|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.72M
-16.6%
YoY
|
$24.85M
5.72%
YoY
|
$23.50M
-496.49%
YoY
|
-$5.928M
95.45%
YoY
|
-$3.033M
-108.69%
YoY
|
| Depreciation, Depletion And Amortization |
$23.65M
74.49%
YoY
|
$13.55M
1.13%
YoY
|
$13.40M
15.45%
YoY
|
$11.61M
5.61%
YoY
|
$10.99M
6.81%
YoY
|
| Cash From Operating Activities |
$20.68M
-34.72%
YoY
|
$31.67M
-0.86%
YoY
|
$31.94M
195.39%
YoY
|
$10.81M
-42.79%
YoY
|
$18.90M
-56.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.49M
73.83%
YoY
|
$6.610M
-38.49%
YoY
|
$10.75M
-16.0%
YoY
|
$12.79M
-243.21%
YoY
|
-$8.933M
89.26%
YoY
|
| Acquisitions |
$104.9M
N/A
|
$0.00
-100.0%
YoY
|
$4.107M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$124.9M
N/A
|
$0.00
-100.0%
YoY
|
-$1.939M
-141.89%
YoY
|
$4.629M
-314.4%
YoY
|
-$2.159M
N/A
|
| Cash From Investing Activities |
-$136.4M
1963.03%
YoY
|
-$6.610M
-47.89%
YoY
|
-$12.69M
55.38%
YoY
|
-$8.164M
-26.4%
YoY
|
-$11.09M
135.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.00M
75.02%
YoY
|
| Common Stock Issuance & Retirement, Net |
$164.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$60.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-2.34%
YoY
|
| Cash From Financing Activities |
$163.2M
-2113.03%
YoY
|
-$8.107M
409.87%
YoY
|
-$1.590M
N/A
|
$0.00
-100.0%
YoY
|
-$39.00M
61.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.68M
-34.72%
YoY
|
$31.67M
-0.86%
YoY
|
$31.94M
195.39%
YoY
|
$10.81M
-42.79%
YoY
|
$18.90M
-56.2%
YoY
|
| Cash From Investing Activities |
-$136.4M
1963.03%
YoY
|
-$6.610M
-47.89%
YoY
|
-$12.69M
55.38%
YoY
|
-$8.164M
-26.4%
YoY
|
-$11.09M
135.0%
YoY
|
| Cash From Financing Activities |
$163.2M
-2113.03%
YoY
|
-$8.107M
409.87%
YoY
|
-$1.590M
N/A
|
$0.00
-100.0%
YoY
|
-$39.00M
61.84%
YoY
|
| Net Change In Cash |
$48.75M
214.53%
YoY
|
$15.50M
-11.97%
YoY
|
$17.61M
556.45%
YoY
|
$2.682M
-108.6%
YoY
|
-$31.19M
-317.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.68M
-34.72%
YoY
|
$31.67M
-0.86%
YoY
|
$31.94M
195.39%
YoY
|
$10.81M
-42.79%
YoY
|
$18.90M
-56.2%
YoY
|
| Capital Expenditures |
$11.49M
73.83%
YoY
|
$6.610M
-38.49%
YoY
|
$10.75M
-16.0%
YoY
|
$12.79M
-243.21%
YoY
|
-$8.933M
89.26%
YoY
|
| Free Cash Flow |
$9.185M
-63.35%
YoY
|
$25.06M
18.21%
YoY
|
$21.20M
-1171.15%
YoY
|
-$1.979M
-107.11%
YoY
|
$27.84M
-41.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.234M
-187.29%
YoY
|
$8.791M
-25.27%
YoY
|
$8.098M
18.76%
YoY
|
$9.830M
654.99%
YoY
|
-$5.996M
-220.79%
YoY
|
$11.76M
241.28%
YoY
|
$6.819M
-32.82%
YoY
|
$1.302M
-69.9%
YoY
|
$4.964M
-11.04%
YoY
|
$3.447M
-157.26%
YoY
|
$10.15M
378.77%
YoY
|
$4.325M
754.74%
YoY
|
$5.580M
-320.21%
YoY
|
-$6.020M
-397.43%
YoY
|
$2.120M
1161.9%
YoY
|
$506.0K
-324.89%
YoY
|
-$2.534M
-50.31%
YoY
|
$2.024M
-96.76%
YoY
|
$168.0K
-101.45%
YoY
|
-$225.0K
-94.68%
YoY
|
| Depreciation, Depletion And Amortization |
$5.079M
30.06%
