|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2015 Q4 | 2015 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.779B
106.84%
YoY
|
$1.067B
102.1%
YoY
|
$860.2M
32.6%
YoY
|
$527.7M
-18.88%
YoY
|
$648.7M
-15.69%
YoY
|
$650.5M
-10.16%
YoY
|
$769.4M
46.64%
YoY
|
$724.1M
2.93%
YoY
|
$524.7M
-40.83%
YoY
|
$703.5M
-25.22%
YoY
|
$886.8M
72.19%
YoY
|
$940.8M
75.92%
YoY
|
$515.0M
134.41%
YoY
|
$534.8M
7.37%
YoY
|
$219.7M
-54.13%
YoY
|
$498.1M
1.08%
YoY
|
$479.0M
N/A
|
$492.8M
N/A
|
$440.0M
-3.93%
YoY
|
$486.0M
8.97%
YoY
|
| Cash & Equivalents |
$1.779B
106.84%
YoY
|
$1.067B
102.1%
YoY
|
$860.2M
32.6%
YoY
|
$527.7M
-18.88%
YoY
|
$648.7M
-15.69%
YoY
|
$650.5M
-10.16%
YoY
|
$769.4M
46.64%
YoY
|
$724.1M
2.93%
YoY
|
$524.7M
-40.83%
YoY
|
$703.5M
-25.22%
YoY
|
$886.8M
72.19%
YoY
|
$940.8M
75.92%
YoY
|
$515.0M
134.41%
YoY
|
$534.8M
7.37%
YoY
|
$219.7M
-54.13%
YoY
|
$498.1M
1.08%
YoY
|
$479.0M
N/A
|
$492.8M
N/A
|
$440.0M
-3.93%
YoY
|
$486.0M
8.97%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.192B
11.74%
YoY
|
$1.016B
4.83%
YoY
|
$1.067B
-1.77%
YoY
|
$968.8M
-12.53%
YoY
|
$1.086B
5.1%
YoY
|
$1.108B
38.1%
YoY
|
$1.033B
15.24%
YoY
|
$802.0M
-5.01%
YoY
|
$896.4M
6.26%
YoY
|
$844.3M
43.2%
YoY
|
$843.6M
43.93%
YoY
|
$589.6M
17.78%
YoY
|
$586.1M
15.65%
YoY
|
$500.6M
-12.41%
YoY
|
$506.8M
-20.24%
YoY
|
$571.5M
5.7%
YoY
|
$635.4M
N/A
|
$540.7M
N/A
|
$468.0M
-26.3%
YoY
|
$539.0M
-14.44%
YoY
|
| Inventory |
$782.6M
11.91%
YoY
|
N/A
|
$699.3M
-15.53%
YoY
|
N/A
|
$827.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$380.7M
12.7%
YoY
|
N/A
|
$337.8M
34.37%
YoY
|
N/A
|
$251.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$28.40M
-3.4%
YoY
|
N/A
|
$29.40M
359.37%
YoY
|
N/A
|
$6.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.971B
54.2%
YoY
|
$2.082B
39.13%
YoY
|
$1.927B
11.09%
YoY
|
$1.497B
-14.88%
YoY
|
$1.734B
-3.77%
YoY
|
$1.758B
15.2%
YoY
|
$1.802B
26.83%
YoY
|
$1.526B
-1.4%
YoY
|
$1.421B
-17.87%
YoY
|
$1.548B
1.14%
YoY
|
$1.730B
57.15%
YoY
|
$1.530B
47.81%
YoY
|
$1.101B
51.56%
YoY
|
$1.035B
-3.2%
YoY
|
$726.5M
-34.81%
YoY
|
$1.070B
3.49%
YoY
|
$1.114B
N/A
|
$1.034B
N/A
|
$908.0M
-16.93%
YoY
|
$1.025B
-4.74%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$11.34B
55.33%
YoY
|
$7.937B
44.79%
YoY
|
$7.298B
43.83%
YoY
|
$5.481B
13.49%
YoY
|
$5.074B
5.37%
YoY
|
$4.830B
-6.84%
YoY
|
$4.816B
-5.19%
YoY
|
$5.185B
4.39%
YoY
|
$5.079B
6.45%
YoY
|
$4.967B
13.54%
YoY
|
$4.771B
2.45%
YoY
|
$4.374B
-4.27%
YoY
|
$4.657B
9.34%
