|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$156.9M
-88.32%
YoY
|
1.343B cnies
-17.44%
YoY
|
1.627B cnies
10.77%
YoY
|
1.469B cnies
-25.34%
YoY
|
$1.968B
111.59%
YoY
|
| Cost Of Revenue |
$102.2M
-87.58%
YoY
|
822.6M cnies
-13.18%
YoY
|
947.4M cnies
-11.16%
YoY
|
1.067B cnies
-18.74%
YoY
|
$1.313B
226.77%
YoY
|
| Gross Profit |
$54.76M
-89.49%
YoY
|
520.9M cnies
-23.38%
YoY
|
679.8M cnies
68.87%
YoY
|
402.6M cnies
-38.57%
YoY
|
$655.3M
24.03%
YoY
|
| Selling, General & Admin |
$26.49M
-89.41%
YoY
|
250.1M cnies
-10.68%
YoY
|
280.1M cnies
-14.62%
YoY
|
328.0M cnies
-22.41%
YoY
|
$422.7M
79.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$11.43M
-88.85%
YoY
|
102.5M cnies
10.27%
YoY
|
92.99M cnies
-11.09%
YoY
|
104.6M cnies
-12.36%
YoY
|
$119.3M
81.17%
YoY
|
| Operating Expenses |
$26.49M
-89.41%
YoY
|
250.1M cnies
-10.68%
YoY
|
280.1M cnies
-14.62%
YoY
|
328.0M cnies
-22.41%
YoY
|
$422.7M
79.3%
YoY
|
| Operating Profit |
$8.102M
-95.0%
YoY
|
161.9M cnies
-51.76%
YoY
|
335.6M cnies
-168.99%
YoY
|
-486.5M cnies
-476.57%
YoY
|
$129.2M
-59.53%
YoY
|
| Interest Expense |
$1.093M
-82.68%
YoY
|
6.310M cnies
-55.1%
YoY
|
14.05M cnies
-49.79%
YoY
|
27.99M cnies
82.89%
YoY
|
$15.30M
342.77%
YoY
|
| Other Income/Expense, Net |
$16.20M
-1.69%
YoY
|
16.47M cnies
-27.69%
YoY
|
22.78M cnies
-6.64%
YoY
|
24.40M cnies
-52.1%
YoY
|
$50.94M
448.32%
YoY
|
| Pretax Income |
$29.33M
-85.13%
YoY
|
197.2M cnies
-48.15%
YoY
|
380.4M cnies
-175.45%
YoY
|
-504.2M cnies
-357.92%
YoY
|
$195.5M
-44.82%
YoY
|
| Income Tax |
$6.561M
-92.61%
YoY
|
88.73M cnies
-25.09%
YoY
|
118.5M cnies
-368.76%
YoY
|
-44.07M cnies
-139.25%
YoY
|
$112.3M
1.65%
YoY
|
| Net Earnings |
$23.85M
-78.32%
YoY
|
110.0M cnies
-59.16%
YoY
|
269.3M cnies
-163.35%
YoY
|
-425.2M cnies
-579.28%
YoY
|
$88.71M
-66.06%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.65
52.61%
YoY
|
$1.08
-58.38%
YoY
|
$2.60
-170.76%
YoY
|
-$3.68
-422.95%
YoY
|
$1.14
-55.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$227.7M
N/A
|
$214.7M
-29.51%
YoY
|
$303.6M
-14.95%
YoY
|
$585.1M
77.45%
YoY
|
$304.5M
-18.18%
YoY
|
$357.0M
-22.55%
YoY
|
$329.7M
-20.55%
YoY
|
$352.2M
-7.11%
YoY
|
$372.2M
-23.7%
YoY
|
$460.9M
N/A
|
$415.0M
-9.27%
YoY
|
$487.8M
58.66%
YoY
|
$457.4M
31.79%
YoY
|
$307.4M
6.08%
YoY
|
$310.4M
16.31%
YoY
|
$347.1M
60.67%
YoY
|
$241.2M
53.25%
YoY
|
$289.8M
0.14%
YoY
|
$266.9M
-8.63%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$197.2M
N/A
|
$196.9M
-24.18%
YoY
|
$214.7M
-18.42%
YoY
|
$488.0M
77.0%
YoY
|
$259.6M
-7.51%
YoY
|
$263.2M
-15.8%
YoY
|
$275.7M
-13.08%
YoY
|
$274.2M
-13.49%
YoY
|
$280.7M
-32.7%
YoY
|
$312.6M
N/A
|
$317.2M
-25.6%
YoY
|
$417.1M
14.96%
YoY
|
$426.3M
65.77%
YoY
|
$362.8M
107.45%
YoY
|
$258.0M
48.2%
YoY
|
$257.2M
65.82%
YoY
|
$196.3M
43.92%
YoY
|
$174.9M
-10.49%
YoY
|
$174.1M
17.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$10.14M
-61.85%
YoY
|
$26.10M
-9.03%
YoY
|
$52.70M
80.85%
YoY
|
$26.58M
6.86%
YoY
|
$28.69M
13.85%
YoY
|
$29.14M
-18.38%
YoY
|
$31.34M
0.78%
YoY
|
$24.87M
-47.78%
YoY
|
$25.20M
N/A
|
$35.70M
-42.65%
YoY
|
$47.63M
30.93%
YoY
|
$62.25M
191.37%
YoY
|
