|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$289.5K
-54.09%
YoY
|
$6.164M
905.76%
YoY
|
$247.3K
-84.02%
YoY
|
$356.1K
-86.05%
YoY
|
$630.6K
-61.92%
YoY
|
$612.9K
-80.34%
YoY
|
$1.547M
-64.34%
YoY
|
$2.553M
21.27%
YoY
|
$1.656M
-39.51%
YoY
|
$3.117M
-16.16%
YoY
|
$4.338M
67.65%
YoY
|
$2.105M
-42.3%
YoY
|
$2.737M
-40.6%
YoY
|
$3.719M
-64.89%
YoY
|
$2.588M
-81.77%
YoY
|
$3.649M
499.4%
YoY
|
$4.608M
558.5%
YoY
|
$10.59M
1029.48%
YoY
|
$14.19M
2179.33%
YoY
|
| Cash & Equivalents |
$289.5K
-54.09%
YoY
|
$6.164M
905.7%
YoY
|
$247.3K
-84.02%
YoY
|
$356.1K
-86.05%
YoY
|
$630.6K
-61.92%
YoY
|
$612.9K
-80.34%
YoY
|
$1.547M
-64.34%
YoY
|
$2.553M
21.27%
YoY
|
$1.656M
-39.51%
YoY
|
$3.117M
-16.16%
YoY
|
$4.338M
67.65%
YoY
|
$2.105M
-42.3%
YoY
|
$2.737M
-40.6%
YoY
|
$3.718M
-64.89%
YoY
|
$2.588M
-81.77%
YoY
|
$3.649M
499.4%
YoY
|
$4.608M
558.5%
YoY
|
$10.59M
1029.48%
YoY
|
$14.19M
2179.33%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$270.6K
-15.06%
YoY
|
$463.7K
-13.08%
YoY
|
$569.7K
5.01%
YoY
|
$139.9K
5.5%
YoY
|
$318.6K
40.65%
YoY
|
$533.5K
107.71%
YoY
|
$542.6K
9.67%
YoY
|
$132.6K
-44.17%
YoY
|
$226.5K
2.67%
YoY
|
$256.8K
N/A
|
$494.7K
N/A
|
$237.6K
N/A
|
$220.7K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.907K
-97.79%
YoY
|
$0.00
-100.0%
YoY
|
$6.144K
-96.27%
YoY
|
$37.18K
-86.07%
YoY
|
$176.8K
-37.73%
YoY
|
$48.12K
-80.05%
YoY
|
$164.5K
-46.21%
YoY
|
$266.8K
112.96%
YoY
|
$283.9K
87.71%
YoY
|
$241.2K
151.05%
YoY
|
$305.9K
393.77%
YoY
|
$125.3K
32.18%
YoY
|
$151.2K
58.49%
YoY
|
$96.06K
8.35%
YoY
|
$61.95K
-41.06%
YoY
|
$94.80K
N/A
|
$95.41K
N/A
|
$88.66K
16.98%
YoY
|
$105.1K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$293.4K
-63.66%
YoY
|
$6.164M
832.43%
YoY
|
$253.4K
-87.22%
YoY
|
$393.3K
-88.02%
YoY
|
$807.3K
-67.83%
YoY
|
$661.1K
-81.1%
YoY
|
$1.982M
-60.06%
YoY
|
$3.284M
18.8%
YoY
|
$2.509M
-26.86%
YoY
|
$3.499M
-11.37%
YoY
|
$4.963M
72.55%
YoY
|
$2.764M
-30.91%
YoY
|
$3.431M
-34.0%
YoY
|
$3.947M
-63.84%
YoY
|
$2.876M
-80.19%
YoY
|
$4.001M
N/A
|
$5.198M
N/A
|
$10.92M
N/A
|
$14.52M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.970M
-1.29%
YoY
|
$5.989M
-1.3%
YoY
|
$6.009M
-1.3%
YoY
|
$6.028M
-1.52%
YoY
|
$6.048M
-1.36%
YoY
|
$6.068M
-1.37%
YoY
|
$6.088M
-1.32%
YoY
|
$6.121M
-1.12%
YoY
|
$6.132M
-1.29%
YoY
|
$6.152M
-1.29%
YoY
|
$6.170M
-88.95%
YoY
|
$6.191M
-88.98%
YoY
|
$6.212M
-89.03%
YoY
|
$6.233M
-84.01%
YoY
|
$55.82M
60.26%
YoY
|
$56.20M
N/A
|
