products that enhance indoor and outdoor lifestyles. CPP sells products globally through a portfolio of brands, including AMES, Hunter, True Temper, and ClosetMaid.
Industry: Metal Doors, Sash, Frames, Moldings & Trim Peers: AAON, INC. AZEK Co Inc. CARRIER GLOBAL Corp CSW INDUSTRIALS, INC. GIBRALTAR INDUSTRIES, INC. Hayward Holdings, Inc. RESIDEO TECHNOLOGIES, INC. Janus International Group, Inc. MASONITE INTERNATIONAL CORP PGT Innovations, Inc.