$36.37M
130.22%
YoY
|
$21.30M
17.67%
YoY
|
$21.36M
31.06%
YoY
|
$19.07M
21.49%
YoY
|
$15.80M
17.04%
YoY
|
$18.10M
63.06%
YoY
|
| Operating Expenses |
$199.1M
N/A
|
$229.7M
-19.56%
YoY
|
$233.5M
-6.8%
YoY
|
$493.6M
101.23%
YoY
|
$285.6M
-18.2%
YoY
|
$250.6M
-22.45%
YoY
|
$245.3M
-22.47%
YoY
|
$280.0M
-14.35%
YoY
|
$349.1M
-25.37%
YoY
|
$323.1M
N/A
|
$316.4M
-65.42%
YoY
|
$467.8M
30.28%
YoY
|
$915.1M
255.02%
YoY
|
$359.1M
109.62%
YoY
|
$255.6M
54.04%
YoY
|
$257.8M
68.14%
YoY
|
$179.8M
49.61%
YoY
|
$171.3M
-10.17%
YoY
|
$165.9M
18.84%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$6.973M
N/A
|
-$17.15M
-1456.16%
YoY
|
$12.76M
-26.59%
YoY
|
$39.55M
1695.39%
YoY
|
$1.264M
-85.07%
YoY
|
$17.39M
68.81%
YoY
|
$2.203M
-60.67%
YoY
|
-$2.046M
-14.76%
YoY
|
$8.470M
-112.03%
YoY
|
$10.30M
N/A
|
$5.600M
-81.48%
YoY
|
-$70.39M
1109.63%
YoY
|
$30.24M
15.37%
YoY
|
-$5.819M
132.76%
YoY
|
-$3.418M
-113.25%
YoY
|
$26.21M
-52.26%
YoY
|
$39.47M
-186.55%
YoY
|
-$2.500M
-117.12%
YoY
|
$25.80M
-673.33%
YoY
|
| Other Income/Expense, Net |
-$10.65M
N/A
|
$22.22M
-35.29%
YoY
|
-$6.293M
-81.84%
YoY
|
$97.33M
2636.7%
YoY
|
$34.34M
-482.97%
YoY
|
-$34.65M
-2025.17%
YoY
|
$3.556M
-95.39%
YoY
|
$13.23M
-730.22%
YoY
|
-$8.966M
-193.74%
YoY
|
$1.800M
N/A
|
$77.10M
425.76%
YoY
|
$9.565M
14.93%
YoY
|
$14.66M
N/A
|
$8.323M
362.37%
YoY
|
$3.496M
599.18%
YoY
|
N/A
|
N/A
|
$1.800M
N/A
|
$500.0K
N/A
|
| Pretax Income |
$24.99M
N/A
|
-$93.81M
43.14%
YoY
|
$76.54M
-14.13%
YoY
|
$228.3M
153.24%
YoY
|
-$65.54M
-390.5%
YoY
|
$89.14M
-40.54%
YoY
|
$90.17M
-50.29%
YoY
|
$83.44M
74.92%
YoY
|
$22.56M
-155.21%
YoY
|
$149.9M
N/A
|
$181.4M
-143.94%
YoY
|
-$40.87M
-16.84%
YoY
|
-$412.8M
-457.36%
YoY
|
-$49.14M
-141.75%
YoY
|
$54.96M
-56.83%
YoY
|
$115.5M
-1.78%
YoY
|
$100.9M
-1300.62%
YoY
|
$117.7M
3.79%
YoY
|
$127.3M
-14.04%
YoY
|
| Income Tax |
$9.702M
N/A
|
-$3.254M
-129.02%
YoY
|
$18.95M
-22.11%
YoY
|
$30.18M
12.9%
YoY
|
$11.21M
-23.49%
YoY
|
$24.33M
-24.91%
YoY
|
$26.73M
-53.91%
YoY
|
$26.45M
-477.83%
YoY
|
$14.66M
153.84%
YoY
|
$32.40M
N/A
|
$58.00M
-211.97%
YoY
|
$5.774M
-63.55%
YoY
|
-$51.80M
-246.61%
YoY
|
$15.84M
-58.42%
YoY
|
$22.51M
-46.15%
YoY
|
$35.33M
44.81%
YoY
|
$35.21M
467.85%
YoY
|
$38.10M
-3.3%
YoY
|
$41.80M
-11.06%
YoY
|
| Net Earnings |
$15.50M
N/A
|
-$89.48M
17.61%
YoY
|
$60.81M
-7.16%
YoY
|
$201.5M
226.57%
YoY
|
-$76.09M
-806.96%
YoY
|
$65.50M
-44.3%
YoY
|
$61.69M
-50.37%
YoY
|
$58.90M
1.37%
YoY
|
$10.76M
-122.07%
YoY
|
$117.6M
N/A
|
$124.3M
-137.94%
YoY
|
-$48.76M
-28.54%
YoY
|
-$327.6M
-502.91%
YoY
|
-$68.23M
-179.7%
YoY
|
$34.44M
-58.66%
YoY
|
$81.32M
-22.04%
YoY
|
$69.91M
-692.47%
YoY
|
$85.60M
12.34%
YoY
|
$83.30M
-19.2%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.15
N/A
|
-$0.89
18.68%
YoY
|
$0.60
-6.2%
YoY
|
$1.99
227.15%
YoY
|
-$0.75
-813.47%
YoY
|
$0.65
-43.48%
YoY
|
$0.61
-50.0%
YoY
|
$0.58
1.75%
YoY
|
$0.11
-121.56%
YoY
|
$1.15
N/A
|
$1.22
-138.39%
YoY
|
-$0.48
-27.19%
YoY
|
-$3.18
-503.1%
YoY
|
-$0.66
-179.29%
YoY
|
$0.33
-58.12%
YoY
|
$0.79
-21.73%
YoY
|
$0.68
-689.58%
YoY
|
$0.83
12.11%
YoY
|
$0.81
-19.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...