|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.418B
-69.16%
YoY
|
$4.599B
-38.98%
YoY
|
$7.537B
-34.34%
YoY
|
$11.48B
-25.91%
YoY
|
$15.49B
554.93%
YoY
|
| Depreciation, Depletion And Amortization |
$3.684B
17.84%
YoY
|
$3.126B
2.59%
YoY
|
$3.047B
6.3%
YoY
|
$2.867B
7.83%
YoY
|
$2.659B
6.38%
YoY
|
| Cash From Operating Activities |
$7.987B
-29.82%
YoY
|
$11.38B
2.18%
YoY
|
$11.14B
-0.1%
YoY
|
$11.15B
-10.92%
YoY
|
$12.52B
95.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.682B
15.64%
YoY
|
$5.778B
10.93%
YoY
|
$5.209B
21.37%
YoY
|
$4.292B
-241.83%
YoY
|
-$3.026B
83.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$892.0M
-219.89%
YoY
|
$744.0M
-231.99%
YoY
|
-$563.7M
235.92%
YoY
|
-$167.8M
-660.87%
YoY
|
$29.92M
-105.17%
YoY
|
| Cash From Investing Activities |
-$7.574B
50.45%
YoY
|
-$5.034B
-12.79%
YoY
|
-$5.773B
29.45%
YoY
|
-$4.460B
48.85%
YoY
|
-$2.996B
34.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.716B
-36.14%
YoY
|
-$2.687B
-34.86%
YoY
|
-$4.125B
-50.03%
YoY
|
-$8.256B
-17.29%
YoY
|
-$9.983B
300.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.987B
-29.82%
YoY
|
$11.38B
2.18%
YoY
|
$11.14B
-0.1%
YoY
|
$11.15B
-10.92%
YoY
|
$12.52B
95.34%
YoY
|
| Cash From Investing Activities |
-$7.574B
50.45%
YoY
|
-$5.034B
-12.79%
YoY
|
-$5.773B
29.45%
YoY
|
-$4.460B
48.85%
YoY
|
-$2.996B
34.41%
YoY
|
| Cash From Financing Activities |
-$1.716B
-36.14%
YoY
|
-$2.687B
-34.86%
YoY
|
-$4.125B
-50.03%
YoY
|
-$8.256B
-17.29%
YoY
|
-$9.983B
300.3%
YoY
|
| Net Change In Cash |
-$1.303B
-135.6%
YoY
|
$3.660B
195.03%
YoY
|
$1.240B
-179.23%
YoY
|
-$1.566B
239.02%
YoY
|
-$461.8M
-127.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.987B
-29.82%
YoY
|
$11.38B
2.18%
YoY
|
$11.14B
-0.1%
YoY
|
$11.15B
-10.92%
YoY
|
$12.52B
95.34%
YoY
|
| Capital Expenditures |
$6.682B
15.64%
YoY
|
$5.778B
10.93%
YoY
|
$5.209B
21.37%
YoY
|
$4.292B
-241.83%
YoY
|
-$3.026B
83.31%
YoY
|
| Free Cash Flow |
$1.305B
-76.71%
YoY
|
$5.603B
-5.51%
YoY
|
$5.930B
-13.54%
YoY
|
$6.858B
-55.87%
YoY
|
$15.54B
92.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.002B
33.7%
YoY
|
-$1.298B
-510.73%
YoY
|
$1.079B
-19.92%
YoY
|
$856.0M
-0.36%
YoY
|
$749.5M
-63.33%
YoY
|
$316.0M
-45.32%
YoY
|
$1.347B
-14.82%
