|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.295B
-8.07%
YoY
|
$2.497B
-3.75%
YoY
|
$2.594B
-4.19%
YoY
|
$2.707B
15.71%
YoY
|
$2.340B
7.27%
YoY
|
| Depreciation, Depletion And Amortization |
$539.0M
-2.48%
YoY
|
$552.7M
1.12%
YoY
|
$546.6M
-4.16%
YoY
|
$570.3M
-5.16%
YoY
|
$601.3M
1.11%
YoY
|
| Cash From Operating Activities |
$2.918B
-11.64%
YoY
|
$3.303B
18.86%
YoY
|
$2.779B
-16.21%
YoY
|
$3.316B
11.16%
YoY
|
$2.983B
-18.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$625.3M
-19.22%
YoY
|
$774.1M
12.27%
YoY
|
$689.5M
21.24%
YoY
|
$568.7M
7.14%
YoY
|
$530.8M
15.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.500M
-121.31%
YoY
|
-$30.50M
-501.32%
YoY
|
$7.600M
-43.7%
YoY
|
$13.50M
335.48%
YoY
|
$3.100M
-114.83%
YoY
|
| Cash From Investing Activities |
-$1.795B
49.9%
YoY
|
-$1.197B
245.67%
YoY
|
-$346.4M
-79.51%
YoY
|
-$1.691B
229.7%
YoY
|
-$512.8M
5.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.339B
-1.81%
YoY
|
$1.363B
5.86%
YoY
|
$1.288B
3.49%
YoY
|
$1.245B
-0.15%
YoY
|
$1.246B
4.23%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.203B
-39.93%
YoY
|
$2.002B
42.66%
YoY
|
$1.404B
60.08%
YoY
|
$876.8M
190.91%
YoY
|
$301.4M
8764.71%
YoY
|
| Debt Paid & Issued, Net |
$1.300B
44.2%
YoY
|
$901.5M
-36.59%
YoY
|
$1.422B
-54.74%
YoY
|
$3.141B
20.39%
YoY
|
$2.609B
86.8%
YoY
|
| Cash From Financing Activities |
-$1.180B
-48.07%
YoY
|
-$2.272B
-5.48%
YoY
|
-$2.404B
-3.96%
YoY
|
-$2.503B
-7.82%
YoY
|
-$2.716B
39.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.918B
-11.64%
YoY
|
$3.303B
18.86%
YoY
|
$2.779B
-16.21%
YoY
|
$3.316B
11.16%
YoY
|
$2.983B
-18.85%
YoY
|
| Cash From Investing Activities |
-$1.795B
49.9%
YoY
|
-$1.197B
245.67%
YoY
|
-$346.4M
-79.51%
YoY
|
-$1.691B
229.7%
YoY
|
-$512.8M
5.47%
YoY
|
| Cash From Financing Activities |
-$1.180B
-48.07%
YoY
|
-$2.272B
-5.48%
YoY
|
-$2.404B
-3.96%
YoY
|
-$2.503B
-7.82%
YoY
|
-$2.716B
39.87%
YoY
|
| Net Change In Cash |
-$54.10M
-67.7%
YoY
|
-$167.5M
-1140.37%
YoY
|
$16.10M
-101.72%
YoY
|
-$935.8M
442.18%
YoY
|
-$172.6M
-114.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.918B
-11.64%
YoY
|
$3.303B
18.86%
YoY
|
$2.779B
-16.21%
YoY
|
$3.316B
11.16%
YoY
|
$2.983B
-18.85%
YoY
|
| Capital Expenditures |
$625.3M
-19.22%
YoY
|
$774.1M
12.27%
YoY
|
$689.5M
21.24%
YoY
|
$568.7M
7.14%
YoY
|
$530.8M
15.19%
YoY
|
| Free Cash Flow |
$2.293B
-9.32%
YoY
|
$2.529B
21.03%
YoY
|
$2.089B
-23.96%
YoY
|
$2.747B
