|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$121.1K
-320.18%
YoY
|
-$55.00K
-89.75%
YoY
|
-$536.7K
-82.69%
YoY
|
-$3.100M
50.13%
YoY
|
-$2.065M
93.11%
YoY
|
| Depreciation, Depletion And Amortization |
$47.20K
57.33%
YoY
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$316.00
0.0%
YoY
|
$316.00
0.0%
YoY
|
| Cash From Operating Activities |
$163.5K
-489.29%
YoY
|
-$42.00K
29.11%
YoY
|
-$32.53K
-70.22%
YoY
|
-$109.2K
-72.66%
YoY
|
-$399.5K
-26.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$64.30K
435.83%
YoY
|
$12.00K
-77.82%
YoY
|
$54.10K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$64.30K
435.83%
YoY
|
-$12.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
$32.54K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$99.40K
-323.87%
YoY
|
$44.40K
36.45%
YoY
|
$32.54K
-70.05%
YoY
|
$108.7K
-72.03%
YoY
|
$388.5K
-119.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$163.5K
-489.29%
YoY
|
-$42.00K
29.11%
YoY
|
-$32.53K
-70.22%
YoY
|
-$109.2K
-72.66%
YoY
|
-$399.5K
-26.99%
YoY
|
| Cash From Investing Activities |
-$64.30K
435.83%
YoY
|
-$12.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$99.40K
-323.87%
YoY
|
$44.40K
36.45%
YoY
|
$32.54K
-70.05%
YoY
|
$108.7K
-72.03%
YoY
|
$388.5K
-119.02%
YoY
|
| Net Change In Cash |
-$200.00
-97.92%
YoY
|
-$9.600K
-96100.0%
YoY
|
$10.00
-101.7%
YoY
|
-$588.00
-94.67%
YoY
|
-$11.04K
-99.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$163.5K
-489.29%
YoY
|
-$42.00K
29.11%
YoY
|
-$32.53K
-70.22%
YoY
|
-$109.2K
-72.66%
YoY
|
-$399.5K
-26.99%
YoY
|
| Capital Expenditures |
$64.30K
435.83%
YoY
|
$12.00K
-77.82%
YoY
|
$54.10K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$99.20K
-283.7%
YoY
|
-$54.00K
-37.67%
YoY
|
-$86.63K
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$115.5K
-53.73%
YoY
|
-$104.4K
-29.48%
YoY
|
-$79.60K
-36.51%
YoY
|
-$85.27K
-96.85%
YoY
|
-$249.6K
97.52%
YoY
|
-$148.1K
-91.84%
YoY
|
-$125.4K
28.5%
YoY
|
-$2.706M
1332.66%
YoY
|
-$126.4K
24.32%
YoY
|
-$1.814M
252.93%
YoY
|
-$97.57K
-14.01%
YoY
|
-$188.9K
-60.63%
YoY
|
-$101.6K
-61.06%
YoY
|
-$514.0K
74.02%
YoY
|
-$113.5K
-70.2%
YoY
|
-$479.8K
-53.81%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00
0.0%
YoY
|
$80.00
0.0%
YoY
|
$80.00
0.0%
YoY
|
$79.00
0.0%
YoY
|
$80.00
0.0%
YoY
|
$80.00
14.29%
YoY
|
$80.00
-20.0%
YoY
|
$79.00
-34.17%
YoY
|
$80.00
-102.28%
YoY
|
$70.00
-96.24%
YoY
|
$100.00
-94.65%
YoY
|
| Cash From Operating Activities |
-$27.83K
237.3%
YoY
|
-$5.890K
4430.77%
YoY
|
-$9.100K
-66.07%
YoY
|
-$9.290K
-81.08%
YoY
|
-$8.250K
-75.14%
YoY
|
-$130.00
-99.94%
YoY
|
-$26.82K
-50.19%
YoY
|
-$49.10K
-11.55%
YoY
|
-$33.19K
-61.74%
YoY
|
-$203.4K
327.73%
YoY
|
-$53.84K
-33.51%
YoY
|
-$55.51K
-70.86%
YoY
|
-$86.74K
-61.98%
YoY
|
-$47.56K
-79.43%
YoY
|
-$80.98K
-43.51%
YoY
|
-$190.5K
-81.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.11K
240.73%
YoY
|
$5.500K
N/A
|
$9.040K
N/A
|
$9.750K
-87.18%
YoY
|
$8.250K
-74.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$76.05K
35.66%
YoY
|
$32.60K
-60.07%
YoY
|
$197.3K
1526.38%
YoY
|
$53.50K
N/A
|
$56.06K
56.59%
YoY
|
$81.65K
-103.91%
YoY
|
$12.13K
-94.15%
YoY
|
$0.00
-100.0%
YoY
|
$35.80K
-90.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.83K
237.3%
YoY
|
-$5.890K
4430.77%
YoY
|
-$9.100K
-66.07%
YoY
|
-$9.290K
-81.08%
YoY
|
-$8.250K
-75.14%
YoY
|
-$130.00
-99.94%
YoY
|
-$26.82K
-50.19%
YoY
|
-$49.10K
-11.55%
YoY
|
-$33.19K
-61.74%
YoY
|
-$203.4K
327.73%
YoY
|
-$53.84K
-33.51%
YoY
|
-$55.51K
-70.86%
YoY
|
-$86.74K
-61.98%
YoY
|
-$47.56K
-79.43%
YoY
|
-$80.98K
-43.51%
YoY
|
-$190.5K
-81.65%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$28.11K
240.73%
YoY
|
$5.500K
N/A
|
$9.040K
N/A
|
$9.750K
-87.18%
YoY
|
$8.250K
-74.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$76.05K
35.66%
YoY
|
$32.60K
-60.07%
YoY
|
$197.3K
1526.38%
YoY
|
$53.50K
N/A
|
$56.06K
56.59%
YoY
|
$81.65K
-103.91%
YoY
|
$12.13K
-94.15%
YoY
|
$0.00
-100.0%
YoY
|
$35.80K
-90.58%
YoY
|
| Net Change In Cash |
$283.00
N/A
|
-$390.00
200.0%
YoY
|
-$60.00
-99.78%
YoY
|
$460.00
-98.29%
YoY
|
$0.00
-100.0%
YoY
|
-$130.00
-97.89%
YoY
|
-$26.82K
7788.24%
YoY
|
$26.95K
4800.0%
YoY
|
-$588.00
-88.45%
YoY
|
-$6.150K
-82.64%
YoY
|
-$340.00
-99.58%
YoY
|
$550.00
-100.36%
YoY
|
-$5.089K
-99.78%
YoY
|
-$35.43K
240.02%
YoY
|
-$80.98K
-60.18%
YoY
|
-$154.7K
-76.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.83K
237.3%
YoY
|
-$5.890K
4430.77%
YoY
|
-$9.100K
-66.07%
YoY
|
-$9.290K
-81.08%
YoY
|
-$8.250K
-75.14%
YoY
|
-$130.00
-99.94%
YoY
|
-$26.82K
-50.19%
YoY
|
-$49.10K
-11.55%
YoY
|
-$33.19K
-61.74%
YoY
|
-$203.4K
327.73%
YoY
|
-$53.84K
-33.51%
YoY
|
-$55.51K
-70.86%
YoY
|
-$86.74K
-61.98%
YoY
|
-$47.56K
-79.43%
YoY
|
-$80.98K
-43.51%
YoY
|
-$190.5K
-81.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$80.98K
-43.51%
YoY
|
-$190.5K
-81.65%
YoY
|
Loading...