$56.64M
N/A
|
$38.99M
N/A
|
$34.83M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.663M
-83.9%
YoY
|
$616.9K
-91.48%
YoY
|
$11.51M
84.97%
YoY
|
$3.454M
-44.09%
YoY
|
$10.32M
67.85%
YoY
|
$7.239M
534.61%
YoY
|
$6.221M
1560.13%
YoY
|
$6.178M
1644.92%
YoY
|
$6.151M
1708.33%
YoY
|
$1.141M
252.83%
YoY
|
$374.7K
0.33%
YoY
|
$354.0K
10.99%
YoY
|
$340.2K
44.81%
YoY
|
$323.3K
68.97%
YoY
|
$373.5K
107.55%
YoY
|
$319.0K
N/A
|
$234.9K
N/A
|
$191.3K
N/A
|
$179.9K
N/A
|
| Total Long-Term Assets |
$87.98M
-24.07%
YoY
|
$91.10M
-13.98%
YoY
|
$103.2M
-2.64%
YoY
|
$104.6M
3.32%
YoY
|
$115.9M
13.46%
YoY
|
$105.9M
0.67%
YoY
|
$106.0M
0.17%
YoY
|
$101.2M
70.73%
YoY
|
$102.1M
70.94%
YoY
|
$105.2M
74.56%
YoY
|
$105.8M
73.65%
YoY
|
$59.28M
-3.29%
YoY
|
$59.74M
-2.66%
YoY
|
$60.26M
41.78%
YoY
|
$60.93M
60.82%
YoY
|
$61.30M
N/A
|
$61.37M
N/A
|
$42.50M
N/A
|
$37.89M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$293.4K
-63.66%
YoY
|
$6.164M
832.43%
YoY
|
$253.4K
-87.22%
YoY
|
$393.3K
-88.02%
YoY
|
$807.3K
-67.83%
YoY
|
$661.1K
-81.1%
YoY
|
$1.982M
-60.06%
YoY
|
$3.284M
18.8%
YoY
|
$2.509M
-26.86%
YoY
|
$3.499M
-11.37%
YoY
|
$4.963M
72.55%
YoY
|
$2.764M
-30.91%
YoY
|
$3.431M
-34.0%
YoY
|
$3.947M
-63.84%
YoY
|
$2.876M
-80.19%
YoY
|
$4.001M
N/A
|
$5.198M
N/A
|
$10.92M
N/A
|
$14.52M
N/A
|
| Total Long-Term Assets |
$87.98M
|
$91.10M
|
$103.2M
|
$104.6M
|
$115.9M
|
$105.9M
|
$106.0M
|
$101.2M
|
$102.1M
|
$105.2M
|
$105.8M
|
$59.28M
|
$59.74M
|
$60.26M
|
$60.93M
|
$61.30M
|
$61.37M
|
$42.50M
|
$37.89M
|
| Total Assets |
$88.28M
-24.35%
YoY
|
$97.26M
-8.73%
YoY
|
$103.4M
-4.19%
YoY
|
$105.0M
0.45%
YoY
|
$116.7M
11.52%
YoY
|
$106.6M
-1.96%
YoY
|
$108.0M
-2.53%
YoY
|
$104.5M
68.42%
YoY
|
$104.6M
65.63%
YoY
|
$108.7M
69.27%
YoY
|
$110.8M
73.6%
YoY
|
$62.05M
-4.98%
YoY
|
$63.17M
-5.11%
YoY
|
$64.21M
20.2%
YoY
|
$63.81M
21.75%
YoY
|
$65.30M
N/A
|
$66.57M
N/A
|
$53.42M
31.32%
YoY
|
$52.41M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.614M
151.59%
YoY
|
$1.597M
832.34%
YoY
|
$611.4K
14.98%
YoY
|
$416.1K
-66.27%
YoY
|
$641.6K
-54.47%
YoY
|
$171.3K
-92.27%
YoY
|
$531.8K
-74.85%
YoY
|
$1.234M
-50.76%
YoY
|
$1.409M
-40.83%
YoY
|
$2.217M
-47.98%
YoY
|
$2.114M
-21.47%
YoY
|
$2.505M
11407.4%
YoY
|
$2.382M
2411.94%
YoY
|
$4.261M
2012.11%
YoY
|
$2.692M
1617.54%
YoY
|
$21.77K
N/A
|
$94.82K
N/A
|
$201.7K
N/A
|
$156.7K
N/A
|
| Accrued Expenses |
$9.087M
3.63%
YoY
|
$8.699M
5.11%
YoY
|
$9.423M
10.61%
YoY
|
$8.716M
