|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.474M
17.01%
YoY
|
$2.969M
-30.82%
YoY
|
$4.292M
-23.15%
YoY
|
$5.585M
1.69%
YoY
|
$5.492M
-20.12%
YoY
|
| Cost Of Revenue |
$1.653M
10.64%
YoY
|
$1.494M
-19.07%
YoY
|
$1.846M
-20.94%
YoY
|
$2.335M
-9.64%
YoY
|
$2.584M
-12.58%
YoY
|
| Gross Profit |
$1.821M
23.46%
YoY
|
$1.475M
-39.7%
YoY
|
$2.446M
-24.74%
YoY
|
$3.250M
11.76%
YoY
|
$2.908M
-25.8%
YoY
|
| Selling, General & Admin |
$4.760M
6.23%
YoY
|
$4.481M
-7.89%
YoY
|
$4.865M
-5.7%
YoY
|
$5.159M
-5.04%
YoY
|
$5.433M
14.52%
YoY
|
| Research & Development |
$663.0K
-4.47%
YoY
|
$694.0K
-4.8%
YoY
|
$729.0K
-34.32%
YoY
|
$1.110M
-23.4%
YoY
|
$1.449M
9.19%
YoY
|
| Depreciation & Amortization |
$58.00K
20.83%
YoY
|
$48.00K
11.63%
YoY
|
$43.00K
79.17%
YoY
|
$24.00K
20.0%
YoY
|
$20.00K
150.0%
YoY
|
| Operating Expenses |
$5.423M
4.77%
YoY
|
$5.176M
-7.59%
YoY
|
$5.601M
-10.68%
YoY
|
$6.271M
-8.88%
YoY
|
$6.882M
13.36%
YoY
|
| Operating Profit |
-$3.602M
-2.67%
YoY
|
-$3.701M
17.31%
YoY
|
-$3.155M
4.44%
YoY
|
-$3.021M
-23.98%
YoY
|
-$3.974M
84.67%
YoY
|
| Interest Expense |
$2.085M
35.65%
YoY
|
$1.537M
-17.05%
YoY
|
$1.853M
-1026.5%
YoY
|
-$200.0K
-153.48%
YoY
|
$374.0K
-53.94%
YoY
|
| Other Income/Expense, Net |
$3.000K
-99.79%
YoY
|
$1.405M
-675.82%
YoY
|
-$244.0K
-190.71%
YoY
|
$269.0K
438.0%
YoY
|
$50.00K
6.38%
YoY
|
| Pretax Income |
-$1.514M
-34.06%
YoY
|
-$2.296M
-32.45%
YoY
|
-$3.399M
23.51%
YoY
|
-$2.752M
-19.65%
YoY
|
-$3.425M
164.89%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.514M
-34.06%
YoY
|
-$2.296M
-32.45%
YoY
|
-$3.399M
23.51%
YoY
|
-$2.752M
-19.65%
YoY
|
-$3.425M
164.89%
YoY
|
| Basic Earnings Per Share |
-$0.14
-33.33%
YoY
|
-$0.21
-32.26%
YoY
|
-$0.31
24.0%
YoY
|
-$0.25
-19.35%
YoY
|
-$0.31
158.33%
YoY
|
| Diluted Earnings Per Share |
-$0.14
-33.33%
YoY
|
-$0.21
-32.26%
YoY
|
-$0.31
24.0%
YoY
|
-$0.25
-100.0%
YoY
|
-$309.9K
164.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.05M
0.0%
YoY
|
11.05M
0.0%
YoY
|
11.05M
0.0%
YoY
|
11.05M
0.0%
YoY
|
11.05M
0.0%
YoY
|
| Diluted Shares Outstanding |
11.05M
0.0%
YoY
|
11.05M
0.0%
YoY
|
11.05M
0.0%
YoY
|
11.05M
0.0%
YoY
|
11.05M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$753.0K
-12.44%
YoY
|
$831.0K
9.34%
YoY
|
$916.0K
18.96%
YoY
|
$870.0K
20.83%
YoY
|
$860.0K
17.81%
YoY
|
$760.0K
-12.64%
YoY
|
$770.0K
-28.04%
YoY
|
$720.0K
-30.1%
YoY
|
$730.0K
-45.11%
YoY
|
$870.0K
-20.91%
YoY
|
$1.070M
-32.06%
YoY
|
$1.030M
-24.45%
YoY
|
$1.330M
-13.95%
YoY
|
$1.100M
-12.47%
YoY
|
$1.575M
0.69%
YoY
|
$1.363M
11.31%
YoY
|
$1.546M
6.87%
YoY
|
$1.257M
-11.33%
YoY
|
$1.564M
-22.95%
YoY
|
$1.225M
