|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.784B
-571.2%
YoY
|
-$803.0M
1615.81%
YoY
|
-$46.80M
-84.99%
YoY
|
-$311.8M
-48.62%
YoY
|
-$606.8M
-39.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.316B
-15.66%
YoY
|
$1.561B
5.06%
YoY
|
$1.485B
-2.13%
YoY
|
$1.518B
13.42%
YoY
|
$1.338B
8.12%
YoY
|
| Cash From Operating Activities |
$1.316B
-14.56%
YoY
|
$1.540B
57.1%
YoY
|
$980.4M
-10.57%
YoY
|
$1.096B
22.1%
YoY
|
$897.9M
78.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.141B
-4.33%
YoY
|
$1.193B
13.07%
YoY
|
$1.055B
35.25%
YoY
|
$780.1M
-220.53%
YoY
|
-$647.2M
51.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.100B
-1137.83%
YoY
|
-$491.4M
-165.99%
YoY
|
$744.7M
-178.05%
YoY
|
-$954.1M
-53.23%
YoY
|
-$2.040B
-48.03%
YoY
|
| Cash From Investing Activities |
$3.959B
-335.01%
YoY
|
-$1.684B
442.65%
YoY
|
-$310.4M
-82.1%
YoY
|
-$1.734B
-35.46%
YoY
|
-$2.687B
-38.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.967B
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$372.5M
-90.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.317B
-3357.84%
YoY
|
$163.2M
-127.07%
YoY
|
-$602.8M
-205.94%
YoY
|
$569.0M
-71.04%
YoY
|
$1.965B
-41.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.316B
-14.56%
YoY
|
$1.540B
57.1%
YoY
|
$980.4M
-10.57%
YoY
|
$1.096B
22.1%
YoY
|
$897.9M
78.79%
YoY
|
| Cash From Investing Activities |
$3.959B
-335.01%
YoY
|
-$1.684B
442.65%
YoY
|
-$310.4M
-82.1%
YoY
|
-$1.734B
-35.46%
YoY
|
-$2.687B
-38.27%
YoY
|
| Cash From Financing Activities |
-$5.317B
-3357.84%
YoY
|
$163.2M
-127.07%
YoY
|
-$602.8M
-205.94%
YoY
|
$569.0M
-71.04%
YoY
|
$1.965B
-41.15%
YoY
|
| Net Change In Cash |
-$42.30M
-322.63%
YoY
|
$19.00M
-71.73%
YoY
|
$67.20M
-197.53%
YoY
|
-$68.90M
-139.28%
YoY
|
$175.4M
-134.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.316B
-14.56%
YoY
|
$1.540B
57.1%
YoY
|
$980.4M
-10.57%
YoY
|
$1.096B
22.1%
YoY
|
$897.9M
78.79%
YoY
|
| Capital Expenditures |
$1.141B
-4.33%
YoY
|
$1.193B
13.07%
YoY
|
$1.055B
35.25%
YoY
|
$780.1M
-220.53%
YoY
|
-$647.2M
51.11%
YoY
|
| Free Cash Flow |
$174.6M
-49.71%
YoY
|
$347.2M
-564.79%
YoY
|
-$74.70M
-123.62%
YoY
|
$316.2M
-79.54%
YoY
|
$1.545B
66.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$226.9M
-106.68%
YoY
|
$22.10M
-110.88%
YoY
