|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$187.7M
28.21%
YoY
|
-$146.4M
8.69%
YoY
|
-$134.7M
35.79%
YoY
|
-$99.20M
100.02%
YoY
|
-$49.59M
-58.79%
YoY
|
| Depreciation, Depletion And Amortization |
$38.09M
6.85%
YoY
|
$35.65M
5.93%
YoY
|
$33.65M
6.58%
YoY
|
$31.58M
6.46%
YoY
|
$29.66M
0.95%
YoY
|
| Cash From Operating Activities |
-$14.80M
-75.86%
YoY
|
-$61.30M
6.06%
YoY
|
-$57.80M
74.62%
YoY
|
-$33.10M
-234.01%
YoY
|
$24.70M
-207.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.666M
21.68%
YoY
|
$6.300M
-68.89%
YoY
|
$20.25M
-33.1%
YoY
|
$30.27M
-36.66%
YoY
|
$47.79M
589.04%
YoY
|
| Acquisitions |
$12.44M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$53.34M
-198.54%
YoY
|
$54.13M
57.62%
YoY
|
$34.34M
-54.24%
YoY
|
$75.04M
-818.33%
YoY
|
-$10.45M
-94.73%
YoY
|
| Cash From Investing Activities |
-$77.61M
-262.27%
YoY
|
$47.83M
239.35%
YoY
|
$14.10M
-68.52%
YoY
|
$44.78M
-176.9%
YoY
|
-$58.23M
-71.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.89M
-87.02%
YoY
|
$91.54M
508.56%
YoY
|
$15.04M
140.63%
YoY
|
$6.251M
-84.08%
YoY
|
$39.26M
-85.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.80M
-75.86%
YoY
|
-$61.30M
6.06%
YoY
|
-$57.80M
74.62%
YoY
|
-$33.10M
-234.01%
YoY
|
$24.70M
-207.39%
YoY
|
| Cash From Investing Activities |
-$77.61M
-262.27%
YoY
|
$47.83M
239.35%
YoY
|
$14.10M
-68.52%
YoY
|
$44.78M
-176.9%
YoY
|
-$58.23M
-71.6%
YoY
|
| Cash From Financing Activities |
$11.89M
-87.02%
YoY
|
$91.54M
508.56%
YoY
|
$15.04M
140.63%
YoY
|
$6.251M
-84.08%
YoY
|
$39.26M
-85.05%
YoY
|
| Net Change In Cash |
-$79.71M
-206.23%
YoY
|
$75.04M
-375.06%
YoY
|
-$27.28M
-265.54%
YoY
|
$16.48M
315.93%
YoY
|
$3.962M
-88.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.80M
-75.86%
YoY
|
-$61.30M
6.06%
YoY
|
-$57.80M
74.62%
YoY
|
-$33.10M
-234.01%
YoY
|
$24.70M
-207.39%
YoY
|
| Capital Expenditures |
$7.666M
21.68%
YoY
|
$6.300M
-68.89%
YoY
|
$20.25M
-33.1%
YoY
|
$30.27M
-36.66%
YoY
|
$47.79M
589.04%
YoY
|
| Free Cash Flow |
-$22.47M
-66.77%
YoY
|
-$67.60M
-13.39%
YoY
|
-$78.05M
23.17%
YoY
|
-$63.37M
174.49%
YoY
|
-$23.09M
-22.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.78M