9.14%
YoY
|
$8.769M
13.82%
YoY
|
$8.276M
6.29%
YoY
|
$8.520M
6.83%
YoY
|
$7.986M
10.12%
YoY
|
$7.704M
7.9%
YoY
|
$7.787M
13.66%
YoY
|
$7.975M
19.22%
YoY
|
$7.251M
7.8%
YoY
|
$7.140M
7.86%
YoY
|
$6.851M
4981.45%
YoY
|
$6.689M
2301.22%
YoY
|
$6.727M
N/A
|
$6.620M
N/A
|
$134.8K
N/A
|
$278.6K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.70M
13.72%
YoY
|
$10.33M
21.68%
YoY
|
$10.16M
10.45%
YoY
|
$9.438M
-0.44%
YoY
|
$9.410M
-0.74%
YoY
|
$8.488M
-15.44%
YoY
|
$9.202M
-10.03%
YoY
|
$9.479M
-5.17%
YoY
|
$9.481M
-3.85%
YoY
|
$10.04M
-10.04%
YoY
|
$10.23M
7.56%
YoY
|
$9.996M
43.7%
YoY
|
$9.860M
40.79%
YoY
|
$11.16M
2916.39%
YoY
|
$9.508M
1679.21%
YoY
|
$6.956M
N/A
|
$7.003M
N/A
|
$369.9K
N/A
|
$534.4K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$54.06M
-22.9%
YoY
|
$56.42M
-11.63%
YoY
|
$62.20M
-2.89%
YoY
|
$62.36M
0.95%
YoY
|
$70.11M
13.01%
YoY
|
$63.84M
2.44%
YoY
|
$64.05M
2.35%
YoY
|
$61.77M
69.43%
YoY
|
$62.05M
69.47%
YoY
|
$62.32M
76.87%
YoY
|
$62.58M
76.95%
YoY
|
$36.46M
2.83%
YoY
|
$36.61M
4.52%
YoY
|
$35.23M
21.62%
YoY
|
$35.36M
32.13%
YoY
|
$35.46M
N/A
|
$35.03M
N/A
|
$28.97M
N/A
|
$26.77M
N/A
|
| Other Long-Term Liabilities |
$1.771M
-22.92%
YoY
|
$2.141M
54.88%
YoY
|
$2.154M
8.13%
YoY
|
$2.197M
76.1%
YoY
|
$2.297M
73.7%
YoY
|
$1.382M
-23.84%
YoY
|
$1.992M
45.5%
YoY
|
$1.247M
61.98%
YoY
|
$1.323M
71.81%
YoY
|
$1.815M
103.49%
YoY
|
$1.369M
62.35%
YoY
|
$770.2K
-21.37%
YoY
|
$769.8K
-20.37%
YoY
|
$891.8K
10.6%
YoY
|
$843.3K
6.14%
YoY
|
$979.5K
N/A
|
$966.6K
N/A
|
$806.3K
N/A
|
$794.5K
N/A
|
| Total Long-Term Liabilities |
$55.83M
-22.9%
YoY
|
$58.56M
-10.22%
YoY
|
$64.36M
-2.55%
YoY
|
$64.56M
2.44%
YoY
|
$72.41M
14.27%
YoY
|
$65.22M
1.7%
YoY
|
$66.04M
3.28%
YoY
|
$63.02M
69.28%
YoY
|
$63.37M
69.52%
YoY
|
$64.13M
77.52%
YoY
|
$63.95M
76.61%
YoY
|
$37.23M
2.18%
YoY
|
$37.38M
3.85%
YoY
|
$36.13M
21.33%
YoY
|
$36.21M
31.38%
YoY
|
$36.44M
N/A
|
$35.99M
N/A
|
$29.78M
N/A
|
$27.56M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.70M
13.72%
YoY
|
$10.33M
21.68%
YoY
|
$10.16M
10.45%
YoY
|
$9.438M
-0.44%
YoY
|
$9.410M
-0.74%
YoY
|
$8.488M
-15.44%
YoY
|
$9.202M
-10.03%
YoY
|
$9.479M
-5.17%
YoY
|
$9.481M
-3.85%
YoY
|
$10.04M
-10.04%
YoY
|
$10.23M
7.56%
YoY
|
$9.996M
43.7%
YoY
|
$9.860M
40.79%
YoY
|
$11.16M
2916.39%
YoY
|
$9.508M
1679.21%
YoY
|
$6.956M
N/A
|
$7.003M
N/A
|
$369.9K
N/A
|
$534.4K
N/A
|
| Total Long-Term Liabilities |
$55.83M
-22.9%
YoY
|
$58.56M
-10.22%
YoY
|
$64.36M
