|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$416.3M
-4.61%
YoY
|
-$436.4M
-8.98%
YoY
|
-$479.4M
-26.76%
YoY
|
-$654.6M
70.12%
YoY
|
-$384.8M
56.23%
YoY
|
| Depreciation, Depletion And Amortization |
$39.74M
-6.25%
YoY
|
$42.39M
-1.15%
YoY
|
$42.88M
19.24%
YoY
|
$35.96M
61.47%
YoY
|
$22.27M
38.63%
YoY
|
| Cash From Operating Activities |
-$184.8M
-22.97%
YoY
|
-$239.9M
-26.19%
YoY
|
-$325.0M
5.01%
YoY
|
-$309.5M
48.06%
YoY
|
-$209.0M
101.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.31M
37.68%
YoY
|
$35.09M
71.26%
YoY
|
$20.49M
-73.55%
YoY
|
$77.46M
3.23%
YoY
|
$75.04M
107.43%
YoY
|
| Acquisitions |
$58.99M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$578.9M
155.9%
YoY
|
-$226.2M
14676.16%
YoY
|
-$1.531M
-100.67%
YoY
|
$227.3M
1813.11%
YoY
|
$11.88M
-102.11%
YoY
|
| Cash From Investing Activities |
-$627.2M
140.02%
YoY
|
-$261.3M
-131.1%
YoY
|
$840.3M
460.85%
YoY
|
$149.8M
-337.22%
YoY
|
-$63.16M
-89.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$212.1M
N/A
|
$0.00
-100.0%
YoY
|
$493.1M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$671.1M
-67482.83%
YoY
|
-$996.0K
-100.21%
YoY
|
$477.4M
-352.46%
YoY
|
-$189.1M
182.97%
YoY
|
-$66.82M
-104.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$184.8M
-22.97%
YoY
|
-$239.9M
-26.19%
YoY
|
-$325.0M
5.01%
YoY
|
-$309.5M
48.06%
YoY
|
-$209.0M
101.12%
YoY
|
| Cash From Investing Activities |
-$627.2M
140.02%
YoY
|
-$261.3M
-131.1%
YoY
|
$840.3M
460.85%
YoY
|
$149.8M
-337.22%
YoY
|
-$63.16M
-89.77%
YoY
|
| Cash From Financing Activities |
$671.1M
-67482.83%
YoY
|
-$996.0K
-100.21%
YoY
|
$477.4M
-352.46%
YoY
|
-$189.1M
182.97%
YoY
|
-$66.82M
-104.74%
YoY
|
| Net Change In Cash |
-$140.3M
-72.15%
YoY
|
-$503.9M
-150.81%
YoY
|
$991.7M
-383.08%
YoY
|
-$350.3M
2.83%
YoY
|
-$340.7M
-149.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$184.8M
-22.97%
YoY
|
-$239.9M
-26.19%
YoY
|
-$325.0M
5.01%
YoY
|
-$309.5M
48.06%
YoY
|
-$209.0M
101.12%
YoY
|
| Capital Expenditures |
$48.31M
37.68%
YoY
|
$35.09M
71.26%
YoY
|
$20.49M
-73.55%
YoY
|
$77.46M
3.23%
YoY
|
$75.04M
107.43%
YoY
|
| Free Cash Flow |
-$233.1M
-15.23%
YoY
|
-$274.9M
-20.41%
YoY
|
-$345.5M
-10.72%
YoY
|
-$386.9M
36.22%
YoY
|
-$284.1M