9.02%
YoY
|
-$133.7M
298.03%
YoY
|
-$16.23M
-24.19%
YoY
|
-$19.66M
-61.11%
YoY
|
-$18.15M
-55.57%
YoY
|
-$33.58M
-8.7%
YoY
|
-$21.41M
-29.68%
YoY
|
-$50.55M
54.04%
YoY
|
-$40.84M
17.94%
YoY
|
-$36.78M
16.91%
YoY
|
-$30.44M
10.4%
YoY
|
-$32.81M
-27.94%
YoY
|
-$34.63M
-743.97%
YoY
|
-$31.46M
43.84%
YoY
|
-$27.58M
-542.63%
YoY
|
-$45.54M
160.47%
YoY
|
$5.377M
-132.65%
YoY
|
-$21.87M
105.41%
YoY
|
$6.230M
-139.56%
YoY
|
| Depreciation, Depletion And Amortization |
$11.80M
43.39%
YoY
|
$13.23M
51.35%
YoY
|
$10.19M
13.21%
YoY
|
$9.624M
6.96%
YoY
|
$8.227M
206.41%
YoY
|
$8.740M
2.65%
YoY
|
$8.999M
6.5%
YoY
|
$8.998M
7.39%
YoY
|
$2.685M
29.21%
YoY
|
$8.514M
4.06%
YoY
|
$8.450M
7.04%
YoY
|
$8.379M
6.2%
YoY
|
$2.078M
50.36%
YoY
|
$8.182M
-68.75%
YoY
|
$7.894M
6.82%
YoY
|
$7.890M
6.78%
YoY
|
$1.382M
20.17%
YoY
|
$26.19M
253.86%
YoY
|
$7.390M
0.68%
YoY
|
| Cash From Operating Activities |
-$12.53M
-32.37%
YoY
|
$6.843M
1249.7%
YoY
|
-$10.09M
5.26%
YoY
|
$6.979M
-137.99%
YoY
|
-$18.52M
-45.32%
YoY
|
$507.0K
-104.75%
YoY
|
-$9.586M
17.48%
YoY
|
-$18.37M
125.08%
YoY
|
-$33.87M
10.1%
YoY
|
-$10.67M
157.93%
YoY
|
-$8.160M
-69.22%
YoY
|
-$8.161M
-33.14%
YoY
|
-$30.76M
-414.75%
YoY
|
-$4.136M
-11.07%
YoY
|
-$26.52M
-249.04%
YoY
|
-$12.21M
-265.19%
YoY
|
$9.774M
133.94%
YoY
|
-$4.651M
-143.88%
YoY
|
$17.79M
-285.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.959M
104.28%
YoY
|
$2.914M
68.15%
YoY
|
$1.635M
12.76%
YoY
|
$17.79M
727.64%
YoY
|
$1.938M
100.21%
YoY
|
$1.733M
-58.91%
YoY
|
$1.450M
-56.85%
YoY
|
$2.149M
-62.73%
YoY
|
$968.0K
-85.99%
YoY
|
$4.218M
-48.69%
YoY
|
$3.360M
-155.64%
YoY
|
$5.766M
-161.33%
YoY
|
$6.908M
4.6%
YoY
|
$8.221M
-188.14%
YoY
|
-$6.039M
-39.1%
YoY
|
-$9.401M
-17.26%
YoY
|
$6.604M
-61.56%
YoY
|
-$9.327M
333.81%
YoY
|
-$9.916M
674.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.46M
-141.31%
YoY
|
-$12.98M
-195.98%
YoY
|
-$2.358M
-107.37%
YoY
|
-$2.996M
-108.09%
YoY
|
-$35.01M
23.21%
YoY
|
$13.52M
-255.28%
YoY
|
$32.01M
75.32%
YoY
|
$37.01M
16.7%
YoY
|
-$28.42M
310.38%
YoY
|
-$8.707M
-135.0%
YoY
|
$18.26M
-39.99%
YoY
|
$31.72M
66.66%
YoY
|
-$6.924M
-1079.35%
YoY
|
$24.88M
5367.25%