YoY
|
$859.1M
-59.78%
YoY
|
$2.044B
-36.25%
YoY
|
$577.9M
-52.14%
YoY
|
$1.582B
-47.46%
YoY
|
$2.136B
-50.12%
YoY
|
$3.206B
9.61%
YoY
|
$1.208B
-65.97%
YoY
|
$3.011B
-46.02%
YoY
|
$4.282B
9.33%
YoY
|
$2.925B
19.32%
YoY
|
$3.548B
238.48%
YoY
|
$5.578B
610.06%
YoY
|
$3.917B
155.67%
YoY
|
| Depreciation, Depletion And Amortization |
$902.4M
3.27%
YoY
|
$936.0M
12.38%
YoY
|
$938.0M
17.8%
YoY
|
$936.2M
21.37%
YoY
|
$873.8M
20.4%
YoY
|
$832.9M
5.31%
YoY
|
$796.3M
0.9%
YoY
|
$771.3M
2.51%
YoY
|
$725.8M
1.54%
YoY
|
$790.8M
2.82%
YoY
|
$789.2M
7.0%
YoY
|
$752.5M
7.31%
YoY
|
$714.8M
8.49%
YoY
|
$769.2M
8.86%
YoY
|
$737.5M
9.64%
YoY
|
$701.2M
11.21%
YoY
|
$658.8M
1.54%
YoY
|
$706.6M
3.32%
YoY
|
$672.7M
3.95%
YoY
|
$630.5M
3.1%
YoY
|
| Cash From Operating Activities |
$1.509B
67.54%
YoY
|
$3.147B
12.93%
YoY
|
$2.925B
-49.81%
YoY
|
$1.014B
-47.6%
YoY
|
$900.9M
8.37%
YoY
|
$2.787B
-22.88%
YoY
|
$5.828B
148.53%
YoY
|
$1.936B
-39.83%
YoY
|
$831.3M
-57.67%
YoY
|
$3.613B
109.55%
YoY
|
$2.345B
-27.81%
YoY
|
$3.217B
-16.61%
YoY
|
$1.964B
-15.37%
YoY
|
$1.724B
-77.95%
YoY
|
$3.248B
26.1%
YoY
|
$3.857B
600.89%
YoY
|
$2.320B
47.9%
YoY
|
$7.822B
201.45%
YoY
|
$2.576B
3.64%
YoY
|
$550.4M
230.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.168B
-36.48%
YoY
|
$1.470B
-21.27%
YoY
|
$1.714B
3.4%
YoY
|
$1.659B
41.75%
YoY
|
$1.839B
69.77%
YoY
|
$1.867B
21.21%
YoY
|
$1.658B
11.57%
YoY
|
$1.171B
-4.73%
YoY
|
$1.083B
13.49%
YoY
|
$1.540B
-8.54%
YoY
|
$1.486B
-240.7%
YoY
|
$1.229B
-228.13%
YoY
|
$954.3M
-260.97%
YoY
|
$1.684B
-238.62%
YoY
|
-$1.056B
30.3%
YoY
|
-$959.0M
69.55%
YoY
|
-$592.9M
36.25%
YoY
|
-$1.215B
121.34%
YoY
|
-$810.4M
125.34%
YoY
|
-$565.6M
108.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.95M
-93.92%
YoY
|
-$69.00M
-87.61%
YoY
|
-$17.00M
-70.56%
YoY
|
-$264.4M
204.21%
YoY
|
-$541.6M
-137.46%
YoY
|
-$557.0M
28.52%
YoY
|
-$57.75M
107.15%
YoY
|
-$86.92M
-630.6%
YoY
|
$1.446B
-1316.68%
YoY
|
-$433.4M
777.67%
YoY
|
-$27.88M
-64.83%
YoY
|
$16.38M
-201.03%
YoY
|
-$118.8M
417.82%
YoY
|
-$49.38M
-142.77%
YoY
|
-$79.27M
360.52%
YoY
|
-$16.21M
-49.13%
YoY
|
-$22.95M
-37.03%
YoY
|
$115.5M
-122.77%
YoY
|
-$17.21M
-214.56%
YoY
|
-$31.87M
282.88%
YoY
|
| Cash From Investing Activities |
-$1.201B
-49.55%
YoY
|
