|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Share of (income) loss in equity method investments | |||||
| Depreciation and amortization | |||||
| Impairment of goodwill | |||||
| Impairment of indefinite-lived intangible assets | |||||
| Impairment of long-lived assets | |||||
| Interest income | |||||
| Noncash lease expense | |||||
| Losses (gains) from disposal of subsidiaries | |||||
| Gains from disposal of equity securities | |||||
| Gains from early termination of operating leases | |||||
| Allowances for credit losses | |||||
| Losses (gains) on equity securities held | |||||
| Losses (gains) on disposal of property, plant and equipment | |||||
| Foreign exchange (gains) losses, net | |||||
| Share-based compensation | |||||
| Deferred taxes | |||||
| Other non-cash (income) expenses | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Amounts due from related parties | |||||
| Other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Amounts due to related parties | |||||
| Salary and welfare payable | |||||
| Deferred revenue | |||||
| Advance from customers | |||||
| Accrued expenses and other current liabilities | |||||
| Income tax payable | |||||
| Unrecognized tax benefits | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Deferred taxes | |||||
| Net cash generated from operating activities | |||||
| Investing activities: | |||||
| Prepayments and purchases of property, plant and equipment | |||||
| Purchases of intangible assets | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Purchases of short-term investments | |||||
| Proceeds from maturities of short-term investments | |||||
| Purchase of long-term time deposits | |||||
| Purchases of long-term time deposits | |||||
| Purchases of long-term investments | |||||
| Proceeds from disposal of equity securities | |||||
| Proceeds from disposal of subsidiaries | |||||
| Loans to related parties | |||||
| Repayment of loans from related parties | |||||
| Repayment of loans from third parties | |||||
| Loans to franchisees | |||||
| Repayment of loans from franchisees | |||||
| Net cash (used in) generated from investing activities | |||||
| Financing activities: | |||||
| Distribution to the shareholders (Note 1) | |||||
| Repurchase of ordinary shares | |||||
| Proceeds from bank loans | |||||
| Repayment of bank loans | |||||
| Loan from non-controlling interest | |||||
| Purchase of noncontrolling interests | |||||
| Net cash (used in) generated from financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | |||||
| Net increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at the beginning of the year | |||||
| Cash and cash equivalents and restricted cash at the end of the year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Shares received from Argyle | |||||
| Reconciliation of cash, cash and equivalents and restricted cash | |||||
| Cash and cash equivalents | |||||
| Restricted cash, current | |||||
| Restricted cash, non-current | |||||
Loading...