YoY
|
$30.43M
-288.46%
YoY
|
$19.03M
104.09%
YoY
|
$707.0K
-117.33%
YoY
|
$455.0K
-134.47%
YoY
|
-$16.15M
-91.04%
YoY
|
| Cash From Investing Activities |
$10.50M
-128.43%
YoY
|
-$15.89M
-234.81%
YoY
|
-$3.993M
-113.06%
YoY
|
-$20.78M
-159.61%
YoY
|
-$36.95M
25.75%
YoY
|
$11.79M
-191.2%
YoY
|
$30.56M
105.12%
YoY
|
$34.86M
34.35%
YoY
|
-$29.38M
112.43%
YoY
|
-$12.92M
-177.6%
YoY
|
$14.90M
-38.91%
YoY
|
$25.95M
169.48%
YoY
|
-$13.83M
134.56%
YoY
|
$16.66M
-287.73%
YoY
|
$24.39M
-193.58%
YoY
|
$9.630M
-572.75%
YoY
|
-$5.897M
-72.27%
YoY
|
-$8.872M
156.42%
YoY
|
-$26.06M
-85.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.77M
708.67%
YoY
|
$2.427M
-95.96%
YoY
|
$5.264M
-45.55%
YoY
|
$2.245M
-73.87%
YoY
|
$1.950M
-85.19%
YoY
|
$60.11M
723.24%
YoY
|
$9.668M
29.42%
YoY
|
$8.592M
-1076.36%
YoY
|
$13.17M
1042.97%
YoY
|
$7.302M
1280.34%
YoY
|
$7.470M
77.6%
YoY
|
-$880.0K
-930.19%
YoY
|
$1.152M
-18.3%
YoY
|
$529.0K
-67.29%
YoY
|
$4.206M
8.77%
YoY
|
$106.0K
-99.35%
YoY
|
$1.410M
-91.9%
YoY
|
$1.617M
-81.33%
YoY
|
$3.867M
-33.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.53M
-32.37%
YoY
|
$6.843M
1249.7%
YoY
|
-$10.09M
5.26%
YoY
|
$6.979M
-137.99%
YoY
|
-$18.52M
-45.32%
YoY
|
$507.0K
-104.75%
YoY
|
-$9.586M
17.48%
YoY
|
-$18.37M
125.08%
YoY
|
-$33.87M
10.1%
YoY
|
-$10.67M
157.93%
YoY
|
-$8.160M
-69.22%
YoY
|
-$8.161M
-33.14%
YoY
|
-$30.76M
-414.75%
YoY
|
-$4.136M
-11.07%
YoY
|
-$26.52M
-249.04%
YoY
|
-$12.21M
-265.19%
YoY
|
$9.774M
133.94%
YoY
|
-$4.651M
-143.88%
YoY
|
$17.79M
-285.89%
YoY
|
| Cash From Investing Activities |
$10.50M
-128.43%
YoY
|
-$15.89M
-234.81%
YoY
|
-$3.993M
-113.06%
YoY
|
-$20.78M
-159.61%
YoY
|
-$36.95M
25.75%
YoY
|
$11.79M
-191.2%
YoY
|
$30.56M
105.12%
YoY
|
$34.86M
34.35%
YoY
|
-$29.38M
112.43%
YoY
|
-$12.92M
-177.6%
YoY
|
$14.90M
-38.91%
YoY
|
$25.95M
169.48%
YoY
|
-$13.83M
134.56%
YoY
|
$16.66M
-287.73%
YoY
|
$24.39M
-193.58%
YoY
|
$9.630M
-572.75%
YoY
|
-$5.897M
-72.27%
YoY
|
-$8.872M
156.42%
YoY
|
-$26.06M
-85.64%
YoY
|
| Cash From Financing Activities |
$15.77M
708.67%
YoY
|
$2.427M
-95.96%
YoY
|
$5.264M
-45.55%
YoY
|
$2.245M
-73.87%
YoY
|
$1.950M
-85.19%
YoY
|
$60.11M