-$1.539B
-36.51%
YoY
|
-$1.730B
0.85%
YoY
|
-$1.925B
53.06%
YoY
|
-$2.380B
-756.39%
YoY
|
-$2.424B
22.82%
YoY
|
-$1.715B
13.33%
YoY
|
-$1.258B
3.73%
YoY
|
$362.6M
-133.79%
YoY
|
-$1.974B
13.86%
YoY
|
-$1.514B
33.33%
YoY
|
-$1.212B
24.32%
YoY
|
-$1.073B
74.27%
YoY
|
-$1.734B
57.66%
YoY
|
-$1.135B
37.17%
YoY
|
-$975.2M
63.22%
YoY
|
-$615.8M
30.59%
YoY
|
-$1.099B
4.12%
YoY
|
-$827.6M
140.16%
YoY
|
-$597.5M
114.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$206.4M
-26.52%
YoY
|
N/A
N/A
|
-$213.0M
-39.11%
YoY
|
-$492.1M
N/A
|
-$280.9M
N/A
|
N/A
N/A
|
-$349.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$604.0M
N/A
|
-$312.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$723.4M
-221.7%
YoY
|
-$5.379B
279.34%
YoY
|
-$103.0M
-87.71%
YoY
|
$3.172B
3629.09%
YoY
|
$594.4M
-215.18%
YoY
|
-$1.418B
52.79%
YoY
|
-$838.2M
57.6%
YoY
|
$85.05M
-104.37%
YoY
|
-$516.1M
-28.26%
YoY
|
-$928.1M
-72.89%
YoY
|
-$531.9M
-72.43%
YoY
|
-$1.946B
-24.83%
YoY
|
-$719.4M
128.73%
YoY
|
-$3.424B
-47.64%
YoY
|
-$1.929B
115.51%
YoY
|
-$2.589B
169.85%
YoY
|
-$314.5M
-80.22%
YoY
|
-$6.538B
640.46%
YoY
|
-$895.1M
-55.7%
YoY
|
-$959.4M
-546.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.509B
67.54%
YoY
|
$3.147B
12.93%
YoY
|
$2.925B
-49.81%
YoY
|
$1.014B
-47.6%
YoY
|
$900.9M
8.37%
YoY
|
$2.787B
-22.88%
YoY
|
$5.828B
148.53%
YoY
|
$1.936B
-39.83%
YoY
|
$831.3M
-57.67%
YoY
|
$3.613B
109.55%
YoY
|
$2.345B
-27.81%
YoY
|
$3.217B
-16.61%
YoY
|
$1.964B
-15.37%
YoY
|
$1.724B
-77.95%
YoY
|
$3.248B
26.1%
YoY
|
$3.857B
600.89%
YoY
|
$2.320B
47.9%
YoY
|
$7.822B
201.45%
YoY
|
$2.576B
3.64%
YoY
|
$550.4M
230.83%
YoY
|
| Cash From Investing Activities |
-$1.201B
-49.55%
YoY
|
-$1.539B
-36.51%
YoY
|
-$1.730B
0.85%
YoY
|
-$1.925B
53.06%
YoY
|
-$2.380B
-756.39%
YoY
|
-$2.424B
22.82%
YoY
|
-$1.715B
13.33%
YoY
|
-$1.258B
3.73%
YoY
|
$362.6M
-133.79%
YoY
|
-$1.974B
13.86%
YoY
|
-$1.514B
33.33%
YoY
|
-$1.212B
24.32%
YoY
|
-$1.073B
74.27%
YoY
|
-$1.734B
57.66%
YoY
|
-$1.135B
37.17%
YoY
|
-$975.2M
63.22%
YoY
|
-$615.8M
30.59%
YoY
|
-$1.099B
4.12%
YoY
|
-$827.6M
140.16%
YoY
|
-$597.5M
114.16%
YoY
|
| Cash From Financing Activities |
-$723.4M
-221.7%
YoY
|
-$5.379B
279.34%
YoY
|
-$103.0M
-87.71%
YoY
|
$3.172B
3629.09%
YoY
|
$594.4M
