|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.567B
176.44%
YoY
|
$1.291B
83.49%
YoY
|
$703.3M
-1.08%
YoY
|
$711.0M
-9.92%
YoY
|
$789.3M
9.17%
YoY
|
| Depreciation, Depletion And Amortization |
$920.4M
46.7%
YoY
|
$627.4M
-21.11%
YoY
|
$795.3M
-5.8%
YoY
|
$844.3M
18.38%
YoY
|
$713.2M
7.85%
YoY
|
| Cash From Operating Activities |
$3.772B
134.74%
YoY
|
$1.607B
34.73%
YoY
|
$1.193B
-13.52%
YoY
|
$1.379B
12.11%
YoY
|
$1.230B
10.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.422B
19.66%
YoY
|
$1.189B
12.7%
YoY
|
$1.055B
-1.37%
YoY
|
$1.069B
-198.22%
YoY
|
-$1.089B
84.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.344B
-4.17%
YoY
|
-$1.402B
345.08%
YoY
|
-$315.0M
10762.07%
YoY
|
-$2.900M
-115.93%
YoY
|
$18.20M
-209.64%
YoY
|
| Cash From Investing Activities |
-$2.766B
6.76%
YoY
|
-$2.591B
89.14%
YoY
|
-$1.370B
27.75%
YoY
|
-$1.072B
0.16%
YoY
|
-$1.071B
76.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$36.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$173.3M
-114.29%
YoY
|
$1.213B
1371.6%
YoY
|
$82.40M
-244.82%
YoY
|
-$56.90M
-88.85%
YoY
|
-$510.5M
265.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.772B
134.74%
YoY
|
$1.607B
34.73%
YoY
|
$1.193B
-13.52%
YoY
|
$1.379B
12.11%
YoY
|
$1.230B
10.69%
YoY
|
| Cash From Investing Activities |
-$2.766B
6.76%
YoY
|
-$2.591B
89.14%
YoY
|
-$1.370B
27.75%
YoY
|
-$1.072B
0.16%
YoY
|
-$1.071B
76.24%
YoY
|
| Cash From Financing Activities |
-$173.3M
-114.29%
YoY
|
$1.213B
1371.6%
YoY
|
$82.40M
-244.82%
YoY
|
-$56.90M
-88.85%
YoY
|
-$510.5M
265.16%
YoY
|
| Net Change In Cash |
$833.1M
263.8%
YoY
|
$229.0M
-342.33%
YoY
|
-$94.50M
-137.78%
YoY
|
$250.1M
-171.29%
YoY
|
-$350.8M
-196.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.772B
134.74%
YoY
|
$1.607B
34.73%
YoY
|
$1.193B
-13.52%
YoY
|
$1.379B
12.11%
YoY
|
$1.230B
10.69%
YoY
|
| Capital Expenditures |
$1.422B
19.66%
YoY
|
$1.189B
12.7%
YoY
|
$1.055B
-1.37%
YoY
|
$1.069B
-198.22%
YoY
|
-$1.089B
84.28%
YoY
|
| Free Cash Flow |
$2.350B
461.64%
YoY
|
$418.4M
202.97%
YoY
|
$138.1M
-55.44%
YoY
|
$309.9M
-86.64%
YoY
|
$2.319B
36.23%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2015 Q4 | 2015 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.567B
