|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income for the year | |||||
| Adjustments to reconcile net income for the year to net cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| Impairment of assets | |||||
| Equity in earnings of unconsolidated companies | |||||
| Exchange variation, net | |||||
| Losses on derivative financial instruments, net | |||||
| Post-employment benefits | |||||
| Long-term incentive plans | |||||
| Income tax | |||||
| Losses on disposal of property, plant and equipment | |||||
| Gain from a bargain purchase | |||||
| Results in operations with subsidiary and joint ventures | |||||
| Impairment of financial assets | |||||
| Provision of tax, civil, labor and environmental liabilities, net | |||||
| Tax credits recovery | |||||
| Interest income on short-term investments | |||||
| Interest expense on debt and debentures | |||||
| Interest expense on leases liabilities | |||||
| (Reversal) Provision for net realizable value adjustment in inventory, net | |||||
| Cash flows from operations before changes in working capital | |||||
| Changes in assets and liabilities | |||||
| Decrease (Increase) in trade accounts receivable | |||||
| Decrease in inventories | |||||
| Decrease in trade accounts payable | |||||
| Decrease (Increase) in other receivables | |||||
| Decrease in other payables | |||||
| Dividends from associates and joint ventures | |||||
| Purchases of short-term investments | |||||
| Proceeds from maturities and sales of short-term investments | |||||
| Cash provided by operating activities | |||||
| Interest paid on loans and financing | |||||
| Interest paid on lease liabilities | |||||
| Income and social contribution taxes paid | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from sales of property, plant and equipment, investments and other intangibles | |||||
| Additions in other intangibles | |||||
| Shares repurchase from joint venture | |||||
| Payment for acquisition of company control | |||||
| Capital increase in associate and joint venture | |||||
| Net cash used by investing activities | |||||
| Cash flows from financing activities | |||||
| Purchases of Treasury stocks | |||||
| Dividends and interest on capital paid | |||||
| Proceeds from loans and financing | |||||
| Payment of loans and financing | |||||
| Leasing payment | |||||
| Intercompany loans, net | |||||
| Net cash used in financing activities | |||||
| Exchange variation on cash and cash equivalents | |||||
| (Decrease) Increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...