YoY
|
$4.570B
7.1%
YoY
|
$4.259B
-12.95%
YoY
|
$4.267B
-11.29%
YoY
|
$4.893B
N/A
|
$4.810B
N/A
|
$4.312B
-11.93%
YoY
|
$4.508B
-10.77%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$192.4M
26.16%
YoY
|
$166.3M
-76.5%
YoY
|
$152.5M
-76.71%
YoY
|
$707.7M
-4.0%
YoY
|
$654.8M
232.39%
YoY
|
$737.2M
143.78%
YoY
|
$197.0M
-37.93%
YoY
|
$302.4M
-27.69%
YoY
|
$317.4M
-16.74%
YoY
|
$418.2M
34.12%
YoY
|
$381.2M
16.54%
YoY
|
$311.8M
-29.06%
YoY
|
$327.1M
39.01%
YoY
|
$439.5M
59.64%
YoY
|
$235.3M
124.95%
YoY
|
$275.3M
8.64%
YoY
|
$104.6M
N/A
|
$253.4M
N/A
|
$140.0M
-45.74%
YoY
|
$244.0M
-8.27%
YoY
|
| Other Assets |
$703.1M
8.0%
YoY
|
$626.6M
1.62%
YoY
|
$651.0M
-14.65%
YoY
|
$616.6M
23.62%
YoY
|
$762.7M
52.66%
YoY
|
$498.8M
-1.71%
YoY
|
$499.6M
-0.85%
YoY
|
$507.5M
5.18%
YoY
|
$503.9M
-3.39%
YoY
|
$482.5M
-0.9%
YoY
|
$521.6M
9.58%
YoY
|
$486.9M
3.33%
YoY
|
$476.0M
-30.88%
YoY
|
$471.2M
5.65%
YoY
|
$688.7M
59.57%
YoY
|
$446.0M
75.45%
YoY
|
$431.6M
N/A
|
$254.2M
N/A
|
$222.0M
-1.77%
YoY
|
$246.0M
11.82%
YoY
|
| Total Long-Term Assets |
$12.25B
49.15%
YoY
|
$8.776B
27.77%
YoY
|
$8.216B
26.56%
YoY
|
$6.869B
12.8%
YoY
|
$6.492B
17.27%
YoY
|
$6.089B
1.12%
YoY
|
$5.536B
-6.61%
YoY
|
$6.022B
1.45%
YoY
|
$5.928B
3.23%
YoY
|
$5.936B
13.24%
YoY
|
$5.742B
5.17%
YoY
|
$5.242B
-4.36%
YoY
|
$5.460B
5.34%
YoY
|
$5.480B
9.87%
YoY
|
$5.183B
-5.86%
YoY
|
$4.988B
-11.92%
YoY
|
$5.506B
N/A
|
$5.663B
N/A
|
$4.970B
-13.79%
YoY
|
$5.319B
-10.41%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.971B
54.2%
YoY
|
$2.082B
39.13%
YoY
|
$1.927B
11.09%
YoY
|
$1.497B
-14.88%
YoY
|
$1.734B
-3.77%
YoY
|
$1.758B
15.2%
YoY
|
$1.802B
26.83%
YoY
|
$1.526B
-1.4%
YoY
|
$1.421B
-17.87%
YoY
|
$1.548B
1.14%
YoY
|
$1.730B
57.15%
YoY
|
$1.530B
47.81%
YoY
|
$1.101B
51.56%
YoY
|
$1.035B
-3.2%
YoY
|
$726.5M
-34.81%
YoY
|
$1.070B
3.49%
YoY
|
$1.114B
N/A
|
$1.034B
N/A
|
$908.0M
-16.93%
YoY
|
$1.025B
-4.74%
YoY
|
| Total Long-Term Assets |
$12.25B
|
$8.776B
|
$8.216B
|
$6.869B
|
$6.492B
|
$6.089B
|
$5.536B
|
$6.022B
|
$5.928B
|
$5.936B
|
$5.742B
|
$5.242B
|
$5.460B
|
$5.480B
|
$5.183B
|
$4.988B
|
$5.506B
|
$5.663B
|
$4.970B
|
$5.319B
|
| Total Assets |
$15.23B
50.11%
YoY
|
$10.86B
29.8%
YoY
|
$10.14B
23.3%
YoY
|
$8.365B
6.6%
YoY
|
$8.226B
12.1%
YoY
|
$7.847B
3.97%
YoY
|
$7.338B
-0.15%
YoY
|
$7.548B
0.86%
YoY
|
$7.349B
-1.66%
YoY
|
$7.483B
10.51%
YoY
|
$7.473B
13.89%
YoY
|
$6.772B
3.93%
YoY
|
$6.561B
11.03%
YoY
|
$6.516B
7.56%
YoY
|
$5.910B
-10.73%
YoY
|
$6.058B
-9.54%
YoY
