|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.23M
168.44%
YoY
|
$4.556M
1141.42%
YoY
|
$367.0K
-104.18%
YoY
|
-$8.773M
-469.55%
YoY
|
$2.374M
26.82%
YoY
|
| Depreciation, Depletion And Amortization |
$3.718M
13.53%
YoY
|
$3.275M
-6.72%
YoY
|
$3.511M
14.1%
YoY
|
$3.077M
58.2%
YoY
|
$1.945M
-0.61%
YoY
|
| Cash From Operating Activities |
$24.32M
-13.53%
YoY
|
$28.12M
102.1%
YoY
|
$13.91M
-727.04%
YoY
|
-$2.219M
28.86%
YoY
|
-$1.722M
-238.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.96M
105.47%
YoY
|
$9.226M
146.09%
YoY
|
$3.749M
61.32%
YoY
|
$2.324M
7.69%
YoY
|
$2.158M
-10.72%
YoY
|
| Acquisitions |
$170.0K
-97.5%
YoY
|
$6.812M
N/A
|
$0.00
-100.0%
YoY
|
$60.28M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$170.0K
-97.49%
YoY
|
-$6.768M
N/A
|
$0.00
-100.0%
YoY
|
-$54.78M
-258.54%
YoY
|
$34.56M
48.3%
YoY
|
| Cash From Investing Activities |
-$19.13M
19.59%
YoY
|
-$15.99M
326.62%
YoY
|
-$3.749M
-93.44%
YoY
|
-$57.11M
-276.27%
YoY
|
$32.40M
55.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$201.0K
-51.91%
YoY
|
-$418.0K
-2090.48%
YoY
|
$21.00K
-48.78%
YoY
|
$41.00K
78.26%
YoY
|
$23.00K
-90.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$25.50M
131.82%
YoY
|
$11.00M
-72.33%
YoY
|
$39.75M
764.32%
YoY
|
$4.599M
N/A
|
| Cash From Financing Activities |
-$521.0K
-96.11%
YoY
|
-$13.39M
107.9%
YoY
|
-$6.441M
-144.67%
YoY
|
$14.42M
-423.73%
YoY
|
-$4.454M
-1.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.32M
-13.53%
YoY
|
$28.12M
102.1%
YoY
|
$13.91M
-727.04%
YoY
|
-$2.219M
28.86%
YoY
|
-$1.722M
-238.98%
YoY
|
| Cash From Investing Activities |
-$19.13M
19.59%
YoY
|
-$15.99M
326.62%
YoY
|
-$3.749M
-93.44%
YoY
|
-$57.11M
-276.27%
YoY
|
$32.40M
55.15%
YoY
|
| Cash From Financing Activities |
-$521.0K
-96.11%
YoY
|
-$13.39M
107.9%
YoY
|
-$6.441M
-144.67%
YoY
|
$14.42M
-423.73%
YoY
|
-$4.454M
-1.18%
YoY
|
| Net Change In Cash |
$4.638M
-451.9%
YoY
|
-$1.318M
-137.49%
YoY
|
$3.516M
-107.85%
YoY
|
-$44.79M
-268.53%
YoY
|
$26.58M
52.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.32M
-13.53%
YoY
|
$28.12M
102.1%
YoY
|
$13.91M
-727.04%
YoY
|
-$2.219M
28.86%
YoY
|
-$1.722M
-238.98%
YoY
|
| Capital Expenditures |
$18.96M
105.47%
YoY
|
$9.226M
146.09%
YoY
|
$3.749M
61.32%
YoY
|
$2.324M
7.69%
YoY
|
$2.158M
-10.72%
YoY
|
| Free Cash Flow |
$5.359M