723.24%
YoY
|
$9.668M
29.42%
YoY
|
$8.592M
-1076.36%
YoY
|
$13.17M
1042.97%
YoY
|
$7.302M
1280.34%
YoY
|
$7.470M
77.6%
YoY
|
-$880.0K
-930.19%
YoY
|
$1.152M
-18.3%
YoY
|
$529.0K
-67.29%
YoY
|
$4.206M
8.77%
YoY
|
$106.0K
-99.35%
YoY
|
$1.410M
-91.9%
YoY
|
$1.617M
-81.33%
YoY
|
$3.867M
-33.56%
YoY
|
| Net Change In Cash |
$13.44M
-124.26%
YoY
|
-$6.620M
-109.14%
YoY
|
-$8.819M
-128.78%
YoY
|
-$11.56M
-146.07%
YoY
|
-$55.37M
8.64%
YoY
|
$72.41M
-544.46%
YoY
|
$30.64M
115.66%
YoY
|
$25.09M
48.36%
YoY
|
-$50.97M
18.19%
YoY
|
-$16.29M
-224.85%
YoY
|
$14.21M
582.52%
YoY
|
$16.91M
-784.62%
YoY
|
-$43.13M
-884.98%
YoY
|
$13.05M
-209.59%
YoY
|
$2.082M
-147.25%
YoY
|
-$2.470M
-111.37%
YoY
|
$5.494M
-4640.5%
YoY
|
-$11.91M
-175.35%
YoY
|
-$4.406M
-97.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.53M
-32.37%
YoY
|
$6.843M
1249.7%
YoY
|
-$10.09M
5.26%
YoY
|
$6.979M
-137.99%
YoY
|
-$18.52M
-45.32%
YoY
|
$507.0K
-104.75%
YoY
|
-$9.586M
17.48%
YoY
|
-$18.37M
125.08%
YoY
|
-$33.87M
10.1%
YoY
|
-$10.67M
157.93%
YoY
|
-$8.160M
-69.22%
YoY
|
-$8.161M
-33.14%
YoY
|
-$30.76M
-414.75%
YoY
|
-$4.136M
-11.07%
YoY
|
-$26.52M
-249.04%
YoY
|
-$12.21M
-265.19%
YoY
|
$9.774M
133.94%
YoY
|
-$4.651M
-143.88%
YoY
|
$17.79M
-285.89%
YoY
|
| Capital Expenditures |
$3.959M
104.28%
YoY
|
$2.914M
68.15%
YoY
|
$1.635M
12.76%
YoY
|
$17.79M
727.64%
YoY
|
$1.938M
100.21%
YoY
|
$1.733M
-58.91%
YoY
|
$1.450M
-56.85%
YoY
|
$2.149M
-62.73%
YoY
|
$968.0K
-85.99%
YoY
|
$4.218M
-48.69%
YoY
|
$3.360M
-155.64%
YoY
|
$5.766M
-161.33%
YoY
|
$6.908M
4.6%
YoY
|
$8.221M
-188.14%
YoY
|
-$6.039M
-39.1%
YoY
|
-$9.401M
-17.26%
YoY
|
$6.604M
-61.56%
YoY
|
-$9.327M
333.81%
YoY
|
-$9.916M
674.69%
YoY
|
| Free Cash Flow |
-$16.49M
-19.42%
YoY
|
$3.929M
-420.47%
YoY
|
-$11.73M
6.24%
YoY
|
-$10.81M
-47.33%
YoY
|
-$20.46M
-41.27%
YoY
|
-$1.226M
-91.76%
YoY
|
-$11.04M
-4.2%
YoY
|
-$20.52M
47.33%
YoY
|
-$34.84M
-7.52%
YoY
|
-$14.89M
20.47%
YoY
|
-$11.52M
-43.74%
YoY
|
-$13.93M
396.51%
YoY
|
-$37.67M
-1288.39%
YoY
|
-$12.36M
-364.26%
YoY
|
-$20.48M
-173.9%
YoY
|
-$2.805M
-114.96%
YoY
|
$3.170M
-124.38%
YoY
|
$4.676M
-63.33%
YoY
|
$27.71M
-434.21%
YoY
|
Loading...