|
$102.5M
13.89%
YoY
|
$264.4M
-153.58%
YoY
|
$3.395B
-1829.34%
YoY
|
-$203.2M
165.27%
YoY
|
$90.00M
-22600.0%
YoY
|
-$493.5M
-267.34%
YoY
|
-$196.3M
-18.92%
YoY
|
-$76.60M
-65.18%
YoY
|
-$400.0K
-99.78%
YoY
|
$294.9M
358.63%
YoY
|
-$242.1M
-983.58%
YoY
|
-$220.0M
36.99%
YoY
|
-$183.5M
-25.16%
YoY
|
$64.30M
2.88%
YoY
|
$27.40M
-112.11%
YoY
|
-$160.6M
-67.0%
YoY
|
-$245.2M
113.78%
YoY
|
$62.50M
-154.11%
YoY
|
| Depreciation, Depletion And Amortization |
$346.3M
8.46%
YoY
|
$340.4M
-16.22%
YoY
|
$333.5M
-16.6%
YoY
|
$322.9M
-18.85%
YoY
|
$319.3M
-12.21%
YoY
|
$406.3M
4.15%
YoY
|
$399.9M
14.52%
YoY
|
$397.9M
7.02%
YoY
|
$363.7M
-3.94%
YoY
|
$390.1M
-3.77%
YoY
|
$349.2M
-9.35%
YoY
|
$371.8M
-1.35%
YoY
|
$378.6M
6.65%
YoY
|
$405.4M
15.6%
YoY
|
$385.2M
13.03%
YoY
|
$376.9M
13.52%
YoY
|
$355.0M
12.84%
YoY
|
$350.7M
-35.91%
YoY
|
$340.8M
45.7%
YoY
|
$332.0M
41.46%
YoY
|
| Cash From Operating Activities |
$167.8M
-3.29%
YoY
|
$445.3M
-21.23%
YoY
|
$391.1M
12.68%
YoY
|
$306.1M
-16.04%
YoY
|
$173.5M
-34.08%
YoY
|
$565.3M
40.83%
YoY
|
$347.1M
175.91%
YoY
|
$364.6M
39.85%
YoY
|
$263.2M
36.73%
YoY
|
$401.4M
-0.4%
YoY
|
$125.8M
-56.03%
YoY
|
$260.7M
12.76%
YoY
|
$192.5M
9.38%
YoY
|
$403.0M
42.0%
YoY
|
$286.1M
27.78%
YoY
|
$231.2M
30.25%
YoY
|
$176.0M
-17.25%
YoY
|
$283.8M
73.58%
YoY
|
$223.9M
-12.78%
YoY
|
$177.5M
2.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$386.2M
22.76%
YoY
|
$248.3M
-21.72%
YoY
|
$289.5M
2.99%
YoY
|
$289.0M
-3.15%
YoY
|
$314.6M
6.18%
YoY
|
$317.2M
37.02%
YoY
|
$281.1M
4.07%
YoY
|
$298.4M
6.34%
YoY
|
$296.3M
8.57%
YoY
|
$231.5M
-2.44%
YoY
|
$270.1M
-228.25%
YoY
|
$280.6M
-317.52%
YoY
|
$272.9M
-234.3%
YoY
|
$237.3M
-203.44%
YoY
|
-$210.6M
56.35%
YoY
|
-$129.0M
-15.02%
YoY
|
-$203.2M
54.76%
YoY
|
-$229.4M
87.11%
YoY
|
-$134.7M
57.18%
YoY
|
-$151.8M
26.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$134.5M
-102.36%
YoY
|
-$327.8M
-12240.74%
YoY
|
-$125.3M
339.65%
YoY
|
-$142.9M
-61.17%
YoY
|
$5.696B
-5935.96%
YoY
|
$2.700M
-100.97%
YoY
|
-$28.50M
-92.25%
YoY
|
-$368.0M
-123.02%
YoY
|
-$97.60M
-53.26%
YoY
|
-$277.5M
66.17%
YoY
|
-$367.9M
196.45%
YoY
|
$1.599B
-336.66%
YoY
|
-$208.8M
-1757.14%
YoY
|
-$167.0M
-81.59%
YoY
|
-$124.1M
-87.57%
YoY
|
-$675.6M
870.69%
YoY
|
$12.60M
-119.53%
YoY
|
-$907.2M
-67.26%
YoY