-71.64%
YoY
|
$18.89M
85.87%
YoY
|
$10.17M
-323.75%
YoY
|
-$4.543M
17.09%
YoY
|
-$3.880M
229.37%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.845M
79.16%
YoY
|
$3.090M
-5.82%
YoY
|
$4.595M
54.92%
YoY
|
$4.395M
227.99%
YoY
|
$1.588M
862.42%
YoY
|
$3.281M
698.3%
YoY
|
$2.966M
12.35%
YoY
|
$1.340M
-378.59%
YoY
|
$165.0K
-55.16%
YoY
|
$411.0K
-309.69%
YoY
|
$2.640M
290.53%
YoY
|
-$481.0K
-66.25%
YoY
|
$368.0K
-109.87%
YoY
|
-$196.0K
-60.16%
YoY
|
$676.0K
-121.63%
YoY
|
-$1.425M
-467.27%
YoY
|
-$3.730M
-451.89%
YoY
|
-$492.0K
-117.93%
YoY
|
-$3.126M
71.95%
YoY
|
| Depreciation, Depletion And Amortization |
$2.009M
30.03%
YoY
|
$1.645M
15.93%
YoY
|
$1.024M
19.49%
YoY
|
$1.561M
-0.57%
YoY
|
$1.545M
8.65%
YoY
|
$1.419M
18.25%
YoY
|
$857.0K
-30.83%
YoY
|
$1.570M
3.36%
YoY
|
$1.422M
-5.58%
YoY
|
$1.200M
-19.3%
YoY
|
$1.239M
44.74%
YoY
|
$1.519M
-5.18%
YoY
|
$1.506M
-5.22%
YoY
|
$1.487M
-6.36%
YoY
|
$856.0K
43.87%
YoY
|
$1.602M
230.31%
YoY
|
$1.589M
224.29%
YoY
|
$1.588M
230.83%
YoY
|
$595.0K
21.43%
YoY
|
| Cash From Operating Activities |
$4.760M
-8.88%
YoY
|
$13.58M
-2.51%
YoY
|
-$2.259M
-125.92%
YoY
|
-$3.557M
-141.18%
YoY
|
$5.224M
-31.11%
YoY
|
$13.93M
322.21%
YoY
|
$8.716M
1.31%
YoY
|
$8.637M
73.85%
YoY
|
$7.583M
-18.85%
YoY
|
$3.300M
1034.02%
YoY
|
$8.603M
-1348.62%
YoY
|
$4.968M
-59.72%
YoY
|
$9.344M
-259.73%
YoY
|
$291.0K
-117.9%
YoY
|
-$689.0K
-90.26%
YoY
|
$12.33M
-615.59%
YoY
|
-$5.850M
-299.66%
YoY
|
-$1.626M
-177.06%
YoY
|
-$7.076M
61.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.334M
-68.18%
YoY
|
$4.144M
18.88%
YoY
|
$7.004M
135.19%
YoY
|
$5.157M
27.87%
YoY
|
$7.336M
289.59%
YoY
|
$3.486M
92.6%
YoY
|
$2.978M
98.67%
YoY
|
$4.033M
197.64%
YoY
|
$1.883M
54.6%
YoY
|
$1.810M
-302.91%
YoY
|
$1.499M
427.82%
YoY
|
$1.355M
-426.51%
YoY
|
$1.218M
-278.59%
YoY
|
-$892.0K
14.21%
YoY
|
$284.0K
-36.32%
YoY
|
-$415.0K
-40.54%
YoY
|
-$682.0K
3.33%
YoY
|
-$781.0K
69.78%
YoY
|
$446.0K
31.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$170.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$59.56M
N/A
|
| Other Investing Activities |
-$741.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$170.0K
N/A
|
$6.000K
N/A
|
-$6.814M
N/A
|
$40.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$719.0K
-14480.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$54.06M