YoY
|
$7.349M
143.99%
YoY
|
$6.360M
98.19%
YoY
|
$6.037M
54.48%
YoY
|
$3.905M
14.01%
YoY
|
$3.012M
-20.78%
YoY
|
$3.209M
-5.06%
YoY
|
$3.908M
25.46%
YoY
|
$3.425M
10.23%
YoY
|
$3.802M
26.56%
YoY
|
$3.380M
15.71%
YoY
|
$3.115M
7.9%
YoY
|
$3.107M
11.12%
YoY
|
$3.004M
-20.72%
YoY
|
$2.921M
14.28%
YoY
|
$2.887M
24.65%
YoY
|
$2.796M
20.0%
YoY
|
$3.789M
49.76%
YoY
|
$2.556M
2.65%
YoY
|
$2.316M
-13.26%
YoY
|
| Cash From Operating Activities |
-$12.17M
84.12%
YoY
|
-$6.300M
-138.69%
YoY
|
$28.44M
93.56%
YoY
|
$5.143M
-245.78%
YoY
|
-$6.612M
-256.68%
YoY
|
$16.28M
63.57%
YoY
|
$14.70M
6.72%
YoY
|
-$3.528M
-275.17%
YoY
|
$4.220M
-31.97%
YoY
|
$9.954M
-40.69%
YoY
|
$13.77M
192.29%
YoY
|
$2.014M
-160.92%
YoY
|
$6.203M
-184.11%
YoY
|
$16.78M
224.52%
YoY
|
$4.711M
-5.57%
YoY
|
-$3.306M
-139.35%
YoY
|
-$7.375M
-2269.12%
YoY
|
$5.172M
-91.44%
YoY
|
$4.989M
-170.27%
YoY
|
$8.402M
-227.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.513M
68.66%
YoY
|
$3.230M
28.43%
YoY
|
$4.004M
177.09%
YoY
|
$2.766M
48.95%
YoY
|
$1.490M
87.89%
YoY
|
$2.515M
20.57%
YoY
|
$1.445M
-31.19%
YoY
|
$1.857M
-47.3%
YoY
|
$793.0K
-73.85%
YoY
|
$2.086M
-41.54%
YoY
|
$2.100M
-144.59%
YoY
|
$3.524M
-252.29%
YoY
|
$3.032M
-237.76%
YoY
|
$3.568M
-191.28%
YoY
|
-$4.710M
224.38%
YoY
|
-$2.314M
10.61%
YoY
|
-$2.201M
48.72%
YoY
|
-$3.909M
97.42%
YoY
|
-$1.452M
68.84%
YoY
|
-$2.092M
11.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.35M
-86.64%
YoY
|
-$16.43M
N/A
|
$0.00
N/A
|
-$1.000M
N/A
|
-$107.4M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$4.109M
-202.57%
YoY
|
$2.170M
-241.28%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$4.006M
-285.55%
YoY
|
-$1.536M
N/A
|
$2.159M
-200.0%
YoY
|
N/A
|
-$2.159M
N/A
|
N/A
|
-$2.159M
N/A
|
| Cash From Investing Activities |
-$16.86M
-84.52%
YoY
|
-$19.66M
681.83%
YoY
|
-$4.004M
177.09%
YoY
|
-$3.766M
102.8%
YoY
|
-$108.9M
13636.82%
YoY
|
-$2.515M
-59.4%
YoY
|
-$1.445M
-2164.29%
YoY
|
-$1.857M
-47.3%
YoY
|
-$793.0K
-73.85%
YoY
|
-$6.195M
-1514.38%
YoY
|
$70.00K
-101.12%
YoY
|
-$3.524M
2173.55%
YoY
|
-$3.032M
37.76%
YoY
|
$438.0K
-107.22%
YoY
|
-$6.246M
-983.45%
YoY
|
-$155.0K
-96.35%
YoY
|
-$2.201M
48.72%
YoY
|
-$6.068M
206.46%
YoY
|
$707.0K
-182.21%
YoY
|
-$4.251M
357.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.00K
N/A
|
N/A
N/A
|
$65.49M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.00K
-99.98%
YoY
|
$40.24M
-1290.03%
YoY
|
$64.74M
2391.96%
YoY
|
-$750.0K
-83.62%
YoY
|
$58.97M
-2249.05%
YoY
|
-$3.381M
112.64%
YoY
|
$2.598M
N/A
|
-$4.580M
N/A
|
-$2.744M
N/A
|
-$1.590M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.17M
84.12%
YoY
|
-$6.300M
-138.69%
YoY
|
$28.44M
93.56%
YoY
|
$5.143M
-245.78%
YoY
|
-$6.612M
-256.68%
YoY
|
$16.28M
63.57%
YoY
|
$14.70M
6.72%
YoY
|
-$3.528M
-275.17%
YoY
|
$4.220M
-31.97%
YoY
|
$9.954M
-40.69%
YoY
|
$13.77M
192.29%
YoY
|
$2.014M
-160.92%
YoY
|
$6.203M