|
-$998.7M
4868.66%
YoY
|
-$69.60M
738.55%
YoY
|
| Cash From Investing Activities |
-$520.7M
-109.68%
YoY
|
-$576.1M
83.18%
YoY
|
-$414.8M
33.98%
YoY
|
-$431.9M
-35.19%
YoY
|
$5.381B
-1466.16%
YoY
|
-$314.5M
-38.21%
YoY
|
-$309.6M
-51.47%
YoY
|
-$666.4M
-150.55%
YoY
|
-$393.9M
-18.23%
YoY
|
-$509.0M
25.9%
YoY
|
-$638.0M
90.62%
YoY
|
$1.318B
-263.85%
YoY
|
-$481.7M
152.73%
YoY
|
-$404.3M
-64.43%
YoY
|
-$334.7M
-70.47%
YoY
|
-$804.6M
263.41%
YoY
|
-$190.6M
-2.66%
YoY
|
-$1.137B
-60.72%
YoY
|
-$1.133B
971.27%
YoY
|
-$221.4M
72.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$57.00M
-97.33%
YoY
|
-$208.9M
N/A
|
-$346.3M
N/A
|
-$277.6M
N/A
|
-$2.135B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$372.5M
-52.55%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.690B
-132.74%
YoY
|
$22.10M
-111.07%
YoY
|
$79.20M
-207.32%
YoY
|
-$255.7M
-168.81%
YoY
|
-$5.162B
-8042.15%
YoY
|
-$199.6M
-347.95%
YoY
|
-$73.80M
-112.2%
YoY
|
$371.6M
-123.59%
YoY
|
$65.00M
-77.34%
YoY
|
$80.50M
-153.49%
YoY
|
$604.9M
793.5%
YoY
|
-$1.575B
-349.13%
YoY
|
$286.8M
1363.27%
YoY
|
-$150.5M
49.45%
YoY
|
$67.70M
-96.1%
YoY
|
$632.2M
75.86%
YoY
|
$19.60M
-168.29%
YoY
|
-$100.7M
-110.34%
YoY
|
$1.735B
84.12%
YoY
|
$359.5M
-45.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$167.8M
-3.29%
YoY
|
$445.3M
-21.23%
YoY
|
$391.1M
12.68%
YoY
|
$306.1M
-16.04%
YoY
|
$173.5M
-34.08%
YoY
|
$565.3M
40.83%
YoY
|
$347.1M
175.91%
YoY
|
$364.6M
39.85%
YoY
|
$263.2M
36.73%
YoY
|
$401.4M
-0.4%
YoY
|
$125.8M
-56.03%
YoY
|
$260.7M
12.76%
YoY
|
$192.5M
9.38%
YoY
|
$403.0M
42.0%
YoY
|
$286.1M
27.78%
YoY
|
$231.2M
30.25%
YoY
|
$176.0M
-17.25%
YoY
|
$283.8M
73.58%
YoY
|
$223.9M
-12.78%
YoY
|
$177.5M
2.42%
YoY
|
| Cash From Investing Activities |
-$520.7M
-109.68%
YoY
|
-$576.1M
83.18%
YoY
|
-$414.8M
33.98%
YoY
|
-$431.9M
-35.19%
YoY
|
$5.381B
-1466.16%
YoY
|
-$314.5M
-38.21%
YoY
|
-$309.6M
-51.47%
YoY
|
-$666.4M
-150.55%
YoY
|
-$393.9M
-18.23%
YoY
|
-$509.0M
25.9%
YoY
|
-$638.0M
90.62%
YoY
|
$1.318B
-263.85%
YoY
|
-$481.7M
152.73%
YoY
|
-$404.3M
-64.43%
YoY
|
-$334.7M
-70.47%
YoY
|
-$804.6M
263.41%
YoY
|
-$190.6M
-2.66%
YoY
|
-$1.137B
-60.72%
YoY
|
-$1.133B
971.27%
YoY
|
-$221.4M
72.7%
YoY
|
| Cash From Financing Activities |
$1.690B
-132.74%
YoY
|
$22.10M
-111.07%
YoY
