|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.85M
-78.32%
YoY
|
110.0M cnies
-59.16%
YoY
|
269.3M cnies
-163.35%
YoY
|
-425.2M cnies
-579.28%
YoY
|
$88.71M
-66.06%
YoY
|
| Depreciation, Depletion And Amortization |
$11.43M
-88.85%
YoY
|
102.5M cnies
10.27%
YoY
|
92.99M cnies
-11.09%
YoY
|
104.6M cnies
-12.36%
YoY
|
$119.3M
81.17%
YoY
|
| Cash From Operating Activities |
$40.22M
-89.23%
YoY
|
373.4M cnies
-17.95%
YoY
|
455.0M cnies
54.49%
YoY
|
294.5M cnies
-22.34%
YoY
|
$379.2M
28.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.34M
-53.07%
YoY
|
79.58M cnies
-9.32%
YoY
|
87.76M cnies
4.83%
YoY
|
83.72M cnies
-76.79%
YoY
|
$360.7M
222.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$147.6M
701.53%
YoY
|
| Other Investing Activities |
$198.4M
-53.32%
YoY
|
$425.0M
-8267.08%
YoY
|
-$5.204M
-101.02%
YoY
|
$508.1M
45330.12%
YoY
|
$1.118M
-13.97%
YoY
|
| Cash From Investing Activities |
-$8.977M
-102.6%
YoY
|
345.4M cnies
-468.58%
YoY
|
-93.71M cnies
-122.29%
YoY
|
420.4M cnies
-142.99%
YoY
|
-$978.0M
776.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.152M
-91.33%
YoY
|
70.94M cnies
N/A
|
41.00M cnies
-87.2%
YoY
|
$320.3M
N/A
|
|
| Common Stock Issuance & Retirement, Net |
$762.00
-99.79%
YoY
|
365.3K cnies
-98.15%
YoY
|
19.71M cnies
N/A
|
0.000 cnies
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.210M
-158.96%
YoY
|
10.53M cnies
-103.47%
YoY
|
-303.7M cnies
-9.44%
YoY
|
-335.4M cnies
-239.56%
YoY
|
$240.3M
108.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$40.22M
-89.23%
YoY
|
373.4M cnies
-17.95%
YoY
|
455.0M cnies
54.49%
YoY
|
294.5M cnies
-22.34%
YoY
|
$379.2M
28.45%
YoY
|
| Cash From Investing Activities |
-$8.977M
-102.6%
YoY
|
345.4M cnies
-468.58%
YoY
|
-93.71M cnies
-122.29%
YoY
|
420.4M cnies
-142.99%
YoY
|
-$978.0M
776.76%
YoY
|
| Cash From Financing Activities |
-$6.210M
-158.96%
YoY
|
10.53M cnies
-103.47%
YoY
|
-303.7M cnies
-9.44%
YoY
|
-335.4M cnies
-239.56%
YoY
|
$240.3M
108.03%
YoY
|
| Net Change In Cash |
$21.91M
-97.01%
YoY
|
733.6M cnies
1172.75%
YoY
|
57.64M cnies
-84.87%
YoY
|
380.8M cnies
-205.82%
YoY
|
-$359.9M
-223.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.22M
-89.23%
YoY
|
373.4M cnies
-17.95%
YoY
|
455.0M cnies
