|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$67.35M
-65.2%
YoY
|
$193.6M
9.88%
YoY
|
$176.2M
-232.4%
YoY
|
-$133.1M
-166.33%
YoY
|
$200.6M
751.96%
YoY
|
| Depreciation, Depletion And Amortization |
$29.02M
30.7%
YoY
|
$22.20M
-19.34%
YoY
|
$27.52M
-0.86%
YoY
|
$27.76M
17.64%
YoY
|
$23.60M
-30.59%
YoY
|
| Cash From Operating Activities |
$299.1M
-5.45%
YoY
|
$316.4M
-46.15%
YoY
|
$587.6M
-661.75%
YoY
|
-$104.6M
-156.3%
YoY
|
$185.8M
148.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.22M
-15.16%
YoY
|
$41.52M
68.23%
YoY
|
$24.68M
14.64%
YoY
|
$21.53M
-168.33%
YoY
|
-$31.51M
96.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$168.6M
1172.97%
YoY
|
$13.24M
N/A
|
| Other Investing Activities |
$45.00K
-97.46%
YoY
|
$1.772M
-148.52%
YoY
|
-$3.652M
-4447.62%
YoY
|
$84.00K
-100.42%
YoY
|
-$20.00M
-588.64%
YoY
|
| Cash From Investing Activities |
-$36.00M
-75.7%
YoY
|
-$148.2M
422.93%
YoY
|
-$28.33M
-87.0%
YoY
|
-$218.0M
323.18%
YoY
|
-$51.51M
155.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.80M
-17.0%
YoY
|
$60.00M
129.89%
YoY
|
$26.10M
-2.97%
YoY
|
$26.90M
55.49%
YoY
|
$17.30M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.29M
-88.82%
YoY
|
-$485.5M
98.46%
YoY
|
-$244.6M
-573.8%
YoY
|
$51.63M
-320.25%
YoY
|
-$23.44M
-124.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$299.1M
-5.45%
YoY
|
$316.4M
-46.15%
YoY
|
$587.6M
-661.75%
YoY
|
-$104.6M
-156.3%
YoY
|
$185.8M
148.53%
YoY
|
| Cash From Investing Activities |
-$36.00M
-75.7%
YoY
|
-$148.2M
422.93%
YoY
|
-$28.33M
-87.0%
YoY
|
-$218.0M
323.18%
YoY
|
-$51.51M
155.89%
YoY
|
| Cash From Financing Activities |
-$54.29M
-88.82%
YoY
|
-$485.5M
98.46%
YoY
|
-$244.6M
-573.8%
YoY
|
$51.63M
-320.25%
YoY
|
-$23.44M
-124.73%
YoY
|
| Net Change In Cash |
$225.2M
-169.0%
YoY
|
-$326.4M
-203.74%
YoY
|
$314.6M
-214.69%
YoY
|
-$274.3M
-340.54%
YoY
|
$114.1M
-26.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$299.1M
-5.45%
YoY
|
$316.4M
-46.15%
YoY
|
$587.6M
-661.75%
YoY
|
-$104.6M
-156.3%
YoY
|
$185.8M
148.53%
YoY
|
| Capital Expenditures |
$35.22M
-15.16%
YoY
|
$41.52M
68.23%
YoY
|
$24.68M
14.64%
YoY
|
$21.53M
-168.33%
YoY
|
-$31.51M
96.91%
YoY
|
| Free Cash Flow |
$263.9M
-3.99%
YoY
|
$274.9M
-51.17%
YoY
|
$562.9M
-546.3%
YoY
|
-$126.1M
-158.04%
YoY
|
$217.3M