12.03%
YoY
|
$2.452B
-23.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$303.1M
-51.55%
YoY
|
$413.0M
-48.1%
YoY
|
$1.204B
107.66%
YoY
|
$294.0M
-47.26%
YoY
|
$625.6M
-6.64%
YoY
|
$795.7M
33.62%
YoY
|
$579.9M
-13.9%
YoY
|
$557.5M
-9.33%
YoY
|
$670.1M
21.15%
YoY
|
$595.5M
-1.72%
YoY
|
$673.5M
-17.87%
YoY
|
$614.9M
-25.27%
YoY
|
$553.1M
-16.24%
YoY
|
$605.9M
1.46%
YoY
|
$820.0M
30.78%
YoY
|
$822.8M
97.41%
YoY
|
$660.3M
10.84%
YoY
|
$597.2M
-13.25%
YoY
|
$627.0M
-1.86%
YoY
|
$416.8M
-33.39%
YoY
|
| Depreciation, Depletion And Amortization |
$139.4M
3.8%
YoY
|
$138.0M
6.56%
YoY
|
$138.7M
-0.64%
YoY
|
$135.6M
-3.49%
YoY
|
$134.3M
-8.27%
YoY
|
$129.5M
0.7%
YoY
|
$139.6M
1.75%
YoY
|
$140.5M
3.61%
YoY
|
$146.4M
6.78%
YoY
|
$128.6M
-7.88%
YoY
|
$137.2M
2.16%
YoY
|
$135.6M
-2.93%
YoY
|
$137.1M
-4.59%
YoY
|
$139.6M
-1.06%
YoY
|
$134.3M
-7.89%
YoY
|
$139.7M
-4.84%
YoY
|
$143.7M
-9.85%
YoY
|
$141.1M
-5.3%
YoY
|
$145.8M
-0.21%
YoY
|
$146.8M
6.15%
YoY
|
| Cash From Operating Activities |
$397.9M
-25.19%
YoY
|
$819.3M
-28.79%
YoY
|
$397.0M
-36.4%
YoY
|
$611.6M
-29.19%
YoY
|
$531.9M
-43.6%
YoY
|
$1.151B
2.93%
YoY
|
$624.2M
65.09%
YoY
|
$863.7M
14.91%
YoY
|
$943.1M
14.14%
YoY
|
$1.118B
37.66%
YoY
|
$378.1M
-2.75%
YoY
|
$751.6M
-30.92%
YoY
|
$826.3M
13.15%
YoY
|
$811.9M
-28.02%
YoY
|
$388.8M
5.14%
YoY
|
$1.088B
40.33%
YoY
|
$730.3M
-6.5%
YoY
|
$1.128B
33.78%
YoY
|
$369.8M
-36.63%
YoY
|
$775.3M
-48.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$102.4M
-1.44%
YoY
|
$143.6M
-10.75%
YoY
|
$109.5M
-21.95%
YoY
|
$220.2M
-23.67%
YoY
|
$103.9M
-45.8%
YoY
|
$160.9M
5.72%
YoY
|
$140.3M
-0.99%
YoY
|
$288.5M
-14.7%
YoY
|
$191.7M
53.85%
YoY
|
$152.2M
-212.08%
YoY
|
$141.7M
55.89%
YoY
|
$338.2M
-255.07%
YoY
|
$124.6M
-198.65%
YoY
|
-$135.8M
12.88%
YoY
|
$90.90M
-187.4%
YoY
|
-$218.1M
18.28%
YoY
|
-$126.3M
5.07%
YoY
|
-$120.3M
10.16%
YoY
|
-$104.0M
-188.89%
YoY
|
-$184.4M
-3.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.600M
-99.69%
YoY
|
-$12.30M
-510.0%
YoY
|
$1.900M
216.67%
YoY
|
$3.900M
-100.97%
YoY
|
-$1.169B
-389700.0%
YoY
|
$3.000M
-110.53%
YoY
|
$600.0K
-109.68%
YoY
|
-$401.3M
19009.52%
YoY
|
$300.0K
-104.55%
YoY
|
-$28.50M
481.63%
YoY
|
-$6.200M
-426.32%
YoY
|
-$2.100M
-80.56%
YoY
|
-$6.600M
-110.91%
YoY
|
-$4.900M
-122.07%
YoY
|
$1.900M
46.15%
YoY
|
-$10.80M
-400.0%
YoY
|
$60.50M
-12200.0%
YoY
|
$22.20M
6.22%
YoY
|
$1.300M
-76.79%
YoY
|
$3.600M
-63.27%
YoY
|
| Cash From Investing Activities |