102.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$112.1M
17.78%
YoY
|
-$128.5M
15.75%
YoY
|
-$92.73M
-13.95%
YoY
|
-$99.90M
-2.66%
YoY
|
-$95.16M
-17.24%
YoY
|
-$111.0M
-40.65%
YoY
|
-$107.8M
25.15%
YoY
|
-$102.6M
41.03%
YoY
|
-$115.0M
-13.89%
YoY
|
-$187.0M
33.67%
YoY
|
-$86.10M
-46.85%
YoY
|
-$72.77M
-68.28%
YoY
|
-$133.5M
8.36%
YoY
|
-$139.9M
53.92%
YoY
|
-$162.0M
50.66%
YoY
|
-$229.4M
135.13%
YoY
|
-$123.2M
14.78%
YoY
|
-$90.91M
-3.03%
YoY
|
-$107.5M
50.03%
YoY
|
| Depreciation, Depletion And Amortization |
$9.442M
-7.76%
YoY
|
$10.05M
-3.86%
YoY
|
$9.000M
-10.89%
YoY
|
$9.600M
-4.95%
YoY
|
$10.24M
-4.44%
YoY
|
$10.45M
-3.84%
YoY
|
$10.10M
-1.94%
YoY
|
$10.10M
-4.99%
YoY
|
$10.71M
3.55%
YoY
|
$10.87M
6.9%
YoY
|
$10.30M
13.19%
YoY
|
$10.63M
31.25%
YoY
|
$10.35M
43.66%
YoY
|
$10.17M
66.98%
YoY
|
$9.100M
82.0%
YoY
|
$8.100M
58.82%
YoY
|
$7.201M
43.73%
YoY
|
$6.090M
32.1%
YoY
|
$5.000M
31.58%
YoY
|
| Cash From Operating Activities |
-$65.62M
4.68%
YoY
|
-$26.37M
-59.12%
YoY
|
-$35.41M
-30.64%
YoY
|
-$60.29M
-35.87%
YoY
|
-$62.69M
107.0%
YoY
|
-$64.51M
-18.05%
YoY
|
-$51.06M
-34.36%
YoY
|
-$94.00M
-0.01%
YoY
|
-$30.28M
-59.32%
YoY
|
-$78.73M
-13.25%
YoY
|
-$77.79M
-0.47%
YoY
|
-$94.01M
-16.01%
YoY
|
-$74.44M
160.11%
YoY
|
-$90.75M
17.87%
YoY
|
-$78.16M
47.07%
YoY
|
-$111.9M
78.83%
YoY
|
-$28.62M
75.67%
YoY
|
-$76.99M
29.98%
YoY
|
-$53.14M
560.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.580M
25.14%
YoY
|
$27.85M
47.54%
YoY
|
$10.35M
146.49%
YoY
|
$5.649M
11.27%
YoY
|
$4.459M
-35.69%
YoY
|
$18.88M
363.08%
YoY
|
$4.199M
77.17%
YoY
|
$5.077M
-22.05%
YoY
|
$6.934M
-7.84%
YoY
|
$4.076M
-59.24%
YoY
|
$2.370M
-110.91%
YoY
|
$6.513M
-128.28%
YoY
|
$7.524M
-66.85%
YoY
|
$10.00M
-140.61%
YoY
|
-$21.73M
-1.91%
YoY
|
-$23.03M
23.37%
YoY
|
$22.70M
136.8%
YoY
|
-$24.63M
238.26%
YoY
|
-$22.15M
126.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$705.0M
129.4%
YoY
|
-$877.2M
-3083.23%
YoY
|
-$4.000M
-98.62%
YoY
|
-$5.000M
N/A
|
$307.3M
778.07%
YoY
|
$29.41M
-95.59%
YoY
|
-$290.6M
-210.47%
YoY
|
$0.00
-100.0%
YoY
|
$35.00M
-78.76%
YoY
|
$667.5M
727.91%
YoY
|
$263.1M
317.59%
YoY
|
-$234.6M
370.55%
YoY
|
$164.7M
23.4%
YoY
|
$80.63M
-133.31%
YoY
|
$63.00M
-349.55%
YoY