-33.07%
YoY
|
| Cost Of Revenue |
$336.0K
-16.0%
YoY
|
$405.0K
12.5%
YoY
|
$458.0K
14.5%
YoY
|
$390.0K
8.33%
YoY
|
$400.0K
5.26%
YoY
|
$360.0K
-1.64%
YoY
|
$400.0K
-18.37%
YoY
|
$360.0K
-21.74%
YoY
|
$380.0K
-28.3%
YoY
|
$366.0K
-23.75%
YoY
|
$490.0K
-21.72%
YoY
|
$460.0K
-21.89%
YoY
|
$530.0K
-17.75%
YoY
|
$480.0K
-26.08%
YoY
|
$626.0K
-8.91%
YoY
|
$588.9K
-0.47%
YoY
|
$644.4K
-1.74%
YoY
|
$649.4K
8.38%
YoY
|
$687.2K
-17.2%
YoY
|
$591.7K
-30.39%
YoY
|
| Gross Profit |
$417.0K
-9.35%
YoY
|
$426.0K
6.5%
YoY
|
$458.0K
23.78%
YoY
|
$480.0K
33.33%
YoY
|
$460.0K
31.43%
YoY
|
$400.0K
-20.63%
YoY
|
$370.0K
-36.21%
YoY
|
$360.0K
-36.84%
YoY
|
$350.0K
-55.7%
YoY
|
$504.0K
-20.0%
YoY
|
$580.0K
-38.88%
YoY
|
$570.0K
-26.39%
YoY
|
$790.0K
-12.34%
YoY
|
$630.0K
3.72%
YoY
|
$949.0K
8.21%
YoY
|
$774.4K
22.32%
YoY
|
$901.2K
14.0%
YoY
|
$607.4K
-25.77%
YoY
|
$877.0K
-26.92%
YoY
|
$633.1K
-35.4%
YoY
|
| Selling, General & Admin |
$1.217M
-1.06%
YoY
|
$997.0K
29.48%
YoY
|
$1.291M
6.69%
YoY
|
$1.240M
0.81%
YoY
|
$1.230M
-3.15%
YoY
|
$770.0K
-20.62%
YoY
|
$1.210M
-6.2%
YoY
|
$1.230M
-5.38%
YoY
|
$1.270M
-3.05%
YoY
|
$970.0K
-14.91%
YoY
|
$1.290M
-2.11%
YoY
|
$1.300M
0.22%
YoY
|
$1.310M
-6.85%
YoY
|
$1.140M
-18.53%
YoY
|
$1.318M
-2.61%
YoY
|
$1.297M
-3.01%
YoY
|
$1.406M
4.7%
YoY
|
$1.399M
27.21%
YoY
|
$1.353M
11.83%
YoY
|
$1.337M
12.39%
YoY
|
| Research & Development |
$145.0K
-25.64%
YoY
|
$145.0K
N/A
|
$165.0K
N/A
|
$157.0K
N/A
|
$195.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$179.0K
11.88%
YoY
|
$180.0K
-40.76%
YoY
|
$190.0K
-40.8%
YoY
|
$180.0K
-44.18%
YoY
|
$160.0K
-56.08%
YoY
|
$303.8K
-16.92%
YoY
|
$321.0K
-13.96%
YoY
|
$322.4K
-6.78%
YoY
|
$364.3K
13.85%
YoY
|
$365.7K
7.57%
YoY
|
$373.1K
13.05%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.362M
-4.76%
YoY
|
$1.142M
22.8%
YoY
|
$1.456M
5.51%
YoY
|
$1.400M
-0.71%
YoY
|
$1.430M
-2.05%
YoY
|
$930.0K
-19.06%
YoY
|
$1.380M
-6.12%
YoY
|
$1.410M
-4.73%
YoY
|
$1.460M
-2.01%
YoY
|
$1.149M
-11.62%
YoY
|
$1.470M
-9.4%
YoY
|
$1.480M
-8.57%
YoY
|
$1.490M
-13.82%
YoY
|
$1.300M
-26.09%
YoY
|
$1.623M
-5.61%
YoY
|
$1.619M
-5.48%
YoY
|
$1.729M
2.2%
YoY
|
$1.759M
23.48%
YoY
|
$1.719M
10.19%
YoY
|
$1.713M
12.67%
YoY
|
| Operating Profit |
-$945.0K
-2.58%
YoY
|
-$716.0K
35.09%
YoY
|
-$998.0K
-1.19%
YoY
|
-$920.0K
-12.38%
YoY
|
-$970.0K
-12.61%
YoY
|
-$530.0K
-17.83%
YoY
|
-$1.010M
13.48%
YoY
|
-$1.050M
15.38%
YoY
|
-$1.110M
58.57%
YoY
|
-$645.0K
-3.73%
YoY
|
-$890.0K
32.14%
YoY
|
-$910.0K
7.77%
YoY
|
-$700.0K
-15.43%
YoY
|
-$670.0K
-41.81%
YoY
|
-$673.6K
-20.0%
YoY
|
-$844.4K
-21.78%
YoY
|
-$827.8K
-8.15%
YoY
|
-$1.151M