54.49%
YoY
|
294.5M cnies
-22.34%
YoY
|
$379.2M
28.45%
YoY
|
| Capital Expenditures |
$37.34M
-53.07%
YoY
|
79.58M cnies
-9.32%
YoY
|
87.76M cnies
4.83%
YoY
|
83.72M cnies
-76.79%
YoY
|
$360.7M
222.26%
YoY
|
| Free Cash Flow |
$2.877M
-99.02%
YoY
|
293.8M cnies
-20.01%
YoY
|
367.3M cnies
74.22%
YoY
|
210.8M cnies
1036.95%
YoY
|
$18.54M
-89.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.50M
N/A
|
-$89.48M
17.61%
YoY
|
$60.81M
-7.16%
YoY
|
$201.5M
226.57%
YoY
|
-$76.09M
-806.96%
YoY
|
$65.50M
-44.3%
YoY
|
$61.69M
-50.37%
YoY
|
$58.90M
1.37%
YoY
|
$10.76M
-122.07%
YoY
|
$117.6M
N/A
|
$124.3M
-137.94%
YoY
|
-$48.76M
-28.54%
YoY
|
-$327.6M
-502.91%
YoY
|
-$68.23M
-179.7%
YoY
|
$34.44M
-58.66%
YoY
|
$81.32M
-22.04%
YoY
|
$69.91M
-692.47%
YoY
|
$85.60M
12.34%
YoY
|
$83.30M
-19.2%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$10.14M
-61.85%
YoY
|
$26.10M
-9.03%
YoY
|
$52.70M
80.85%
YoY
|
$26.58M
6.86%
YoY
|
$28.69M
13.85%
YoY
|
$29.14M
-18.38%
YoY
|
$31.34M
0.78%
YoY
|
$24.87M
-47.78%
YoY
|
$25.20M
N/A
|
$35.70M
-42.65%
YoY
|
$47.63M
30.93%
YoY
|
$62.25M
191.37%
YoY
|
$36.37M
130.22%
YoY
|
$21.30M
17.67%
YoY
|
$21.36M
31.06%
YoY
|
$19.07M
21.49%
YoY
|
$15.80M
17.04%
YoY
|
$18.10M
63.06%
YoY
|
| Cash From Operating Activities |
$58.15M
N/A
|
$31.96M
-56.96%
YoY
|
$144.5M
3.78%
YoY
|
$104.8M
51.54%
YoY
|
$74.24M
-677.73%
YoY
|
$139.2M
-10.05%
YoY
|
$69.17M
-53.14%
YoY
|
$90.73M
-45.18%
YoY
|
-$12.85M
-108.51%
YoY
|
$154.8M
N/A
|
$147.6M
12.92%
YoY
|
$151.0M
-24.99%
YoY
|
$130.7M
192.99%
YoY
|
$201.3M
69.87%
YoY
|
$116.8M
-30.03%
YoY
|
$44.61M
-23.47%
YoY
|
-$1.711M
-96.46%
YoY
|
$118.5M
0.08%
YoY
|
$166.9M
-11.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$51.74M
N/A
|
$51.99M
2.64%
YoY
|
$164.8M
1778.43%
YoY
|
$44.39M
360.53%
YoY
|
$50.65M
220.5%
YoY
|
$8.772M
1361.95%
YoY
|
$9.639M
-74.57%
YoY
|
$10.55M
-69.14%
YoY
|
$15.80M
-60.71%
YoY
|
$600.0K
N/A
|
$37.90M
31.17%
YoY
|
$40.23M
-61.75%
YoY
|
$28.89M
-88.88%
YoY
|
$105.2M
137.95%
YoY
|
$93.31M
245.6%
YoY
|
$259.8M
1304.41%
YoY
|
$103.0M
345.72%
YoY
|
$44.20M
-73.75%
YoY
|
$27.00M
-19.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.481M
N/A
|
$79.57M
212.8%
YoY
|
-$2.616M
-130.18%
YoY
|
$121.4M
-27.38%
YoY
|
$25.44M