139.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.94M
-165.47%
YoY
|
$80.59M
-29.78%
YoY
|
$10.94M
-54.82%
YoY
|
$7.759M
33.73%
YoY
|
$48.78M
69.07%
YoY
|
$114.8M
-10.08%
YoY
|
$24.21M
47.29%
YoY
|
$5.802M
79.3%
YoY
|
$28.85M
-111.05%
YoY
|
$127.6M
108.89%
YoY
|
$16.44M
-54.74%
YoY
|
$3.236M
-89.44%
YoY
|
-$261.1M
-639.16%
YoY
|
$61.10M
-42.72%
YoY
|
$36.32M
89.48%
YoY
|
$30.63M
16.39%
YoY
|
$48.43M
230.76%
YoY
|
$106.7M
68.86%
YoY
|
$19.17M
-227.99%
YoY
|
$26.32M
-166.98%
YoY
|
| Depreciation, Depletion And Amortization |
$7.921M
17.52%
YoY
|
$7.196M
9.76%
YoY
|
$7.326M
36.17%
YoY
|
$6.573M
-25.03%
YoY
|
$6.740M
-19.69%
YoY
|
$6.556M
-1.12%
YoY
|
$5.380M
-9.72%
YoY
|
$8.768M
33.33%
YoY
|
$8.393M
8.42%
YoY
|
$6.630M
-8.8%
YoY
|
$5.959M
-10.47%
YoY
|
$6.576M
7.89%
YoY
|
$7.741M
19.83%
YoY
|
$7.270M
3.5%
YoY
|
$6.656M
-6.23%
YoY
|
$6.095M
-13.47%
YoY
|
$6.460M
-27.42%
YoY
|
$7.024M
-30.46%
YoY
|
$7.098M
-26.82%
YoY
|
$7.044M
-28.85%
YoY
|
| Cash From Operating Activities |
$227.6M
-31.74%
YoY
|
-$97.32M
-12.99%
YoY
|
$75.08M
52.17%
YoY
|
$93.80M
106.19%
YoY
|
$333.4M
-7.72%
YoY
|
-$111.8M
-912.19%
YoY
|
$49.34M
363.36%
YoY
|
$45.49M
-77.46%
YoY
|
$361.3M
16.28%
YoY
|
$13.77M
-104.51%
YoY
|
$10.65M
-108.8%
YoY
|
$201.8M
1706.74%
YoY
|
$310.7M
54.45%
YoY
|
-$305.4M
45.99%
YoY
|
-$121.1M
-182.48%
YoY
|
$11.17M
-76.25%
YoY
|
$201.2M
-0.6%
YoY
|
-$209.2M
11.64%
YoY
|
$146.8M
10.45%
YoY
|
$47.04M
-164.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.677M
-21.34%
YoY
|
$9.125M
7.56%
YoY
|
$10.34M
-1.98%
YoY
|
$8.075M
-36.52%
YoY
|
$9.760M
8.13%
YoY
|
$8.484M
86.34%
YoY
|
$10.55M
71.9%
YoY
|
$12.72M
155.52%
YoY
|
$9.026M
34.22%
YoY
|
$4.553M
-172.53%
YoY
|
$6.139M
-246.45%
YoY
|
$4.978M
-214.86%
YoY
|
$6.725M
-228.46%
YoY
|
-$6.277M
-66.51%
YoY
|
-$4.192M
-13.74%
YoY
|
-$4.334M
62.57%
YoY
|
-$5.235M
45.42%
YoY
|
-$18.74M
468.0%
YoY
|
-$4.860M
80.0%
YoY
|
-$2.666M
-58.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000K
-100.0%
YoY
|
-$25.00K
-94.71%
YoY
|
-$1.000K
-100.0%
YoY
|
$18.00K
-98.91%
YoY
|
-$20.78M
N/A
|
-$473.0K
-1085.42%
YoY
|
-$83.31M
N/A
|
$1.648M
3069.23%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
-99.76%
YoY
|
$0.00
-100.0%
YoY
|
$52.00K
-100.21%
YoY
|
-$108.0K
-102.16%
YoY
|
$19.73M
N/A
|
-$191.1M
664.23%
YoY
|
-$25.00M
N/A
|
$5.000M
-5100.0%