|
-$49.86M
-134.21%
YoY
|
$133.5M
0.04%
YoY
|
-$242.1M
-16.64%
YoY
|
-$25.25M
418.38%
YoY
|
| Cash From Investing Activities |
$699.4M
130.93%
YoY
|
-$905.1M
-8695.13%
YoY
|
-$14.35M
-95.13%
YoY
|
-$10.65M
109.75%
YoY
|
$302.9M
979.11%
YoY
|
$10.53M
-98.41%
YoY
|
-$294.8M
-213.09%
YoY
|
-$5.077M
-97.89%
YoY
|
$28.07M
-82.15%
YoY
|
$663.5M
839.37%
YoY
|
$260.7M
531.63%
YoY
|
-$241.1M
230.8%
YoY
|
$157.2M
41.89%
YoY
|
$70.63M
-126.48%
YoY
|
$41.27M
-187.09%
YoY
|
-$72.89M
-157.37%
YoY
|
$110.8M
-10.54%
YoY
|
-$266.7M
-10.41%
YoY
|
-$47.39M
223.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$327.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$90.60M
N/A
|
N/A
N/A
|
$381.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.58M
-67.72%
YoY
|
$732.0M
-25041.33%
YoY
|
$4.331M
-250.12%
YoY
|
$1.624M
-72.47%
YoY
|
-$66.85M
6124.39%
YoY
|
-$2.935M
-103.24%
YoY
|
-$2.885M
-175.72%
YoY
|
$5.898M
-98.46%
YoY
|
-$1.074M
25.76%
YoY
|
$90.57M
3807.03%
YoY
|
$3.810M
-119.73%
YoY
|
$383.9M
-323.06%
YoY
|
-$854.0K
7016.67%
YoY
|
$2.318M
-38.68%
YoY
|
-$19.31M
247.34%
YoY
|
-$172.1M
-3607.68%
YoY
|
-$12.00K
-99.98%
YoY
|
$3.780M
-99.64%
YoY
|
-$5.560M
-803.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.62M
4.68%
YoY
|
-$26.37M
-59.12%
YoY
|
-$35.41M
-30.64%
YoY
|
-$60.29M
-35.87%
YoY
|
-$62.69M
107.0%
YoY
|
-$64.51M
-18.05%
YoY
|
-$51.06M
-34.36%
YoY
|
-$94.00M
-0.01%
YoY
|
-$30.28M
-59.32%
YoY
|
-$78.73M
-13.25%
YoY
|
-$77.79M
-0.47%
YoY
|
-$94.01M
-16.01%
YoY
|
-$74.44M
160.11%
YoY
|
-$90.75M
17.87%
YoY
|
-$78.16M
47.07%
YoY
|
-$111.9M
78.83%
YoY
|
-$28.62M
75.67%
YoY
|
-$76.99M
29.98%
YoY
|
-$53.14M
560.19%
YoY
|
| Cash From Investing Activities |
$699.4M
130.93%
YoY
|
-$905.1M
-8695.13%
YoY
|
-$14.35M
-95.13%
YoY
|
-$10.65M
109.75%
YoY
|
$302.9M
979.11%
YoY
|
$10.53M
-98.41%
YoY
|
-$294.8M
-213.09%
YoY
|
-$5.077M
-97.89%
YoY
|
$28.07M
-82.15%
YoY
|
$663.5M
839.37%
YoY
|
$260.7M
531.63%
YoY
|
-$241.1M
230.8%
YoY
|
$157.2M
41.89%
YoY
|
$70.63M
-126.48%
YoY
|
$41.27M
-187.09%
YoY
|
-$72.89M
-157.37%
YoY
|
$110.8M
-10.54%
YoY
|
-$266.7M
-10.41%
YoY
|
-$47.39M
223.51%
YoY
|
| Cash From Financing Activities |
-$21.58M
-67.72%
YoY
|
$732.0M
-25041.33%
YoY
|
$4.331M