-487.55%
YoY
|
| Cash From Investing Activities |
-$3.075M
-58.08%
YoY
|
-$4.144M
18.88%
YoY
|
-$7.004M
122.49%
YoY
|
-$5.157M
28.06%
YoY
|
-$7.336M
-15.65%
YoY
|
-$3.486M
96.95%
YoY
|
-$3.148M
110.01%
YoY
|
-$4.027M
197.2%
YoY
|
-$8.697M
614.04%
YoY
|
-$1.770M
98.43%
YoY
|
-$1.499M
427.82%
YoY
|
-$1.355M
19.49%
YoY
|
-$1.218M
78.59%
YoY
|
-$892.0K
14.21%
YoY
|
-$284.0K
-99.48%
YoY
|
-$1.134M
63.64%
YoY
|
-$682.0K
1.79%
YoY
|
-$781.0K
-103.88%
YoY
|
-$54.51M
-500.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$810.0K
1321.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.00K
159.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.00K
-46.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.00K
78.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$6.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
-80.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
-44.44%
YoY
|
N/A
|
N/A
|
N/A
|
$4.500M
-2.15%
YoY
|
| Cash From Financing Activities |
-$86.00K
7.5%
YoY
|
$375.0K
76.89%
YoY
|
-$1.614M
81.55%
YoY
|
$236.0K
-108.37%
YoY
|
-$80.00K
-99.16%
YoY
|
$212.0K
-158.89%
YoY
|
-$889.0K
38.47%
YoY
|
-$2.820M
9.51%
YoY
|
-$9.571M
88.59%
YoY
|
-$360.0K
-118.69%
YoY
|
-$642.0K
-10.46%
YoY
|
-$2.575M
-75.34%
YoY
|
-$5.075M
-226.62%
YoY
|
$1.926M
-882.93%
YoY
|
-$717.0K
-103.4%
YoY
|
-$10.44M
846.01%
YoY
|
$4.008M
-461.08%
YoY
|
-$246.0K
-77.84%
YoY
|
$21.10M
-1964.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.760M
-8.88%
YoY
|
$13.58M
-2.51%
YoY
|
-$2.259M
-125.92%
YoY
|
-$3.557M
-141.18%
YoY
|
$5.224M
-31.11%
YoY
|
$13.93M
322.21%
YoY
|
$8.716M
1.31%
YoY
|
$8.637M
73.85%
YoY
|
$7.583M
-18.85%
YoY
|
$3.300M
1034.02%
YoY
|
$8.603M
-1348.62%
YoY
|
$4.968M
-59.72%
YoY
|
$9.344M
-259.73%
YoY
|
$291.0K
-117.9%
YoY
|
-$689.0K
-90.26%
YoY
|
$12.33M
-615.59%
YoY
|
-$5.850M
-299.66%
YoY
|
-$1.626M
-177.06%
YoY
|
-$7.076M
61.81%
YoY
|
| Cash From Investing Activities |
-$3.075M
-58.08%
YoY
|
-$4.144M
18.88%
YoY
|
-$7.004M
122.49%
YoY
|
-$5.157M
28.06%
YoY
|
-$7.336M
-15.65%
YoY
|
-$3.486M
96.95%
YoY
|
-$3.148M
110.01%
YoY
|
-$4.027M
197.2%
YoY
|
-$8.697M
614.04%
YoY
|
-$1.770M
98.43%
YoY
|
-$1.499M
427.82%
YoY
|
-$1.355M
19.49%
YoY
|
-$1.218M
78.59%
YoY
|
-$892.0K
14.21%
YoY
|
-$284.0K
-99.48%
YoY
|
-$1.134M
63.64%
YoY
|
-$682.0K
1.79%
YoY
|
-$781.0K
-103.88%
YoY