-2.55%
YoY
|
$64.56M
2.44%
YoY
|
$72.41M
14.27%
YoY
|
$65.22M
1.7%
YoY
|
$66.04M
3.28%
YoY
|
$63.02M
69.28%
YoY
|
$63.37M
69.52%
YoY
|
$64.13M
77.52%
YoY
|
$63.95M
76.61%
YoY
|
$37.23M
2.18%
YoY
|
$37.38M
3.85%
YoY
|
$36.13M
21.33%
YoY
|
$36.21M
31.38%
YoY
|
$36.44M
N/A
|
$35.99M
N/A
|
$29.78M
N/A
|
$27.56M
N/A
|
| Total Liabilities |
$66.53M
-18.69%
YoY
|
$68.88M
-6.55%
YoY
|
$74.52M
-0.96%
YoY
|
$74.00M
2.06%
YoY
|
$81.82M
12.32%
YoY
|
$73.71M
-21.07%
YoY
|
$75.24M
1.44%
YoY
|
$72.50M
53.52%
YoY
|
$72.85M
54.21%
YoY
|
$93.39M
97.51%
YoY
|
$74.17M
62.25%
YoY
|
$47.22M
8.84%
YoY
|
$47.24M
-12.1%
YoY
|
$47.28M
56.85%
YoY
|
$45.72M
62.72%
YoY
|
$43.39M
N/A
|
$53.74M
N/A
|
$30.15M
-1.57%
YoY
|
$28.09M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.75M
37.45%
YoY
|
-$33.62M
44.42%
YoY
|
-$33.26M
44.7%
YoY
|
-$30.43M
52.05%
YoY
|
-$26.01M
46.5%
YoY
|
-$23.28M
56.93%
YoY
|
-$22.98M
81.43%
YoY
|
-$20.02M
84.64%
YoY
|
-$17.75M
78.28%
YoY
|
-$14.83M
71.66%
YoY
|
-$12.67M
65.29%
YoY
|
-$10.84M
54.29%
YoY
|
-$9.958M
65.97%
YoY
|
-$8.641M
59.92%
YoY
|
-$7.664M
N/A
|
-$7.026M
N/A
|
-$6.000M
N/A
|
-$5.403M
29.35%
YoY
|
N/A
|
| Common Stock |
$30.13M
3.65%
YoY
|
$29.42M
1.19%
YoY
|
$29.33M
0.51%
YoY
|
$29.07M
-0.05%
YoY
|
$29.07M
-1.92%
YoY
|
$29.07M
57.17%
YoY
|
$29.18M
55.98%
YoY
|
$29.09M
53.94%
YoY
|
$29.64M
54.99%
YoY
|
$18.50M
-4.32%
YoY
|
$18.71M
-4.21%
YoY
|
$18.90M
1.55%
YoY
|
$19.13M
1.59%
YoY
|
$19.33M
1.36%
YoY
|
$19.53M
85840.34%
YoY
|
$18.61M
N/A
|
$18.83M
N/A
|
$19.07M
243.84%
YoY
|
$22.73K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.615M
-283.24%
YoY
|
-$4.200M
-172.46%
YoY
|
-$3.927M
-163.34%
YoY
|
-$1.359M
-114.97%
YoY
|
$3.064M
-74.23%
YoY
|
$5.796M
-62.13%
YoY
|
$6.199M
1.29%
YoY
|
$9.074M
12.62%
YoY
|
$11.89M
29.7%
YoY
|
$15.30M
43.13%
YoY
|
$6.120M
-48.43%
YoY
|
$8.057M
-30.44%
YoY
|
$9.167M
-28.53%
YoY
|
$10.69M
-21.79%
YoY
|
$11.87M
-19.32%
YoY
|
$11.58M
2005.55%
YoY
|
$12.83M
1363.2%
YoY
|
$13.67M
897.82%
YoY
|
$14.71M
1423.12%
YoY
|
| Total Liabilities & Shareholders Equity |
$88.28M
-24.35%
YoY
|
$97.26M
-8.73%
YoY
|
$103.4M
-4.19%
YoY
|
$105.0M
0.45%
YoY
|
$116.7M
11.52%
YoY
|
$106.6M
-1.96%
YoY
|
$108.0M
-2.53%
YoY
|
$104.5M
68.42%
YoY
|
$104.6M
65.63%
YoY
|
$108.7M
69.27%
YoY
|
$110.8M
73.6%
YoY
|
$62.05M
-4.98%
YoY
|
$63.17M
-5.11%
YoY
|
$64.21M
20.2%
YoY
|
$63.81M
21.75%
YoY
|
$65.30M
N/A
|
$66.57M
N/A
|
$53.42M
31.32%
YoY
|
$52.41M
N/A
|
Loading...