|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$209.9M
13.13%
YoY
|
$185.5M
18.09%
YoY
|
$157.1M
27.93%
YoY
|
$122.8M
25.98%
YoY
|
$97.49M
7.6%
YoY
|
| Cost Of Revenue |
$157.0M
8.34%
YoY
|
$144.9M
10.05%
YoY
|
$131.7M
15.86%
YoY
|
$113.7M
47.6%
YoY
|
$77.02M
6.3%
YoY
|
| Gross Profit |
$52.86M
30.25%
YoY
|
$40.59M
59.73%
YoY
|
$25.41M
178.32%
YoY
|
$9.129M
-55.4%
YoY
|
$20.47M
12.79%
YoY
|
| Selling, General & Admin |
$37.14M
15.29%
YoY
|
$32.22M
39.69%
YoY
|
$23.06M
13.13%
YoY
|
$20.39M
16.68%
YoY
|
$17.47M
3.51%
YoY
|
| Research & Development |
$4.039M
2.41%
YoY
|
$3.944M
-4.83%
YoY
|
$4.144M
7.78%
YoY
|
$3.845M
14.2%
YoY
|
$3.367M
0.42%
YoY
|
| Depreciation & Amortization |
$3.718M
13.53%
YoY
|
$3.275M
-6.72%
YoY
|
$3.511M
14.1%
YoY
|
$3.077M
58.2%
YoY
|
$1.945M
-0.61%
YoY
|
| Operating Expenses |
$41.18M
13.89%
YoY
|
$36.16M
32.91%
YoY
|
$27.21M
12.28%
YoY
|
$24.23M
16.28%
YoY
|
$20.84M
3.0%
YoY
|
| Operating Profit |
$15.19M
119.42%
YoY
|
$6.922M
453.76%
YoY
|
$1.250M
-111.02%
YoY
|
-$11.34M
-478.35%
YoY
|
$2.998M
359.82%
YoY
|
| Interest Expense |
-$583.0K
-335.08%
YoY
|
$248.0K
-76.78%
YoY
|
$1.068M
137.33%
YoY
|
$450.0K
3990.91%
YoY
|
$11.00K
-8.33%
YoY
|
| Other Income/Expense, Net |
-$364.0K
-2.67%
YoY
|
-$374.0K
-249.6%
YoY
|
$250.0K
-52.56%
YoY
|
$527.0K
N/A
|
N/A
|
| Pretax Income |
$15.41M
176.41%
YoY
|
$5.574M
893.58%
YoY
|
$561.0K
-105.0%
YoY
|
-$11.22M
-443.31%
YoY
|
$3.267M
41.31%
YoY
|
| Income Tax |
$3.177M
212.08%
YoY
|
$1.018M
424.74%
YoY
|
$194.0K
-107.94%
YoY
|
-$2.443M
-373.57%
YoY
|
$893.0K
102.95%
YoY
|
| Net Earnings |
$12.23M
168.44%
YoY
|
$4.556M
1141.42%
YoY
|
$367.0K
-104.18%
YoY
|
-$8.773M
-469.55%
YoY
|
$2.374M
26.82%
YoY
|
| Basic Earnings Per Share |
$1.12
166.67%
YoY
|
$0.42
1300.0%
YoY
|
$0.03
-103.61%
YoY
|
-$0.83
-445.83%
YoY
|
$0.24
26.32%
YoY
|
| Diluted Earnings Per Share |
$1.11
164.29%
YoY
|
$0.42
1300.0%
YoY
|
$0.03
-103.61%
YoY
|
-$0.83
-445.83%
YoY
|
$0.24
26.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.88M
1.31%
YoY
|
10.74M
1.22%
YoY
|
10.61M
0.69%
YoY
|
10.54M
5.84%
YoY
|
9.959M
0.84%
YoY
|
| Diluted Shares Outstanding |
11.07M
2.05%
YoY
|
10.84M
1.78%
YoY
|
10.65M
1.07%
YoY
|
10.54M
5.84%
YoY
|
9.959M