|
-$54.51M
-500.42%
YoY
|
| Cash From Financing Activities |
-$86.00K
7.5%
YoY
|
$375.0K
76.89%
YoY
|
-$1.614M
81.55%
YoY
|
$236.0K
-108.37%
YoY
|
-$80.00K
-99.16%
YoY
|
$212.0K
-158.89%
YoY
|
-$889.0K
38.47%
YoY
|
-$2.820M
9.51%
YoY
|
-$9.571M
88.59%
YoY
|
-$360.0K
-118.69%
YoY
|
-$642.0K
-10.46%
YoY
|
-$2.575M
-75.34%
YoY
|
-$5.075M
-226.62%
YoY
|
$1.926M
-882.93%
YoY
|
-$717.0K
-103.4%
YoY
|
-$10.44M
846.01%
YoY
|
$4.008M
-461.08%
YoY
|
-$246.0K
-77.84%
YoY
|
$21.10M
-1964.05%
YoY
|
| Net Change In Cash |
$1.599M
-172.95%
YoY
|
$9.814M
-7.93%
YoY
|
-$10.82M
-331.68%
YoY
|
-$8.478M
-573.63%
YoY
|
-$2.192M
-79.49%
YoY
|
$10.66M
811.03%
YoY
|
$4.672M
-27.7%
YoY
|
$1.790M
72.45%
YoY
|
-$10.69M
-450.21%
YoY
|
$1.170M
-11.7%
YoY
|
$6.462M
-451.96%
YoY
|
$1.038M
37.48%
YoY
|
$3.051M
-220.88%
YoY
|
$1.325M
-149.94%
YoY
|
-$1.836M
-95.45%
YoY
|
$755.0K
-118.02%
YoY
|
-$2.524M
-319.48%
YoY
|
-$2.653M
-112.54%
YoY
|
-$40.39M
-597.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.760M
-8.88%
YoY
|
$13.58M
-2.51%
YoY
|
-$2.259M
-125.92%
YoY
|
-$3.557M
-141.18%
YoY
|
$5.224M
-31.11%
YoY
|
$13.93M
322.21%
YoY
|
$8.716M
1.31%
YoY
|
$8.637M
73.85%
YoY
|
$7.583M
-18.85%
YoY
|
$3.300M
1034.02%
YoY
|
$8.603M
-1348.62%
YoY
|
$4.968M
-59.72%
YoY
|
$9.344M
-259.73%
YoY
|
$291.0K
-117.9%
YoY
|
-$689.0K
-90.26%
YoY
|
$12.33M
-615.59%
YoY
|
-$5.850M
-299.66%
YoY
|
-$1.626M
-177.06%
YoY
|
-$7.076M
61.81%
YoY
|
| Capital Expenditures |
$2.334M
-68.18%
YoY
|
$4.144M
18.88%
YoY
|
$7.004M
135.19%
YoY
|
$5.157M
27.87%
YoY
|
$7.336M
289.59%
YoY
|
$3.486M
92.6%
YoY
|
$2.978M
98.67%
YoY
|
$4.033M
197.64%
YoY
|
$1.883M
54.6%
YoY
|
$1.810M
-302.91%
YoY
|
$1.499M
427.82%
YoY
|
$1.355M
-426.51%
YoY
|
$1.218M
-278.59%
YoY
|
-$892.0K
14.21%
YoY
|
$284.0K
-36.32%
YoY
|
-$415.0K
-40.54%
YoY
|
-$682.0K
3.33%
YoY
|
-$781.0K
69.78%
YoY
|
$446.0K
31.95%
YoY
|
| Free Cash Flow |
$2.426M
-214.87%
YoY
|
$9.439M
-9.65%
YoY
|
-$9.263M
-261.43%
YoY
|
-$8.714M
-289.27%
YoY
|
-$2.112M
-137.05%
YoY
|
$10.45M
601.14%
YoY
|
$5.738M
-19.23%
YoY
|
$4.604M
27.43%
YoY
|
$5.700M
-29.85%
YoY
|
$1.490M
25.95%
YoY
|
$7.104M
-830.11%
YoY
|
$3.613M
-71.66%
YoY
|
$8.126M
-257.24%
YoY
|
$1.183M
-240.0%
YoY
|
-$973.0K
-87.06%
YoY
|
$12.75M
-852.54%
YoY
|
-$5.168M
-243.96%
YoY
|
-$845.0K
-132.88%
YoY
|
-$7.522M
59.67%
YoY
|
Loading...