|
$6.620B
N/A
|
$6.697B
N/A
|
$5.878B
-14.29%
YoY
|
$6.344B
-9.54%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$908.1M
39.47%
YoY
|
N/A
|
$651.1M
1.12%
YoY
|
N/A
|
$643.9M
7.19%
YoY
|
N/A
|
$600.7M
3.98%
YoY
|
N/A
|
$577.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$44.10M
-59.98%
YoY
|
$24.60M
-3.91%
YoY
|
$110.2M
186.98%
YoY
|
$25.60M
8.02%
YoY
|
$38.40M
25.49%
YoY
|
$23.70M
1.72%
YoY
|
$30.60M
-25.37%
YoY
|
$23.30M
3.1%
YoY
|
$41.00M
N/A
|
$22.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$282.6M
-64.94%
YoY
|
$82.90M
1.1%
YoY
|
$806.0M
22.16%
YoY
|
$82.00M
-90.32%
YoY
|
$659.8M
929.33%
YoY
|
$847.1M
1211.3%
YoY
|
$64.10M
6.13%
YoY
|
$64.60M
8.03%
YoY
|
$60.40M
-59.11%
YoY
|
$59.80M
-93.15%
YoY
|
$147.7M
-79.77%
YoY
|
$873.3M
1979.29%
YoY
|
$730.1M
622.87%
YoY
|
$42.00M
-90.2%
YoY
|
$101.0M
-47.83%
YoY
|
$428.4M
51.16%
YoY
|
$193.6M
N/A
|
$283.4M
N/A
|
$59.00M
-59.31%
YoY
|
$89.00M
-33.58%
YoY
|
| Total Short-Term Liabilities |
$1.700B
-0.61%
YoY
|
$1.104B
30.71%
YoY
|
$1.710B
13.59%
YoY
|
$844.6M
-46.16%
YoY
|
$1.506B
91.72%
YoY
|
$1.569B
127.96%
YoY
|
$785.4M
-4.5%
YoY
|
$688.1M
-11.44%
YoY
|
$822.4M
-10.27%
YoY
|
$777.0M
-53.44%
YoY
|
$916.5M
-32.99%
YoY
|
$1.669B
158.77%
YoY
|
$1.368B
157.15%
YoY
|
$644.9M
-34.41%
YoY
|
$531.9M
-37.72%
YoY
|
$983.2M
11.13%
YoY
|
$854.0M
N/A
|
$884.7M
N/A
|
$564.0M
-20.9%
YoY
|
$634.0M
-3.65%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.939B
37.33%
YoY
|
$2.471B
54.61%
YoY
|
$2.140B
111.21%
YoY
|
$1.598B
49.81%
YoY
|
$1.013B
-28.12%
YoY
|
$1.067B
-29.39%
YoY
|
$1.409B
-1.66%
YoY
|
$1.511B
-13.19%
YoY
|
$1.433B
-20.74%
YoY
|
$1.740B
33.2%
YoY
|
$1.808B
24.82%
YoY
|
$1.307B
-42.87%
YoY
|
$1.449B
-23.53%
YoY
|
$2.287B
56.31%
YoY
|
$1.894B
19.3%
YoY
|
$1.463B
-7.06%
YoY
|
$1.588B
N/A
|
$1.574B
N/A
|
$1.762B
-0.23%
YoY
|
$1.823B
0.72%
YoY
|
| Other Long-Term Liabilities |
$512.6M
21.47%
YoY
|
$410.6M
-37.78%
YoY
|
$422.0M
-39.57%
YoY
|
$659.9M
63.3%
YoY
|
$698.3M
72.85%
YoY
|
$404.1M
-7.47%
YoY
|
$404.0M
-12.59%
YoY
|
$436.7M
11.83%
YoY
|
$462.2M
10.05%
YoY
|
$390.5M
-7.2%
YoY
|
$420.0M
4.32%
YoY
|
$420.8M
29.08%
YoY
|
$402.6M
25.19%
YoY
|
$326.0M
3.52%
YoY
|
$321.6M
0.09%
YoY
|
$314.9M
-5.86%
YoY
|
$321.3M
N/A
|
$334.5M
N/A
|
$297.0M
-9.73%
YoY
|
$300.0M
-2.6%
YoY
|
| Total Long-Term Liabilities |
$3.451B
34.72%
YoY
|
$2.882B
27.61%
YoY
|
$2.562B
49.69%
YoY
|
$2.258B
53.52%
YoY
|
$1.711B
-5.62%
YoY
|
$1.471B
-24.47%
YoY
|
$1.813B
-4.33%
YoY
|
$1.948B
-8.6%