0.81%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$56.70M
20.55%
YoY
|
$66.03M
23.27%
YoY
|
$55.49M
11.08%
YoY
|
$59.35M
20.94%
YoY
|
$47.04M
7.35%
YoY
|
$53.56M
18.83%
YoY
|
$49.95M
5.01%
YoY
|
$49.07M
14.04%
YoY
|
$43.82M
9.89%
YoY
|
$45.08M
18.18%
YoY
|
$47.57M
31.86%
YoY
|
$43.03M
8.28%
YoY
|
$39.87M
38.57%
YoY
|
$38.14M
11.71%
YoY
|
$36.08M
78.97%
YoY
|
$39.74M
54.79%
YoY
|
$28.77M
5.97%
YoY
|
$34.15M
22.15%
YoY
|
$20.16M
20.63%
YoY
|
| Cost Of Revenue |
$43.23M
22.29%
YoY
|
$51.72M
26.88%
YoY
|
$40.77M
8.47%
YoY
|
$43.34M
19.14%
YoY
|
$35.35M
3.68%
YoY
|
$40.76M
7.6%
YoY
|
$37.58M
2.71%
YoY
|
$36.38M
1.41%
YoY
|
$34.10M
1.33%
YoY
|
$37.89M
15.28%
YoY
|
$36.59M
24.76%
YoY
|
$35.87M
0.97%
YoY
|
$33.65M
19.26%
YoY
|
$32.86M
7.04%
YoY
|
$29.33M
52.42%
YoY
|
$35.53M
71.71%
YoY
|
$28.21M
34.82%
YoY
|
$30.70M
51.54%
YoY
|
$19.24M
27.08%
YoY
|
| Gross Profit |
$13.47M
15.26%
YoY
|
$14.31M
11.77%
YoY
|
$14.72M
19.02%
YoY
|
$16.01M
26.11%
YoY
|
$11.69M
20.19%
YoY
|
$12.80M
77.99%
YoY
|
$12.37M
12.67%
YoY
|
$12.69M
77.36%
YoY
|
$9.723M
56.14%
YoY
|
$7.191M
36.19%
YoY
|
$10.98M
62.77%
YoY
|
$7.157M
69.96%
YoY
|
$6.227M
1009.98%
YoY
|
$5.280M
53.35%
YoY
|
$6.744M
637.86%
YoY
|
$4.211M
-15.46%
YoY
|
$561.0K
-90.99%
YoY
|
$3.443M
-55.25%
YoY
|
$914.0K
-41.71%
YoY
|
| Selling, General & Admin |
$10.13M
9.38%
YoY
|
$9.789M
12.22%
YoY
|
$9.397M
6.32%
YoY
|
$10.28M
-2.83%
YoY
|
$9.260M
9.86%
YoY
|
$8.723M
42.65%
YoY
|
$8.838M
25.92%
YoY
|
$10.58M
46.18%
YoY
|
$8.429M
59.52%
YoY
|
$6.115M
20.87%
YoY
|
$7.019M
27.97%
YoY
|
$7.235M
27.76%
YoY
|
$5.284M
11.74%
YoY
|
$5.059M
1.73%
YoY
|
$5.485M
13.51%
YoY
|
$5.663M
29.29%
YoY
|
$4.729M
-4.19%
YoY
|
$4.973M
17.01%
YoY
|
$4.832M
23.83%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.009M
30.03%
YoY
|
$1.645M
15.93%
YoY
|
$1.024M
19.49%
YoY
|
$1.561M
-0.57%
YoY
|
$1.545M
8.65%
YoY
|
$1.419M
18.25%
YoY
|
$857.0K
-30.83%
YoY
|
$1.570M
3.36%
YoY
|
$1.422M
-5.58%
YoY
|
$1.200M
-19.3%
YoY
|
$1.239M
44.74%
YoY
|
$1.519M
-5.18%
YoY
|
$1.506M
-5.22%
YoY
|
$1.487M
-6.36%
YoY
|
$856.0K
43.87%
YoY
|
$1.602M
230.31%
YoY
|
$1.589M
224.29%
YoY
|
$1.588M
230.83%
YoY
|
$595.0K
21.43%
YoY
|
| Operating Expenses |
$10.13M
9.38%
YoY
|
$9.789M
12.22%
YoY
|
$9.397M
6.32%
YoY
|
$10.44M
-5.84%
YoY
|