-250.12%
YoY
|
$1.624M
-72.47%
YoY
|
-$66.85M
6124.39%
YoY
|
-$2.935M
-103.24%
YoY
|
-$2.885M
-175.72%
YoY
|
$5.898M
-98.46%
YoY
|
-$1.074M
25.76%
YoY
|
$90.57M
3807.03%
YoY
|
$3.810M
-119.73%
YoY
|
$383.9M
-323.06%
YoY
|
-$854.0K
7016.67%
YoY
|
$2.318M
-38.68%
YoY
|
-$19.31M
247.34%
YoY
|
-$172.1M
-3607.68%
YoY
|
-$12.00K
-99.98%
YoY
|
$3.780M
-99.64%
YoY
|
-$5.560M
-803.8%
YoY
|
| Net Change In Cash |
$612.0M
251.54%
YoY
|
-$199.4M
250.35%
YoY
|
-$45.43M
-86.97%
YoY
|
-$69.31M
-25.62%
YoY
|
$174.1M
-4029.98%
YoY
|
-$56.92M
-108.43%
YoY
|
-$348.8M
-286.79%
YoY
|
-$93.18M
-291.29%
YoY
|
-$4.430M
-105.42%
YoY
|
$675.3M
-3892.91%
YoY
|
$186.7M
-432.25%
YoY
|
$48.71M
-113.65%
YoY
|
$81.77M
0.47%
YoY
|
-$17.80M
-94.76%
YoY
|
-$56.20M
-47.03%
YoY
|
-$356.9M
-614.45%
YoY
|
$81.39M
122.73%
YoY
|
-$339.9M
-149.28%
YoY
|
-$106.1M
384.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.62M
4.68%
YoY
|
-$26.37M
-59.12%
YoY
|
-$35.41M
-30.64%
YoY
|
-$60.29M
-35.87%
YoY
|
-$62.69M
107.0%
YoY
|
-$64.51M
-18.05%
YoY
|
-$51.06M
-34.36%
YoY
|
-$94.00M
-0.01%
YoY
|
-$30.28M
-59.32%
YoY
|
-$78.73M
-13.25%
YoY
|
-$77.79M
-0.47%
YoY
|
-$94.01M
-16.01%
YoY
|
-$74.44M
160.11%
YoY
|
-$90.75M
17.87%
YoY
|
-$78.16M
47.07%
YoY
|
-$111.9M
78.83%
YoY
|
-$28.62M
75.67%
YoY
|
-$76.99M
29.98%
YoY
|
-$53.14M
560.19%
YoY
|
| Capital Expenditures |
$5.580M
25.14%
YoY
|
$27.85M
47.54%
YoY
|
$10.35M
146.49%
YoY
|
$5.649M
11.27%
YoY
|
$4.459M
-35.69%
YoY
|
$18.88M
363.08%
YoY
|
$4.199M
77.17%
YoY
|
$5.077M
-22.05%
YoY
|
$6.934M
-7.84%
YoY
|
$4.076M
-59.24%
YoY
|
$2.370M
-110.91%
YoY
|
$6.513M
-128.28%
YoY
|
$7.524M
-66.85%
YoY
|
$10.00M
-140.61%
YoY
|
-$21.73M
-1.91%
YoY
|
-$23.03M
23.37%
YoY
|
$22.70M
136.8%
YoY
|
-$24.63M
238.26%
YoY
|
-$22.15M
126.24%
YoY
|
| Free Cash Flow |
-$71.20M
6.04%
YoY
|
-$54.22M
-34.98%
YoY
|
-$45.76M
-17.18%
YoY
|
-$65.93M
-33.45%
YoY
|
-$67.15M
80.42%
YoY
|
-$83.39M
0.71%
YoY
|
-$55.26M
-31.07%
YoY
|
-$99.08M
-1.44%
YoY
|
-$37.22M
-54.59%
YoY
|
-$82.80M
-17.82%
YoY
|
-$80.16M
42.04%
YoY
|
-$100.5M
13.08%
YoY
|
-$81.97M
59.72%
YoY
|
-$100.8M
92.41%
YoY
|
-$56.43M
82.07%
YoY
|
-$88.90M
102.4%
YoY
|
-$51.32M
98.32%
YoY
|
-$52.36M
0.79%
YoY
|
-$31.00M
-1881.38%
YoY
|
Loading...