-$106.0M
-91.67%
YoY
|
-$155.9M
-1.27%
YoY
|
$1.695B
-1245.14%
YoY
|
-$216.3M
-68.64%
YoY
|
-$1.273B
564.94%
YoY
|
-$157.9M
-12.62%
YoY
|
-$148.0M
9.23%
YoY
|
-$689.8M
102.7%
YoY
|
-$191.4M
45.88%
YoY
|
-$180.7M
28.43%
YoY
|
-$135.5M
-150.98%
YoY
|
-$340.3M
48.67%
YoY
|
-$131.2M
99.39%
YoY
|
-$140.7M
43.43%
YoY
|
$265.8M
-120.48%
YoY
|
-$228.9M
26.6%
YoY
|
-$65.80M
-45.48%
YoY
|
-$98.10M
11.1%
YoY
|
-$1.298B
955.2%
YoY
|
-$180.8M
-0.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$330.9M
-2.04%
YoY
|
N/A
|
N/A
|
N/A
|
$337.8M
-3.07%
YoY
|
N/A
|
N/A
|
N/A
|
$348.5M
7.23%
YoY
|
N/A
|
N/A
|
N/A
|
$325.0M
4.07%
YoY
|
N/A
|
N/A
|
N/A
|
$312.3M
3.14%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$500.0M
66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0M
-40.06%
YoY
|
N/A
N/A
|
-$294.8M
N/A
|
N/A
N/A
|
$500.5M
-0.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.8M
233.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.1M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$612.1M
10.27%
YoY
|
N/A
|
| Cash From Financing Activities |
-$210.2M
-79.63%
YoY
|
-$927.0M
-208.87%
YoY
|
-$1.507B
251.0%
YoY
|
-$570.4M
65.48%
YoY
|
-$1.032B
36.84%
YoY
|
$851.5M
-201.44%
YoY
|
-$429.4M
28.49%
YoY
|
-$344.7M
-23.14%
YoY
|
-$754.0M
3.99%
YoY
|
-$839.4M
35.08%
YoY
|
-$334.2M
-45.13%
YoY
|
-$448.5M
-59.44%
YoY
|
-$725.1M
-25.27%
YoY
|
-$621.4M
-0.13%
YoY
|
-$609.1M
-412.36%
YoY
|
-$1.106B
-40.64%
YoY
|
-$970.3M
94.41%
YoY
|
-$622.2M
-3357.59%
YoY
|
$195.0M
-152.32%
YoY
|
-$1.863B
644.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$397.9M
-25.19%
YoY
|
$819.3M
-28.79%
YoY
|
$397.0M
-36.4%
YoY
|
$611.6M
-29.19%
YoY
|
$531.9M
-43.6%
YoY
|
$1.151B
2.93%
YoY
|
$624.2M
65.09%
YoY
|
$863.7M
14.91%
YoY
|
$943.1M
14.14%
YoY
|
$1.118B
37.66%
YoY
|
$378.1M
-2.75%
YoY
|
$751.6M
-30.92%
YoY
|
$826.3M
13.15%
YoY
|
$811.9M
-28.02%
YoY
|
$388.8M
5.14%
YoY
|
$1.088B
40.33%
YoY
|
$730.3M
-6.5%
YoY
|
$1.128B
33.78%
YoY
|
$369.8M
-36.63%
YoY
|
$775.3M
-48.87%
YoY
|
| Cash From Investing Activities |
-$106.0M
-91.67%
YoY
|
-$155.9M
-1.27%
YoY
|
$1.695B
-1245.14%
YoY
|
-$216.3M
-68.64%
YoY
|
-$1.273B
564.94%
YoY
|
-$157.9M
-12.62%
YoY
|
-$148.0M
9.23%
YoY
|
-$689.8M
102.7%
YoY
|
-$191.4M
45.88%
YoY
|
-$180.7M
28.43%
YoY
|
-$135.5M
-150.98%
YoY
|
-$340.3M
48.67%
YoY
|
-$131.2M
99.39%
YoY
|
-$140.7M
43.43%
YoY
|
$265.8M
-120.48%
YoY
|
-$228.9M
26.6%
YoY
|
-$65.80M
-45.48%
YoY
|