-184.11%
YoY
|
$16.78M
224.52%
YoY
|
$4.711M
-5.57%
YoY
|
-$3.306M
-139.35%
YoY
|
-$7.375M
-2269.12%
YoY
|
$5.172M
-91.44%
YoY
|
$4.989M
-170.27%
YoY
|
$8.402M
-227.69%
YoY
|
| Cash From Investing Activities |
-$16.86M
-84.52%
YoY
|
-$19.66M
681.83%
YoY
|
-$4.004M
177.09%
YoY
|
-$3.766M
102.8%
YoY
|
-$108.9M
13636.82%
YoY
|
-$2.515M
-59.4%
YoY
|
-$1.445M
-2164.29%
YoY
|
-$1.857M
-47.3%
YoY
|
-$793.0K
-73.85%
YoY
|
-$6.195M
-1514.38%
YoY
|
$70.00K
-101.12%
YoY
|
-$3.524M
2173.55%
YoY
|
-$3.032M
37.76%
YoY
|
$438.0K
-107.22%
YoY
|
-$6.246M
-983.45%
YoY
|
-$155.0K
-96.35%
YoY
|
-$2.201M
48.72%
YoY
|
-$6.068M
206.46%
YoY
|
$707.0K
-182.21%
YoY
|
-$4.251M
357.1%
YoY
|
| Cash From Financing Activities |
$14.00K
-99.98%
YoY
|
$40.24M
-1290.03%
YoY
|
$64.74M
2391.96%
YoY
|
-$750.0K
-83.62%
YoY
|
$58.97M
-2249.05%
YoY
|
-$3.381M
112.64%
YoY
|
$2.598M
N/A
|
-$4.580M
N/A
|
-$2.744M
N/A
|
-$1.590M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
| Net Change In Cash |
-$29.02M
-48.7%
YoY
|
$14.27M
37.42%
YoY
|
$89.18M
462.73%
YoY
|
$627.0K
-106.29%
YoY
|
-$56.58M
-8383.31%
YoY
|
$10.39M
378.84%
YoY
|
$15.85M
14.51%
YoY
|
-$9.965M
559.93%
YoY
|
$683.0K
-78.46%
YoY
|
$2.169M
-87.41%
YoY
|
$13.84M
-1001.63%
YoY
|
-$1.510M
-56.37%
YoY
|
$3.171M
-133.11%
YoY
|
$17.22M
-2022.1%
YoY
|
-$1.535M
-126.95%
YoY
|
-$3.461M
-183.44%
YoY
|
-$9.576M
-76.14%
YoY
|
-$896.0K
-102.33%
YoY
|
$5.696M
-171.56%
YoY
|
$4.148M
-155.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.17M
84.12%
YoY
|
-$6.300M
-138.69%
YoY
|
$28.44M
93.56%
YoY
|
$5.143M
-245.78%
YoY
|
-$6.612M
-256.68%
YoY
|
$16.28M
63.57%
YoY
|
$14.70M
6.72%
YoY
|
-$3.528M
-275.17%
YoY
|
$4.220M
-31.97%
YoY
|
$9.954M
-40.69%
YoY
|
$13.77M
192.29%
YoY
|
$2.014M
-160.92%
YoY
|
$6.203M
-184.11%
YoY
|
$16.78M
224.52%
YoY
|
$4.711M
-5.57%
YoY
|
-$3.306M
-139.35%
YoY
|
-$7.375M
-2269.12%
YoY
|
$5.172M
-91.44%
YoY
|
$4.989M
-170.27%
YoY
|
$8.402M
-227.69%
YoY
|
| Capital Expenditures |
$2.513M
68.66%
YoY
|
$3.230M
28.43%
YoY
|
$4.004M
177.09%
YoY
|
$2.766M
48.95%
YoY
|
$1.490M
87.89%
YoY
|
$2.515M
20.57%
YoY
|
$1.445M
-31.19%
YoY
|
$1.857M
-47.3%
YoY
|
$793.0K
-73.85%
YoY
|
$2.086M
-41.54%
YoY
|
$2.100M
-144.59%
YoY
|
$3.524M
-252.29%
YoY
|
$3.032M
-237.76%
YoY
|
$3.568M
-191.28%
YoY
|
-$4.710M
224.38%
YoY
|
-$2.314M
10.61%
YoY
|
-$2.201M
48.72%
YoY
|
-$3.909M
97.42%
YoY
|
-$1.452M
68.84%
YoY
|
-$2.092M
11.28%
YoY
|
| Free Cash Flow |
-$14.69M
81.28%
YoY
|
-$9.530M
-169.22%
YoY
|
$24.44M
84.45%
YoY
|
$2.377M
-144.14%
YoY
|
-$8.102M
-336.42%
YoY
|
$13.77M
74.97%
YoY
|
$13.25M
13.54%
YoY
|
-$5.385M
256.62%
YoY
|
$3.427M
8.07%
YoY
|
$7.868M
-40.47%
YoY
|
$11.67M
23.87%
YoY
|
-$1.510M
52.22%
YoY
|
$3.171M
-161.29%
YoY
|
$13.22M
45.53%
YoY
|
$9.421M
46.27%
YoY
|
-$992.0K
-109.45%
YoY
|
-$5.174M
-384.29%
YoY
|
$9.081M
-85.45%
YoY
|
$6.441M
-203.22%
YoY
|
$10.49M
-323.28%
YoY
|
Loading...