316.75%
YoY
|
$1.027B
163.93%
YoY
|
$856.0M
21.71%
YoY
|
$389.0M
-15.03%
YoY
|
$703.3M
-1.08%
YoY
|
$457.8M
-10.18%
YoY
|
$711.0M
76.91%
YoY
|
$509.7M
31.57%
YoY
|
$401.9M
-29.18%
YoY
|
$387.4M
149.13%
YoY
|
$567.5M
522.94%
YoY
|
$155.5M
120.57%
YoY
|
$91.10M
395.11%
YoY
|
$70.50M
-119.23%
YoY
|
$18.40M
-125.66%
YoY
|
-$366.6M
-818.82%
YoY
|
-$71.70M
N/A
|
$51.00M
N/A
|
-$257.9M
911.37%
YoY
|
$18.00M
-5.76%
YoY
|
| Depreciation, Depletion And Amortization |
$543.6M
51.51%
YoY
|
$376.8M
40.28%
YoY
|
$358.8M
-3.5%
YoY
|
$268.6M
-36.58%
YoY
|
$371.8M
-20.3%
YoY
|
$423.5M
12.1%
YoY
|
$466.5M
17.12%
YoY
|
$377.8M
19.97%
YoY
|
$398.3M
11.82%
YoY
|
$314.9M
3.21%
YoY
|
$356.2M
11.98%
YoY
|
$305.1M
4.52%
YoY
|
$318.1M
-1.06%
YoY
|
$291.9M
-15.85%
YoY
|
$321.5M
-24.05%
YoY
|
$346.9M
6.8%
YoY
|
$423.3M
N/A
|
$324.8M
N/A
|
$172.4M
N/A
|
$155.0M
2.45%
YoY
|
| Cash From Operating Activities |
$2.466B
109.6%
YoY
|
$1.306B
203.46%
YoY
|
$1.177B
72.83%
YoY
|
$430.4M
-15.94%
YoY
|
$680.8M
0.71%
YoY
|
$512.0M
-27.19%
YoY
|
$676.0M
-10.31%
YoY
|
$703.2M
47.58%
YoY
|
$753.7M
22.39%
YoY
|
$476.5M
-3.85%
YoY
|
$615.8M
53.91%
YoY
|
$495.6M
11.4%
YoY
|
$400.1M
17.5%
YoY
|
$444.9M
94.96%
YoY
|
$340.5M
-35.67%
YoY
|
$228.2M
-2.1%
YoY
|
$529.3M
N/A
|
$233.1M
N/A
|
$201.9M
-10.35%
YoY
|
$218.0M
14.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$753.5M
28.19%
YoY
|
$668.8M
11.32%
YoY
|
$587.8M
7.42%
YoY
|
$600.8M
18.38%
YoY
|
$547.2M
4.37%
YoY
|
$507.5M
-193.12%
YoY
|
$524.3M
-184.65%
YoY
|
-$545.0M
16.13%
YoY
|
-$619.4M
75.92%
YoY
|
-$469.3M
96.61%
YoY
|
-$352.1M
37.43%
YoY
|
-$238.7M
-33.01%
YoY
|
-$256.2M
-49.53%
YoY
|
-$356.3M
-13.27%
YoY
|
-$507.6M
12.55%
YoY
|
-$410.8M
7.37%
YoY
|
-$451.0M
N/A
|
-$382.6M
N/A
|
-$158.3M
-6.88%
YoY
|
-$142.7M
-1.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.356B
-8.95%
YoY
|
$12.70M
-85.49%
YoY
|
-$1.490B
2909.09%
YoY
|
$87.50M
-132.96%
YoY
|
-$49.50M
-1437.84%
YoY
|
-$265.5M
3922.73%
YoY
|
$3.700M
-79.67%
YoY
|
-$6.600M
N/A
|
$18.20M
-555.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-104.61%
YoY
|
-$12.60M
-115.97%
YoY
|
$86.80M
-152.99%
YoY
|
$78.90M
-13.49%
YoY
|
-$163.8M
757.59%
YoY
|