$9.260M
9.86%
YoY
|
$8.723M
42.65%
YoY
|
$8.838M
21.18%
YoY
|
$11.09M
47.72%
YoY
|
$8.429M
59.52%
YoY
|
$6.115M
20.87%
YoY
|
$7.293M
32.96%
YoY
|
$7.509M
23.67%
YoY
|
$5.284M
11.74%
YoY
|
$5.059M
1.73%
YoY
|
$5.485M
13.51%
YoY
|
$6.072M
37.03%
YoY
|
$4.729M
-4.19%
YoY
|
$4.973M
18.4%
YoY
|
$4.832M
23.83%
YoY
|
| Operating Profit |
$3.124M
41.36%
YoY
|
$4.271M
0.85%
YoY
|
$4.964M
53.97%
YoY
|
$5.564M
247.32%
YoY
|
$2.210M
142.59%
YoY
|
$4.235M
427.4%
YoY
|
$3.224M
-12.49%
YoY
|
$1.602M
-555.11%
YoY
|
$911.0K
36.17%
YoY
|
$803.0K
-1644.23%
YoY
|
$3.684M
274.01%
YoY
|
-$352.0K
-81.09%
YoY
|
$669.0K
-114.6%
YoY
|
-$52.00K
-92.59%
YoY
|
$985.0K
-124.57%
YoY
|
-$1.861M
-438.36%
YoY
|
-$4.582M
-454.92%
YoY
|
-$702.0K
-120.41%
YoY
|
-$4.009M
71.77%
YoY
|
| Interest Expense |
$169.0K
32.03%
YoY
|
$68.00K
-55.56%
YoY
|
$177.0K
9.94%
YoY
|
$141.0K
386.21%
YoY
|
$128.0K
245.95%
YoY
|
$153.0K
178.18%
YoY
|
$161.0K
-187.03%
YoY
|
$29.00K
-111.98%
YoY
|
$37.00K
-88.89%
YoY
|
$55.00K
-79.63%
YoY
|
-$185.0K
-212.12%
YoY
|
-$242.0K
69.23%
YoY
|
$333.0K
152.27%
YoY
|
$270.0K
109.3%
YoY
|
$165.0K
323.08%
YoY
|
-$143.0K
-750.0%
YoY
|
$132.0K
13100.0%
YoY
|
$129.0K
4200.0%
YoY
|
$39.00K
-56.67%
YoY
|
| Other Income/Expense, Net |
-$90.00K
-1.1%
YoY
|
-$116.0K
27.47%
YoY
|
-$128.0K
40.66%
YoY
|
-$91.00K
-3.19%
YoY
|
-$91.00K
-2.15%
YoY
|
-$91.00K
1.11%
YoY
|
-$91.00K
-2.15%
YoY
|
-$94.00K
-251.61%
YoY
|
-$93.00K
-247.62%
YoY
|
-$90.00K
-245.16%
YoY
|
-$93.00K
-247.62%
YoY
|
$62.00K
-44.14%
YoY
|
$63.00K
-43.24%
YoY
|
$62.00K
-57.24%
YoY
|
$63.00K
-60.63%
YoY
|
$111.0K
N/A
|
$111.0K
85.0%
YoY
|
$145.0K
N/A
|
$160.0K
N/A
|
| Pretax Income |
$3.203M
42.55%
YoY
|
$4.223M
-1.72%
YoY
|
$5.013M
52.19%
YoY
|
$5.569M
281.7%
YoY
|
$2.247M
3985.45%
YoY
|
$4.297M
557.03%
YoY
|
$3.294M
-3.29%
YoY
|
$1.459M
-374.25%
YoY
|
$55.00K
-87.44%
YoY
|
$654.0K
-377.12%
YoY
|
$3.406M
282.27%
YoY
|
-$532.0K
-74.45%
YoY
|
$438.0K
-109.54%
YoY
|
-$236.0K
-64.88%
YoY
|
$891.0K
-123.02%
YoY
|
-$2.082M
-463.99%
YoY
|
-$4.591M
-435.6%
YoY
|
-$672.0K
-119.11%
YoY
|
-$3.871M
76.76%
YoY
|
| Income Tax |
$358.0K
-45.68%
YoY
|
$1.133M
11.52%
YoY
|
$418.0K
27.44%
YoY
|
$1.174M
886.55%
YoY
|
$659.0K
-699.09%
YoY
|
$1.016M
318.11%
YoY
|
$328.0K
-57.18%
YoY
|