|
$79.20M
-207.32%
YoY
|
-$255.7M
-168.81%
YoY
|
-$5.162B
-8042.15%
YoY
|
-$199.6M
-347.95%
YoY
|
-$73.80M
-112.2%
YoY
|
$371.6M
-123.59%
YoY
|
$65.00M
-77.34%
YoY
|
$80.50M
-153.49%
YoY
|
$604.9M
793.5%
YoY
|
-$1.575B
-349.13%
YoY
|
$286.8M
1363.27%
YoY
|
-$150.5M
49.45%
YoY
|
$67.70M
-96.1%
YoY
|
$632.2M
75.86%
YoY
|
$19.60M
-168.29%
YoY
|
-$100.7M
-110.34%
YoY
|
$1.735B
84.12%
YoY
|
$359.5M
-45.74%
YoY
|
| Net Change In Cash |
$1.337B
240.75%
YoY
|
-$108.7M
-312.3%
YoY
|
$55.50M
-252.89%
YoY
|
-$381.5M
-646.56%
YoY
|
$392.4M
-697.26%
YoY
|
$51.20M
-288.93%
YoY
|
-$36.30M
-139.16%
YoY
|
$69.80M
1645.0%
YoY
|
-$65.70M
2637.5%
YoY
|
-$27.10M
-82.15%
YoY
|
$92.70M
385.34%
YoY
|
$4.000M
-93.2%
YoY
|
-$2.400M
-148.0%
YoY
|
-$151.8M
-84.08%
YoY
|
$19.10M
-97.69%
YoY
|
$58.80M
-81.37%
YoY
|
$5.000M
-142.37%
YoY
|
-$953.5M
-45.71%
YoY
|
$825.1M
-24.51%
YoY
|
$315.6M
-55.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.8M
-3.29%
YoY
|
$445.3M
-21.23%
YoY
|
$391.1M
12.68%
YoY
|
$306.1M
-16.04%
YoY
|
$173.5M
-34.08%
YoY
|
$565.3M
40.83%
YoY
|
$347.1M
175.91%
YoY
|
$364.6M
39.85%
YoY
|
$263.2M
36.73%
YoY
|
$401.4M
-0.4%
YoY
|
$125.8M
-56.03%
YoY
|
$260.7M
12.76%
YoY
|
$192.5M
9.38%
YoY
|
$403.0M
42.0%
YoY
|
$286.1M
27.78%
YoY
|
$231.2M
30.25%
YoY
|
$176.0M
-17.25%
YoY
|
$283.8M
73.58%
YoY
|
$223.9M
-12.78%
YoY
|
$177.5M
2.42%
YoY
|
| Capital Expenditures |
$386.2M
22.76%
YoY
|
$248.3M
-21.72%
YoY
|
$289.5M
2.99%
YoY
|
$289.0M
-3.15%
YoY
|
$314.6M
6.18%
YoY
|
$317.2M
37.02%
YoY
|
$281.1M
4.07%
YoY
|
$298.4M
6.34%
YoY
|
$296.3M
8.57%
YoY
|
$231.5M
-2.44%
YoY
|
$270.1M
-228.25%
YoY
|
$280.6M
-317.52%
YoY
|
$272.9M
-234.3%
YoY
|
$237.3M
-203.44%
YoY
|
-$210.6M
56.35%
YoY
|
-$129.0M
-15.02%
YoY
|
-$203.2M
54.76%
YoY
|
-$229.4M
87.11%
YoY
|
-$134.7M
57.18%
YoY
|
-$151.8M
26.71%
YoY
|
| Free Cash Flow |
-$218.4M
54.78%
YoY
|
$197.0M
-20.6%
YoY
|
$101.6M
53.94%
YoY
|
$17.10M
-74.17%
YoY
|
-$141.1M
326.28%
YoY
|
$248.1M
46.03%
YoY
|
$66.00M
-145.74%
YoY
|
$66.20M
-432.66%
YoY
|
-$33.10M
-58.83%
YoY
|
$169.9M
2.53%
YoY
|
-$144.3M
-129.05%
YoY
|
-$19.90M
-105.52%
YoY
|
-$80.40M
-121.2%
YoY
|
$165.7M
-67.71%
YoY
|
$496.7M
38.51%
YoY
|
$360.2M
9.38%
YoY
|
$379.2M
10.23%
YoY
|
$513.2M
79.38%
YoY
|
$358.6M
4.73%
YoY
|
$329.3M
12.35%
YoY
|
Loading...