$91.20M
-263.15%
YoY
|
-$19.10M
N/A
|
-$55.90M
N/A
|
-$7.200M
-1128.57%
YoY
|
-$3.200M
-103.89%
YoY
|
| Cash From Investing Activities |
-$2.110B
1.56%
YoY
|
-$656.1M
27.82%
YoY
|
-$2.077B
248.13%
YoY
|
-$513.3M
-33.6%
YoY
|
-$596.7M
14.62%
YoY
|
-$773.0M
40.14%
YoY
|
-$520.6M
-13.41%
YoY
|
-$551.6M
17.54%
YoY
|
-$601.2M
68.83%
YoY
|
-$469.3M
86.75%
YoY
|
-$356.1M
110.21%
YoY
|
-$251.3M
-9.41%
YoY
|
-$169.4M
-74.77%
YoY
|
-$277.4M
-13.2%
YoY
|
-$671.4M
42.82%
YoY
|
-$319.6M
-27.12%
YoY
|
-$470.1M
N/A
|
-$438.5M
N/A
|
-$165.5M
-2.24%
YoY
|
-$145.9M
135.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$26.70M
N/A
|
-$9.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$249.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$318.0M
-74.51%
YoY
|
-$491.3M
1303.71%
YoY
|
$1.248B
-1732.98%
YoY
|
-$35.00M
-122.04%
YoY
|
-$76.40M
-39.12%
YoY
|
$158.8M
131.49%
YoY
|
-$125.5M
-59.92%
YoY
|
$68.60M
-134.75%
YoY
|
-$313.1M
-10.49%
YoY
|
-$197.4M
-194.0%
YoY
|
-$349.8M
66.81%
YoY
|
$210.0M
99.81%
YoY
|
-$209.7M
-674.52%
YoY
|
$105.1M
-8.69%
YoY
|
$36.50M
-147.77%
YoY
|
$115.1M
-28.33%
YoY
|
-$76.40M
N/A
|
$160.6M
N/A
|
-$90.70M
223.93%
YoY
|
$20.40M
-176.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.466B
109.6%
YoY
|
$1.306B
203.46%
YoY
|
$1.177B
72.83%
YoY
|
$430.4M
-15.94%
YoY
|
$680.8M
0.71%
YoY
|
$512.0M
-27.19%
YoY
|
$676.0M
-10.31%
YoY
|
$703.2M
47.58%
YoY
|
$753.7M
22.39%
YoY
|
$476.5M
-3.85%
YoY
|
$615.8M
53.91%
YoY
|
$495.6M
11.4%
YoY
|
$400.1M
17.5%
YoY
|
$444.9M
94.96%
YoY
|
$340.5M
-35.67%
YoY
|
$228.2M
-2.1%
YoY
|
$529.3M
N/A
|
$233.1M
N/A
|
$201.9M
-10.35%
YoY
|
$218.0M
14.02%
YoY
|
| Cash From Investing Activities |
-$2.110B
1.56%
YoY
|
-$656.1M
27.82%
YoY
|
-$2.077B
248.13%
YoY
|
-$513.3M
-33.6%
YoY
|
-$596.7M
14.62%
YoY
|
-$773.0M
40.14%
YoY
|
-$520.6M
-13.41%
YoY
|
-$551.6M
17.54%
YoY
|
-$601.2M
68.83%
YoY
|
-$469.3M
86.75%
YoY
|
-$356.1M
110.21%
YoY
|
-$251.3M
-9.41%
YoY
|
-$169.4M
-74.77%
YoY
|
-$277.4M
-13.2%
YoY
|
-$671.4M
42.82%
YoY
|
-$319.6M
-27.12%
YoY
|
-$470.1M
N/A
|
-$438.5M
N/A
|
-$165.5M
-2.24%
YoY
|
-$145.9M
135.32%
YoY
|
| Cash From Financing Activities |
$318.0M
-74.51%
YoY
|
-$491.3M
1303.71%
YoY
|
$1.248B