YoY
|
$0.00
N/A
|
-$25.00M
1090.48%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.678M
-74.86%
YoY
|
-$9.150M
2.15%
YoY
|
-$10.35M
-88.98%
YoY
|
-$8.825M
-40.36%
YoY
|
-$30.54M
238.33%
YoY
|
-$8.957M
98.82%
YoY
|
-$93.86M
1428.9%
YoY
|
-$14.80M
71.46%
YoY
|
-$9.026M
32.09%
YoY
|
-$4.505M
-133.47%
YoY
|
-$6.139M
-96.86%
YoY
|
-$8.630M
-70.58%
YoY
|
-$6.833M
2807.66%
YoY
|
$13.46M
-171.8%
YoY
|
-$195.2M
553.88%
YoY
|
-$29.33M
1000.3%
YoY
|
-$235.0K
-93.65%
YoY
|
-$18.74M
468.0%
YoY
|
-$29.86M
522.08%
YoY
|
-$2.666M
-67.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.70M
-30.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.35M
69.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.77M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.047M
-98.6%
YoY
|
-$9.992M
-94.8%
YoY
|
-$28.62M
-40.49%
YoY
|
-$12.63M
-53.76%
YoY
|
-$218.0M
378.55%
YoY
|
-$192.1M
3915.84%
YoY
|
-$48.09M
-51.21%
YoY
|
-$27.32M
-71.46%
YoY
|
-$45.55M
-83.16%
YoY
|
-$4.784M
-101.6%
YoY
|
-$98.57M
-411.82%
YoY
|
-$95.75M
995.06%
YoY
|
-$270.5M
1329.02%
YoY
|
$299.3M
-16003.61%
YoY
|
$31.61M
-937.18%
YoY
|
-$8.744M
-861.67%
YoY
|
-$18.93M
-1452.29%
YoY
|
-$1.882M
-102.18%
YoY
|
-$3.776M
-99.24%
YoY
|
$1.148M
-99.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$227.6M
-31.74%
YoY
|
-$97.32M
-12.99%
YoY
|
$75.08M
52.17%
YoY
|
$93.80M
106.19%
YoY
|
$333.4M
-7.72%
YoY
|
-$111.8M
-912.19%
YoY
|
$49.34M
363.36%
YoY
|
$45.49M
-77.46%
YoY
|
$361.3M
16.28%
YoY
|
$13.77M
-104.51%
YoY
|
$10.65M
-108.8%
YoY
|
$201.8M
1706.74%
YoY
|
$310.7M
54.45%
YoY
|
-$305.4M
45.99%
YoY
|
-$121.1M
-182.48%
YoY
|
$11.17M
-76.25%
YoY
|
$201.2M
-0.6%
YoY
|
-$209.2M
11.64%
YoY
|
$146.8M
10.45%
YoY
|
$47.04M
-164.36%
YoY
|
| Cash From Investing Activities |
-$7.678M
-74.86%
YoY
|
-$9.150M
2.15%
YoY
|
-$10.35M
-88.98%
YoY
|
-$8.825M
-40.36%
YoY
|
-$30.54M
238.33%
YoY
|
-$8.957M
98.82%
YoY
|
-$93.86M
1428.9%
YoY
|
-$14.80M
71.46%
YoY
|
-$9.026M
32.09%
YoY
|
-$4.505M
-133.47%
YoY
|
-$6.139M
-96.86%
YoY
|
-$8.630M
-70.58%
YoY
|
-$6.833M
2807.66%
YoY
|
$13.46M
-171.8%
YoY
|
-$195.2M
553.88%
YoY
|
-$29.33M
1000.3%
YoY
|
-$235.0K
-93.65%
YoY
|
-$18.74M
468.0%
YoY
|
-$29.86M
522.08%
YoY
|
-$2.666M
-67.91%
YoY
|
| Cash From Financing Activities |
-$3.047M
-98.6%
YoY
|
-$9.992M
-94.8%
YoY
|
-$28.62M
-40.49%