-122.9%
YoY
|
$8.669M
-109.18%
YoY
|
$167.2M
162.08%
YoY
|
$223.7M
63.88%
YoY
|
-$111.1M
-170.95%
YoY
|
-$94.40M
N/A
|
$63.80M
-81.85%
YoY
|
$156.6M
-203.54%
YoY
|
$351.5M
1934.49%
YoY
|
-$151.2M
24.89%
YoY
|
-$77.95M
178.4%
YoY
|
$17.28M
-162.37%
YoY
|
-$155.2M
-187.15%
YoY
|
-$121.1M
245.01%
YoY
|
-$28.00M
-95.18%
YoY
|
| Cash From Investing Activities |
-$50.26M
N/A
|
$27.58M
-209.4%
YoY
|
-$167.4M
162648.18%
YoY
|
$77.03M
-51.11%
YoY
|
-$25.21M
-80.12%
YoY
|
-$102.8K
-99.89%
YoY
|
$157.6M
510.72%
YoY
|
$213.1M
108.15%
YoY
|
-$126.8M
-208.98%
YoY
|
-$95.10M
N/A
|
$25.80M
-92.0%
YoY
|
$116.4M
-145.38%
YoY
|
$322.6M
-233.01%
YoY
|
-$256.4M
55.03%
YoY
|
-$171.3M
211.39%
YoY
|
-$242.5M
424.98%
YoY
|
-$258.2M
-266.56%
YoY
|
-$165.4M
-18.72%
YoY
|
-$55.00M
-91.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$50.04K
-100.25%
YoY
|
-$300.1K
N/A
|
N/A
|
N/A
|
-$19.71M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.75M
N/A
|
-$43.23M
-38.63%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-79.17%
YoY
|
-$70.44M
-335.86%
YoY
|
-$1.266M
-99.57%
YoY
|
-$960.3K
-94.6%
YoY
|
$83.20M
-524.49%
YoY
|
$29.87M
-118.63%
YoY
|
-$296.2M
N/A
|
-$17.80M
-90.2%
YoY
|
-$160.3M
-203.98%
YoY
|
-$181.6M
-1421.68%
YoY
|
$154.2M
57.62%
YoY
|
-$48.35M
-1224.42%
YoY
|
$13.74M
358.0%
YoY
|
$136.1M
1208.5%
YoY
|
$97.80M
-678.7%
YoY
|
$4.300M
86.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.15M
N/A
|
$31.96M
-56.96%
YoY
|
$144.5M
3.78%
YoY
|
$104.8M
51.54%
YoY
|
$74.24M
-677.73%
YoY
|
$139.2M
-10.05%
YoY
|
$69.17M
-53.14%
YoY
|
$90.73M
-45.18%
YoY
|
-$12.85M
-108.51%
YoY
|
$154.8M
N/A
|
$147.6M
12.92%
YoY
|
$151.0M
-24.99%
YoY
|
$130.7M
192.99%
YoY
|
$201.3M
69.87%
YoY
|
$116.8M
-30.03%
YoY
|
$44.61M
-23.47%
YoY
|
-$1.711M
-96.46%
YoY
|
$118.5M
0.08%
YoY
|
$166.9M
-11.36%
YoY
|
| Cash From Investing Activities |
-$50.26M
N/A
|
$27.58M
-209.4%
YoY
|
-$167.4M
162648.18%
YoY
|
$77.03M
-51.11%
YoY
|
-$25.21M
-80.12%
YoY
|
-$102.8K
-99.89%
YoY
|
$157.6M
510.72%
YoY
|
$213.1M
108.15%
YoY
|
-$126.8M
-208.98%
YoY
|
-$95.10M
N/A
|
$25.80M
-92.0%
YoY
|
$116.4M
-145.38%
YoY
|
$322.6M
-233.01%
YoY
|
-$256.4M
55.03%
YoY
|
-$171.3M
211.39%
YoY
|
-$242.5M
424.98%
YoY
|
-$258.2M
-266.56%
YoY
|
-$165.4M
-18.72%