-1732.98%
YoY
|
-$35.00M
-122.04%
YoY
|
-$76.40M
-39.12%
YoY
|
$158.8M
131.49%
YoY
|
-$125.5M
-59.92%
YoY
|
$68.60M
-134.75%
YoY
|
-$313.1M
-10.49%
YoY
|
-$197.4M
-194.0%
YoY
|
-$349.8M
66.81%
YoY
|
$210.0M
99.81%
YoY
|
-$209.7M
-674.52%
YoY
|
$105.1M
-8.69%
YoY
|
$36.50M
-147.77%
YoY
|
$115.1M
-28.33%
YoY
|
-$76.40M
N/A
|
$160.6M
N/A
|
-$90.70M
223.93%
YoY
|
$20.40M
-176.69%
YoY
|
| Net Change In Cash |
$674.4M
94.41%
YoY
|
$158.7M
-234.61%
YoY
|
$346.9M
4405.19%
YoY
|
-$117.9M
15.36%
YoY
|
$7.700M
-74.25%
YoY
|
-$102.2M
-146.41%
YoY
|
$29.90M
-118.62%
YoY
|
$220.2M
-215.77%
YoY
|
-$160.6M
78.25%
YoY
|
-$190.2M
-141.87%
YoY
|
-$90.10M
-529.05%
YoY
|
$454.3M
66.65%
YoY
|
$21.00M
-107.13%
YoY
|
$272.6M
1050.21%
YoY
|
-$294.4M
1611.63%
YoY
|
$23.70M
-152.9%
YoY
|
-$17.20M
N/A
|
-$44.80M
N/A
|
-$54.30M
-294.62%
YoY
|
$92.50M
-9.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.466B
109.6%
YoY
|
$1.306B
203.46%
YoY
|
$1.177B
72.83%
YoY
|
$430.4M
-15.94%
YoY
|
$680.8M
0.71%
YoY
|
$512.0M
-27.19%
YoY
|
$676.0M
-10.31%
YoY
|
$703.2M
47.58%
YoY
|
$753.7M
22.39%
YoY
|
$476.5M
-3.85%
YoY
|
$615.8M
53.91%
YoY
|
$495.6M
11.4%
YoY
|
$400.1M
17.5%
YoY
|
$444.9M
94.96%
YoY
|
$340.5M
-35.67%
YoY
|
$228.2M
-2.1%
YoY
|
$529.3M
N/A
|
$233.1M
N/A
|
$201.9M
-10.35%
YoY
|
$218.0M
14.02%
YoY
|
| Capital Expenditures |
$753.5M
28.19%
YoY
|
$668.8M
11.32%
YoY
|
$587.8M
7.42%
YoY
|
$600.8M
18.38%
YoY
|
$547.2M
4.37%
YoY
|
$507.5M
-193.12%
YoY
|
$524.3M
-184.65%
YoY
|
-$545.0M
16.13%
YoY
|
-$619.4M
75.92%
YoY
|
-$469.3M
96.61%
YoY
|
-$352.1M
37.43%
YoY
|
-$238.7M
-33.01%
YoY
|
-$256.2M
-49.53%
YoY
|
-$356.3M
-13.27%
YoY
|
-$507.6M
12.55%
YoY
|
-$410.8M
7.37%
YoY
|
-$451.0M
N/A
|
-$382.6M
N/A
|
-$158.3M
-6.88%
YoY
|
-$142.7M
-1.04%
YoY
|
| Free Cash Flow |
$1.713B
190.86%
YoY
|
$637.3M
-474.0%
YoY
|
$588.8M
340.72%
YoY
|
-$170.4M
-3886.67%
YoY
|
$133.6M
-11.93%
YoY
|
$4.500M
-99.64%
YoY
|
$151.7M
-88.95%
YoY
|
$1.248B
31.97%
YoY
|
$1.373B
41.86%
YoY
|
$945.8M
28.8%
YoY
|
$967.9M
47.48%
YoY
|
$734.3M
-8.35%
YoY
|
$656.3M
-22.62%
YoY
|
$801.2M
25.38%
YoY
|
$848.1M
-13.49%
YoY
|
$639.0M
3.78%
YoY
|
$980.3M
N/A
|
$615.7M
N/A
|
$360.2M
-8.86%
YoY
|
$360.7M
7.54%
YoY
|
Loading...