$119.0K
-333.33%
YoY
|
-$110.0K
-257.14%
YoY
|
$243.0K
-707.5%
YoY
|
$766.0K
256.28%
YoY
|
-$51.00K
-92.24%
YoY
|
$70.00K
-108.13%
YoY
|
-$40.00K
-77.78%
YoY
|
$215.0K
-128.86%
YoY
|
-$657.0K
-457.07%
YoY
|
-$861.0K
-379.55%
YoY
|
-$180.0K
-123.29%
YoY
|
-$745.0K
100.27%
YoY
|
| Net Earnings |
$2.845M
79.16%
YoY
|
$3.090M
-5.82%
YoY
|
$4.595M
54.92%
YoY
|
$4.395M
227.99%
YoY
|
$1.588M
862.42%
YoY
|
$3.281M
698.3%
YoY
|
$2.966M
12.35%
YoY
|
$1.340M
-378.59%
YoY
|
$165.0K
-55.16%
YoY
|
$411.0K
-309.69%
YoY
|
$2.640M
290.53%
YoY
|
-$481.0K
-66.25%
YoY
|
$368.0K
-109.87%
YoY
|
-$196.0K
-60.16%
YoY
|
$676.0K
-121.63%
YoY
|
-$1.425M
-467.27%
YoY
|
-$3.730M
-451.89%
YoY
|
-$492.0K
-117.93%
YoY
|
-$3.126M
71.95%
YoY
|
| Basic Earnings Per Share |
$0.26
73.33%
YoY
|
$0.28
-6.67%
YoY
|
$0.42
55.56%
YoY
|
N/A
|
$0.15
650.0%
YoY
|
$0.30
650.0%
YoY
|
$0.27
8.0%
YoY
|
N/A
|
$0.02
-33.33%
YoY
|
$0.04
-300.0%
YoY
|
$0.25
316.67%
YoY
|
N/A
|
$0.03
-108.57%
YoY
|
-$0.02
-60.0%
YoY
|
$0.06
-119.35%
YoY
|
N/A
|
-$0.35
-418.18%
YoY
|
-$0.05
-118.52%
YoY
|
-$0.31
72.22%
YoY
|
| Diluted Earnings Per Share |
$0.25
78.57%
YoY
|
$0.28
-6.67%
YoY
|
$0.42
55.56%
YoY
|
$0.39
221.64%
YoY
|
$0.14
600.0%
YoY
|
$0.30
650.0%
YoY
|
$0.27
9.63%
YoY
|
$0.12
-368.92%
YoY
|
$0.02
-33.33%
YoY
|
$0.04
-300.0%
YoY
|
$0.25
310.48%
YoY
|
-$0.05
-100.0%
YoY
|
$0.03
-108.57%
YoY
|
-$0.02
-60.0%
YoY
|
$0.06
-119.35%
YoY
|
-$133.9K
-334727150.64%
YoY
|
-$0.35
-418.18%
YoY
|
-$0.05
-118.52%
YoY
|
-$0.31
72.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.99M
0.9%
YoY
|
10.98M
0.78%
YoY
|
10.95M
0.72%
YoY
|
10.90M
0.69%
YoY
|
10.89M
1.75%
YoY
|
10.89M
1.76%
YoY
|
10.87M
1.82%
YoY
|
10.83M
1.79%
YoY
|
10.70M
0.86%
YoY
|
10.70M
0.76%
YoY
|
10.68M
0.63%
YoY
|
10.64M
0.0%
YoY
|
10.61M
-0.25%
YoY
|
10.62M
-0.55%
YoY
|
10.61M
4.03%
YoY
|
10.64M
N/A
|
10.64M
6.63%
YoY
|
10.68M
7.06%
YoY
|
10.20M
3.07%
YoY
|
| Diluted Shares Outstanding |
11.16M
0.9%
YoY
|
11.14M
1.01%
YoY
|
11.03M
0.68%
YoY
|
N/A
|
11.06M
1.25%
YoY
|
11.02M
1.98%
YoY
|
10.96M
2.23%
YoY
|
N/A
|
10.92M
2.44%
YoY
|
10.81M
1.82%
YoY
|
10.72M
0.84%
YoY
|
N/A
|
10.66M
0.21%
YoY
|
10.62M
-0.6%
YoY
|
10.63M
4.23%
YoY
|
N/A
|
10.64M
6.63%
YoY
|
10.68M
7.06%
YoY
|
10.20M
3.07%
YoY
|
Loading...