YoY
|
-$55.00M
-91.06%
YoY
|
| Cash From Financing Activities |
$46.75M
N/A
|
-$43.23M
-38.63%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-79.17%
YoY
|
-$70.44M
-335.86%
YoY
|
-$1.266M
-99.57%
YoY
|
-$960.3K
-94.6%
YoY
|
$83.20M
-524.49%
YoY
|
$29.87M
-118.63%
YoY
|
-$296.2M
N/A
|
-$17.80M
-90.2%
YoY
|
-$160.3M
-203.98%
YoY
|
-$181.6M
-1421.68%
YoY
|
$154.2M
57.62%
YoY
|
-$48.35M
-1224.42%
YoY
|
$13.74M
358.0%
YoY
|
$136.1M
1208.5%
YoY
|
$97.80M
-678.7%
YoY
|
$4.300M
86.96%
YoY
|
| Net Change In Cash |
$54.64M
N/A
|
$16.31M
-176.17%
YoY
|
-$22.88M
-116.6%
YoY
|
$181.6M
-19.55%
YoY
|
-$21.41M
-80.5%
YoY
|
$137.9M
-158.3%
YoY
|
$225.8M
45.1%
YoY
|
$387.1M
55.89%
YoY
|
-$109.8M
-202.55%
YoY
|
-$236.5M
N/A
|
$155.6M
-42.73%
YoY
|
$107.1M
8.1%
YoY
|
$271.7M
-247.52%
YoY
|
$99.04M
94.57%
YoY
|
-$102.8M
-188.5%
YoY
|
-$184.2M
-1319.77%
YoY
|
-$123.8M
-205.81%
YoY
|
$50.90M
-149.9%
YoY
|
$116.2M
-127.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.15M
N/A
|
$31.96M
-56.96%
YoY
|
$144.5M
3.78%
YoY
|
$104.8M
51.54%
YoY
|
$74.24M
-677.73%
YoY
|
$139.2M
-10.05%
YoY
|
$69.17M
-53.14%
YoY
|
$90.73M
-45.18%
YoY
|
-$12.85M
-108.51%
YoY
|
$154.8M
N/A
|
$147.6M
12.92%
YoY
|
$151.0M
-24.99%
YoY
|
$130.7M
192.99%
YoY
|
$201.3M
69.87%
YoY
|
$116.8M
-30.03%
YoY
|
$44.61M
-23.47%
YoY
|
-$1.711M
-96.46%
YoY
|
$118.5M
0.08%
YoY
|
$166.9M
-11.36%
YoY
|
| Capital Expenditures |
$51.74M
N/A
|
$51.99M
2.64%
YoY
|
$164.8M
1778.43%
YoY
|
$44.39M
360.53%
YoY
|
$50.65M
220.5%
YoY
|
$8.772M
1361.95%
YoY
|
$9.639M
-74.57%
YoY
|
$10.55M
-69.14%
YoY
|
$15.80M
-60.71%
YoY
|
$600.0K
N/A
|
$37.90M
31.17%
YoY
|
$40.23M
-61.75%
YoY
|
$28.89M
-88.88%
YoY
|
$105.2M
137.95%
YoY
|
$93.31M
245.6%
YoY
|
$259.8M
1304.41%
YoY
|
$103.0M
345.72%
YoY
|
$44.20M
-73.75%
YoY
|
$27.00M
-19.88%
YoY
|
| Free Cash Flow |
$6.409M
N/A
|
-$20.04M
-184.94%
YoY
|
-$20.27M
-115.53%
YoY
|
$60.42M
1.5%
YoY
|
$23.59M
-182.32%
YoY
|
$130.5M
-15.39%
YoY
|
$59.53M
-45.74%
YoY
|
$80.17M
-38.94%
YoY
|
-$28.65M
-125.87%
YoY
|
$154.2M
N/A
|
$109.7M
7.74%
YoY
|
$110.8M
15.24%
YoY
|
$101.8M
-147.31%
YoY
|
$96.12M
29.37%
YoY
|
$23.46M
-83.23%
YoY
|
-$215.2M
-640.71%
YoY
|
-$104.7M
46.4%
YoY
|
$74.30M
-248.6%
YoY
|
$139.9M
-9.51%
YoY
|
Loading...