-$98.10M
11.1%
YoY
|
-$1.298B
955.2%
YoY
|
-$180.8M
-0.44%
YoY
|
| Cash From Financing Activities |
-$210.2M
-79.63%
YoY
|
-$927.0M
-208.87%
YoY
|
-$1.507B
251.0%
YoY
|
-$570.4M
65.48%
YoY
|
-$1.032B
36.84%
YoY
|
$851.5M
-201.44%
YoY
|
-$429.4M
28.49%
YoY
|
-$344.7M
-23.14%
YoY
|
-$754.0M
3.99%
YoY
|
-$839.4M
35.08%
YoY
|
-$334.2M
-45.13%
YoY
|
-$448.5M
-59.44%
YoY
|
-$725.1M
-25.27%
YoY
|
-$621.4M
-0.13%
YoY
|
-$609.1M
-412.36%
YoY
|
-$1.106B
-40.64%
YoY
|
-$970.3M
94.41%
YoY
|
-$622.2M
-3357.59%
YoY
|
$195.0M
-152.32%
YoY
|
-$1.863B
644.82%
YoY
|
| Net Change In Cash |
$81.70M
-104.61%
YoY
|
-$263.6M
-114.29%
YoY
|
$589.0M
1075.65%
YoY
|
-$175.1M
2.52%
YoY
|
-$1.773B
76969.57%
YoY
|
$1.844B
1789.45%
YoY
|
$50.10M
-152.96%
YoY
|
-$170.8M
359.14%
YoY
|
-$2.300M
-92.33%
YoY
|
$97.60M
95.98%
YoY
|
-$94.60M
-478.4%
YoY
|
-$37.20M
-84.91%
YoY
|
-$30.00M
-90.19%
YoY
|
$49.80M
-87.79%
YoY
|
$25.00M
-103.33%
YoY
|
-$246.6M
-80.56%
YoY
|
-$305.8M
-289.58%
YoY
|
$407.7M
-47.33%
YoY
|
-$751.2M
-731.79%
YoY
|
-$1.268B
-216.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$397.9M
-25.19%
YoY
|
$819.3M
-28.79%
YoY
|
$397.0M
-36.4%
YoY
|
$611.6M
-29.19%
YoY
|
$531.9M
-43.6%
YoY
|
$1.151B
2.93%
YoY
|
$624.2M
65.09%
YoY
|
$863.7M
14.91%
YoY
|
$943.1M
14.14%
YoY
|
$1.118B
37.66%
YoY
|
$378.1M
-2.75%
YoY
|
$751.6M
-30.92%
YoY
|
$826.3M
13.15%
YoY
|
$811.9M
-28.02%
YoY
|
$388.8M
5.14%
YoY
|
$1.088B
40.33%
YoY
|
$730.3M
-6.5%
YoY
|
$1.128B
33.78%
YoY
|
$369.8M
-36.63%
YoY
|
$775.3M
-48.87%
YoY
|
| Capital Expenditures |
$102.4M
-1.44%
YoY
|
$143.6M
-10.75%
YoY
|
$109.5M
-21.95%
YoY
|
$220.2M
-23.67%
YoY
|
$103.9M
-45.8%
YoY
|
$160.9M
5.72%
YoY
|
$140.3M
-0.99%
YoY
|
$288.5M
-14.7%
YoY
|
$191.7M
53.85%
YoY
|
$152.2M
-212.08%
YoY
|
$141.7M
55.89%
YoY
|
$338.2M
-255.07%
YoY
|
$124.6M
-198.65%
YoY
|
-$135.8M
12.88%
YoY
|
$90.90M
-187.4%
YoY
|
-$218.1M
18.28%
YoY
|
-$126.3M
5.07%
YoY
|
-$120.3M
10.16%
YoY
|
-$104.0M
-188.89%
YoY
|
-$184.4M
-3.66%
YoY
|
| Free Cash Flow |
$295.5M
-30.96%
YoY
|
$675.7M
-31.72%
YoY
|
$287.5M
-40.59%
YoY
|
$391.4M
-31.95%
YoY
|
$428.0M
-43.04%
YoY
|
$989.6M
2.5%
YoY
|
$483.9M
104.7%
YoY
|
$575.2M
39.14%
YoY
|
$751.4M
7.08%
YoY
|
$965.5M
1.88%
YoY
|
$236.4M
-20.64%
YoY
|
$413.4M
-68.35%
YoY
|
$701.7M
-18.08%
YoY
|
$947.7M
-24.08%
YoY
|
$297.9M
-37.13%
YoY
|
$1.306B
36.09%
YoY
|
$856.6M
-4.96%
YoY
|
$1.248B
31.07%
YoY
|
$473.8M
1.54%
YoY
|
$959.7M
-43.8%
YoY
|
Loading...