YoY
|
$1.895B
-14.94%
YoY
|
$2.131B
23.36%
YoY
|
$2.228B
20.37%
YoY
|
$1.727B
-33.89%
YoY
|
$1.851B
-16.46%
YoY
|
$2.613B
46.96%
YoY
|
$2.216B
16.07%
YoY
|
$1.778B
-6.85%
YoY
|
$1.909B
N/A
|
$1.909B
N/A
|
$2.059B
-1.72%
YoY
|
$2.123B
0.24%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.700B
-0.61%
YoY
|
$1.104B
30.71%
YoY
|
$1.710B
13.59%
YoY
|
$844.6M
-46.16%
YoY
|
$1.506B
91.72%
YoY
|
$1.569B
127.96%
YoY
|
$785.4M
-4.5%
YoY
|
$688.1M
-11.44%
YoY
|
$822.4M
-10.27%
YoY
|
$777.0M
-53.44%
YoY
|
$916.5M
-32.99%
YoY
|
$1.669B
158.77%
YoY
|
$1.368B
157.15%
YoY
|
$644.9M
-34.41%
YoY
|
$531.9M
-37.72%
YoY
|
$983.2M
11.13%
YoY
|
$854.0M
N/A
|
$884.7M
N/A
|
$564.0M
-20.9%
YoY
|
$634.0M
-3.65%
YoY
|
| Total Long-Term Liabilities |
$3.451B
34.72%
YoY
|
$2.882B
27.61%
YoY
|
$2.562B
49.69%
YoY
|
$2.258B
53.52%
YoY
|
$1.711B
-5.62%
YoY
|
$1.471B
-24.47%
YoY
|
$1.813B
-4.33%
YoY
|
$1.948B
-8.6%
YoY
|
$1.895B
-14.94%
YoY
|
$2.131B
23.36%
YoY
|
$2.228B
20.37%
YoY
|
$1.727B
-33.89%
YoY
|
$1.851B
-16.46%
YoY
|
$2.613B
46.96%
YoY
|
$2.216B
16.07%
YoY
|
$1.778B
-6.85%
YoY
|
$1.909B
N/A
|
$1.909B
N/A
|
$2.059B
-1.72%
YoY
|
$2.123B
0.24%
YoY
|
| Total Liabilities |
$6.793B
42.22%
YoY
|
$4.775B
28.88%
YoY
|
$4.776B
27.35%
YoY
|
$3.705B
3.81%
YoY
|
$3.750B
19.8%
YoY
|
$3.569B
8.09%
YoY
|
$3.131B
-7.13%
YoY
|
$3.302B
-7.73%
YoY
|
$3.371B
-11.48%
YoY
|
$3.579B
-9.1%
YoY
|
$3.808B
0.63%
YoY
|
$3.937B
3.07%
YoY
|
$3.784B
13.86%
YoY
|
$3.820B
14.87%
YoY
|
$3.324B
-0.62%
YoY
|
$3.325B
-1.8%
YoY
|
$3.344B
N/A
|
$3.386B
N/A
|
$3.222B
-2.92%
YoY
|
$3.298B
-0.42%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.433B
62.12%
YoY
|
$6.083B
30.54%
YoY
|
$5.201B
16.2%
YoY
|
$4.660B
8.93%
YoY
|
$4.476B
6.38%
YoY
|
$4.278B
0.76%
YoY
|
$4.208B
5.78%
YoY
|
$4.246B
8.73%
YoY
|
$3.978B
8.55%
YoY
|
$3.905B
37.74%
YoY
|
$3.665B
31.96%
YoY
|
$2.835B
5.15%
YoY
|
$2.777B
7.38%
YoY
|
$2.696B
-1.33%
YoY
|
$2.586B
-21.05%
YoY
|
$2.732B
-17.46%
YoY
|
$3.276B
N/A
|
$3.310B
N/A
|
$2.656B
-24.95%
YoY
|
$3.047B
-17.67%
YoY
|
| Total Liabilities & Shareholders Equity |
$15.23B
50.11%
YoY
|
$10.86B
29.8%
YoY
|
$10.14B
23.3%
YoY
|
$8.365B
6.6%
YoY
|
$8.226B
12.1%
YoY
|
$7.847B
3.97%
YoY
|
$7.338B
-0.15%
YoY
|
$7.548B
0.86%
YoY
|
$7.349B
-1.66%
YoY
|
$7.483B
10.51%
YoY
|
$7.473B
13.89%
YoY
|
$6.772B
3.93%
YoY
|
$6.561B
11.03%
YoY
|
$6.516B
7.56%
YoY
|
$5.910B
-10.73%
YoY
|
$6.058B
-9.54%
YoY
|
$6.620B
N/A
|
$6.697B
N/A
|
$5.878B
-14.29%
YoY
|
$6.344B
-9.54%
YoY
|
Loading...