-215.18%
YoY
|
-$1.418B
52.79%
YoY
|
-$838.2M
57.6%
YoY
|
$85.05M
-104.37%
YoY
|
-$516.1M
-28.26%
YoY
|
-$928.1M
-72.89%
YoY
|
-$531.9M
-72.43%
YoY
|
-$1.946B
-24.83%
YoY
|
-$719.4M
128.73%
YoY
|
-$3.424B
-47.64%
YoY
|
-$1.929B
115.51%
YoY
|
-$2.589B
169.85%
YoY
|
-$314.5M
-80.22%
YoY
|
-$6.538B
640.46%
YoY
|
-$895.1M
-55.7%
YoY
|
-$959.4M
-546.89%
YoY
|
| Net Change In Cash |
-$415.0M
-53.11%
YoY
|
-$3.771B
257.28%
YoY
|
$1.092B
-66.65%
YoY
|
$2.261B
196.3%
YoY
|
-$885.0M
-230.56%
YoY
|
-$1.055B
-248.35%
YoY
|
$3.274B
993.43%
YoY
|
$763.1M
1206.2%
YoY
|
$677.9M
296.14%
YoY
|
$711.5M
-120.73%
YoY
|
$299.4M
62.7%
YoY
|
$58.42M
-80.07%
YoY
|
$171.1M
-87.69%
YoY
|
-$3.433B
-1963.6%
YoY
|
$184.0M
-78.43%
YoY
|
$293.2M
-129.13%
YoY
|
$1.390B
-382.01%
YoY
|
$184.2M
-71.91%
YoY
|
$853.4M
609.05%
YoY
|
-$1.007B
-1086.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.509B
67.54%
YoY
|
$3.147B
12.93%
YoY
|
$2.925B
-49.81%
YoY
|
$1.014B
-47.6%
YoY
|
$900.9M
8.37%
YoY
|
$2.787B
-22.88%
YoY
|
$5.828B
148.53%
YoY
|
$1.936B
-39.83%
YoY
|
$831.3M
-57.67%
YoY
|
$3.613B
109.55%
YoY
|
$2.345B
-27.81%
YoY
|
$3.217B
-16.61%
YoY
|
$1.964B
-15.37%
YoY
|
$1.724B
-77.95%
YoY
|
$3.248B
26.1%
YoY
|
$3.857B
600.89%
YoY
|
$2.320B
47.9%
YoY
|
$7.822B
201.45%
YoY
|
$2.576B
3.64%
YoY
|
$550.4M
230.83%
YoY
|
| Capital Expenditures |
$1.168B
-36.48%
YoY
|
$1.470B
-21.27%
YoY
|
$1.714B
3.4%
YoY
|
$1.659B
41.75%
YoY
|
$1.839B
69.77%
YoY
|
$1.867B
21.21%
YoY
|
$1.658B
11.57%
YoY
|
$1.171B
-4.73%
YoY
|
$1.083B
13.49%
YoY
|
$1.540B
-8.54%
YoY
|
$1.486B
-240.7%
YoY
|
$1.229B
-228.13%
YoY
|
$954.3M
-260.97%
YoY
|
$1.684B
-238.62%
YoY
|
-$1.056B
30.3%
YoY
|
-$959.0M
69.55%
YoY
|
-$592.9M
36.25%
YoY
|
-$1.215B
121.34%
YoY
|
-$810.4M
125.34%
YoY
|
-$565.6M
108.97%
YoY
|
| Free Cash Flow |
$341.3M
-136.39%
YoY
|
$1.677B
82.37%
YoY
|
$1.211B
-70.96%
YoY
|
-$645.1M
-184.34%
YoY
|
-$937.9M
272.49%
YoY
|
$919.5M
-55.64%
YoY
|
$4.170B
385.37%
YoY
|
$764.9M
-61.52%
YoY
|
-$251.8M
-124.94%
YoY
|
$2.073B
5053.9%
YoY
|
$859.2M
-80.04%
YoY
|
$1.988B
-58.72%
YoY
|
$1.009B
-65.35%
YoY
|
$40.22M
-99.55%
YoY
|
$4.304B
27.1%
YoY
|
$4.816B
331.6%
YoY
|
$2.913B
45.37%
YoY
|
$9.037B
187.46%
YoY
|
$3.386B
19.02%
YoY
|
$1.116B
155.36%
YoY
|
Loading...