YoY
|
-$12.63M
-53.76%
YoY
|
-$218.0M
378.55%
YoY
|
-$192.1M
3915.84%
YoY
|
-$48.09M
-51.21%
YoY
|
-$27.32M
-71.46%
YoY
|
-$45.55M
-83.16%
YoY
|
-$4.784M
-101.6%
YoY
|
-$98.57M
-411.82%
YoY
|
-$95.75M
995.06%
YoY
|
-$270.5M
1329.02%
YoY
|
$299.3M
-16003.61%
YoY
|
$31.61M
-937.18%
YoY
|
-$8.744M
-861.67%
YoY
|
-$18.93M
-1452.29%
YoY
|
-$1.882M
-102.18%
YoY
|
-$3.776M
-99.24%
YoY
|
$1.148M
-99.77%
YoY
|
| Net Change In Cash |
$216.9M
155.42%
YoY
|
-$116.5M
-62.78%
YoY
|
$36.12M
-139.0%
YoY
|
$76.35M
12519.01%
YoY
|
$84.90M
-72.32%
YoY
|
-$312.9M
-7081.73%
YoY
|
-$92.61M
-1.54%
YoY
|
$605.0K
-99.38%
YoY
|
$306.7M
819.58%
YoY
|
$4.482M
-38.84%
YoY
|
-$94.06M
-66.96%
YoY
|
$98.08M
-455.7%
YoY
|
$33.36M
-81.67%
YoY
|
$7.328M
-103.19%
YoY
|
-$284.7M
-351.62%
YoY
|
-$27.57M
-162.13%
YoY
|
$182.0M
-9.04%
YoY
|
-$229.8M
120.58%
YoY
|
$113.1M
-130.88%
YoY
|
$44.38M
-89.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$227.6M
-31.74%
YoY
|
-$97.32M
-12.99%
YoY
|
$75.08M
52.17%
YoY
|
$93.80M
106.19%
YoY
|
$333.4M
-7.72%
YoY
|
-$111.8M
-912.19%
YoY
|
$49.34M
363.36%
YoY
|
$45.49M
-77.46%
YoY
|
$361.3M
16.28%
YoY
|
$13.77M
-104.51%
YoY
|
$10.65M
-108.8%
YoY
|
$201.8M
1706.74%
YoY
|
$310.7M
54.45%
YoY
|
-$305.4M
45.99%
YoY
|
-$121.1M
-182.48%
YoY
|
$11.17M
-76.25%
YoY
|
$201.2M
-0.6%
YoY
|
-$209.2M
11.64%
YoY
|
$146.8M
10.45%
YoY
|
$47.04M
-164.36%
YoY
|
| Capital Expenditures |
$7.677M
-21.34%
YoY
|
$9.125M
7.56%
YoY
|
$10.34M
-1.98%
YoY
|
$8.075M
-36.52%
YoY
|
$9.760M
8.13%
YoY
|
$8.484M
86.34%
YoY
|
$10.55M
71.9%
YoY
|
$12.72M
155.52%
YoY
|
$9.026M
34.22%
YoY
|
$4.553M
-172.53%
YoY
|
$6.139M
-246.45%
YoY
|
$4.978M
-214.86%
YoY
|
$6.725M
-228.46%
YoY
|
-$6.277M
-66.51%
YoY
|
-$4.192M
-13.74%
YoY
|
-$4.334M
62.57%
YoY
|
-$5.235M
45.42%
YoY
|
-$18.74M
468.0%
YoY
|
-$4.860M
80.0%
YoY
|
-$2.666M
-58.34%
YoY
|
| Free Cash Flow |
$219.9M
-32.05%
YoY
|
-$106.4M
-11.54%
YoY
|
$64.74M
66.9%
YoY
|
$85.72M
161.58%
YoY
|
$323.7M
-8.13%
YoY
|
-$120.3M
-1405.38%
YoY
|
$38.79M
760.19%
YoY
|
$32.77M
-83.35%
YoY
|
$352.3M
15.88%
YoY
|
$9.218M
-103.08%
YoY
|
$4.509M
-103.86%
YoY
|
$196.9M
1169.61%
YoY
|
$304.0M
47.27%
YoY
|
-$299.2M
57.06%
YoY
|
-$116.9M
-177.07%
YoY
|
$15.51M
-68.81%
YoY
|
$206.4M
0.2%
YoY
|
-$190.5M
3.46%
YoY
|
$151.6M
11.83%
YoY
|
$49.71M
-174.53%
YoY
|
Loading...