89.98%
YoY
|
-$841.9K
133.87%
YoY
|
-$1.079M
99.91%
YoY
|
| Interest Expense |
$68.00K
-76.55%
YoY
|
-$10.00K
N/A
|
$39.00K
N/A
|
$1.766M
N/A
|
$290.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$856.0K
12.63%
YoY
|
$290.0K
-174.36%
YoY
|
$300.0K
-195.55%
YoY
|
$400.0K
-244.77%
YoY
|
$760.0K
-5627.27%
YoY
|
-$390.0K
-438.56%
YoY
|
-$314.0K
-229.04%
YoY
|
-$276.3K
-1044.94%
YoY
|
-$13.75K
-106.35%
YoY
|
$115.2K
4.72%
YoY
|
$243.3K
87.17%
YoY
|
| Other Income/Expense, Net |
$1.000K
N/A
|
$16.00K
-110.0%
YoY
|
-$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
-93.02%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-83.33%
YoY
|
$20.00K
-200.0%
YoY
|
-$2.293M
-981.92%
YoY
|
$90.00K
-53.8%
YoY
|
$60.00K
118.26%
YoY
|
-$20.00K
-506.5%
YoY
|
$260.0K
382.11%
YoY
|
$194.8K
-15200.78%
YoY
|
$27.49K
15172.22%
YoY
|
$4.920K
-275.09%
YoY
|
$53.93K
8.23%
YoY
|
-$1.290K
N/A
|
$180.00
N/A
|
| Pretax Income |
-$876.0K
28.82%
YoY
|
-$710.0K
54.35%
YoY
|
-$971.0K
203.44%
YoY
|
$840.0K
-237.7%
YoY
|
-$680.0K
-24.44%
YoY
|
-$460.0K
-77.91%
YoY
|
-$320.0K
-37.25%
YoY
|
-$610.0K
8.93%
YoY
|
-$900.0K
190.32%
YoY
|
-$2.082M
-694.86%
YoY
|
-$510.0K
-41.29%
YoY
|
-$560.0K
-50.48%
YoY
|
-$310.0K
-71.8%
YoY
|
$350.0K
-135.49%
YoY
|
-$868.7K
19.33%
YoY
|
-$1.131M
35.27%
YoY
|
-$1.099M
25.65%
YoY
|
-$986.2K
190.41%
YoY
|
-$728.0K
191.21%
YoY
|
-$836.0K
99.05%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$876.0K
28.82%
YoY
|
-$710.0K
54.35%
YoY
|
-$971.0K
203.44%
YoY
|
$840.0K
-237.7%
YoY
|
-$680.0K
-24.44%
YoY
|
-$460.0K
-77.91%
YoY
|
-$320.0K
-37.25%
YoY
|
-$610.0K
8.93%
YoY
|
-$900.0K
190.32%
YoY
|
-$2.082M
-694.86%
YoY
|
-$510.0K
-41.29%
YoY
|
-$560.0K
-50.48%
YoY
|
-$310.0K
-71.8%
YoY
|
$350.0K
-135.49%
YoY
|
-$868.7K
19.33%
YoY
|
-$1.131M
35.27%
YoY
|
-$1.099M
25.65%
YoY
|
-$986.2K
190.41%
YoY
|
-$728.0K
191.21%
YoY
|
-$836.0K
99.05%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
33.33%
YoY
|
-$0.06
50.0%
YoY
|
-$0.09
200.0%
YoY
|
$0.08
-233.33%
YoY
|
-$0.06
-25.0%
YoY
|
-$0.04
-79.63%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.06
20.0%
YoY
|
-$0.08
166.67%
YoY
|
-$0.19
-727.93%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
-$78.60K
19.33%
YoY
|
-$102.3K
35.27%
YoY
|
-$99.45K
25.65%
YoY
|
-$89.24K
190.41%
YoY
|
-$65.87K
191.15%
YoY
|
-$75.64K
99.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
11.05M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
11.05M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
11.05M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
11.05M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...