2021 Q3 Form 10-Q Financial Statement
#000149315221022680 Filed on September 14, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | ||
YoY Change | ||
Cost Of Revenue | $0.00 | $0.00 |
YoY Change | ||
Gross Profit | $0.00 | |
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $13.56K | $12.16K |
YoY Change | 11.51% | -2.72% |
% of Gross Profit | ||
Research & Development | $0.00 | |
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $13.56K | $12.16K |
YoY Change | 11.51% | -2.72% |
Operating Profit | -$13.56K | -$12.16K |
YoY Change | 11.51% | -2.72% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$13.56K | -$12.16K |
YoY Change | 11.51% | -2.72% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$13.56K | -$12.16K |
YoY Change | 11.51% | -2.72% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | -$97.58 | -$87.50 |
COMMON SHARES | ||
Basic Shares Outstanding | 139.0M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.180K | $70.00 |
YoY Change | 3014.29% | -70.83% |
Cash & Equivalents | $2.179K | |
Short-Term Investments | ||
Other Short-Term Assets | $300.00 | $300.00 |
YoY Change | 0.0% | 0.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $2.480K | $370.00 |
YoY Change | 570.27% | -31.48% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $2.480K | $370.00 |
Total Long-Term Assets | $0.00 | $0.00 |
Total Assets | $2.480K | $370.00 |
YoY Change | 570.27% | -31.48% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $82.91K | $78.75K |
YoY Change | 5.28% | 63.08% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $97.23K | $95.95K |
YoY Change | 1.33% | 45.84% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $97.23K | $95.95K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $97.23K | $95.95K |
YoY Change | 1.33% | 45.84% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$94.75K | -$95.58K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.480K | $370.00 |
YoY Change | 570.27% | -31.48% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$13.56K | -$12.16K |
YoY Change | 11.51% | -2.72% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$16.36K | -$80.00 |
YoY Change | 20350.0% | -86.44% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 4.000K | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -16.36K | -80.00 |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | 4.000K | 0.000 |
Net Change In Cash | -12.36K | -80.00 |
YoY Change | 15350.0% | -86.44% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$16.36K | -$80.00 |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
USD | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2021Q3 | GFMH |
Expenses Paid On Behalf Of Company Related Party
ExpensesPaidOnBehalfOfCompanyRelatedParty
|
USD | |
CY2020Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
USD | |
CY2020Q3 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
USD | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
USD |