|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$507.4M
32.33%
YoY
|
$383.5M
21.85%
YoY
|
$314.7M
11.26%
YoY
|
$282.9M
-3.79%
YoY
|
$294.0M
30.7%
YoY
|
| Cost Of Revenue |
$111.8M
18.92%
YoY
|
$94.03M
24.42%
YoY
|
$75.58M
9.56%
YoY
|
$68.98M
3.53%
YoY
|
$66.63M
-27.36%
YoY
|
| Gross Profit |
$282.8M
-2.31%
YoY
|
$289.5M
21.04%
YoY
|
$239.1M
11.81%
YoY
|
$213.9M
-5.94%
YoY
|
$227.4M
70.66%
YoY
|
| Selling, General & Admin |
$331.7M
27.03%
YoY
|
$261.2M
16.56%
YoY
|
$224.1M
16.14%
YoY
|
$192.9M
7.62%
YoY
|
$179.3M
4.58%
YoY
|
| Research & Development |
$150.6M
10.4%
YoY
|
$136.4M
-1.69%
YoY
|
$138.8M
12.57%
YoY
|
$123.3M
22.05%
YoY
|
$101.0M
18.28%
YoY
|
| Depreciation & Amortization |
$38.09M
6.85%
YoY
|
$35.65M
5.93%
YoY
|
$33.65M
6.58%
YoY
|
$31.58M
6.46%
YoY
|
$29.66M
0.95%
YoY
|
| Operating Expenses |
$482.4M
17.13%
YoY
|
$411.8M
11.96%
YoY
|
$367.8M
24.19%
YoY
|
$296.2M
13.81%
YoY
|
$260.3M
1.35%
YoY
|
| Operating Profit |
-$199.6M
63.12%
YoY
|
-$122.4M
-4.92%
YoY
|
-$128.7M
56.35%
YoY
|
-$82.31M
150.4%
YoY
|
-$32.87M
-73.39%
YoY
|
| Interest Expense |
$6.079M
470.8%
YoY
|
$1.065M
-92.19%
YoY
|
$13.63M
-0.63%
YoY
|
$13.72M
2.6%
YoY
|
$13.37M
-5.26%
YoY
|
| Other Income/Expense, Net |
$6.558M
-128.22%
YoY
|
-$23.24M
362.2%
YoY
|
-$5.027M
-68.81%
YoY
|
-$16.12M
-1.7%
YoY
|
-$16.40M
87.14%
YoY
|
| Pretax Income |
-$193.0M
32.58%
YoY
|
-$145.6M
8.88%
YoY
|
-$133.7M
35.86%
YoY
|
-$98.43M
99.79%
YoY
|
-$49.27M
-62.77%
YoY
|
| Income Tax |
-$5.351M
-794.03%
YoY
|
$771.0K
-17.45%
YoY
|
$934.0K
21.93%
YoY
|
$766.0K
134.97%
YoY
|
$326.0K
-102.72%
YoY
|
| Net Earnings |
-$187.7M
28.21%
YoY
|
-$146.4M
8.69%
YoY
|
-$134.7M
35.79%
YoY
|
-$99.20M
100.02%
YoY
|
-$49.59M
-58.79%
YoY
|
| Basic Earnings Per Share |
-$3.28
18.41%
YoY
|
-$2.77
-0.36%
YoY
|
-$2.78
33.01%
YoY
|
-$2.09
95.33%
YoY
|
-$1.07
-60.37%
YoY
|
| Diluted Earnings Per Share |
-$3.28
18.41%
YoY
|
-$2.77
-0.36%
YoY
|
-$2.78
33.01%
YoY
|
-$2.09
95.33%
YoY
|
-$1.07
-60.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
57.19M
8.41%
YoY
|
52.76M
8.92%
YoY
|
48.43M
2.08%
YoY
|
47.44M
2.2%
YoY
|
46.42M
4.33%
YoY
|
| Diluted Shares Outstanding |
57.19M
8.41%
YoY
|
52.76M
8.92%
YoY
|
48.43M
2.08%
YoY
|
47.44M
2.2%
YoY
|
46.42M
4.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$150.6M
41.16%
YoY
|
$143.1M
35.66%
YoY
|
$133.5M
38.14%
YoY
|
$124.1M
29.71%
YoY
|
$106.7M
24.58%
YoY
|
$105.5M
28.09%
YoY
|
$96.67M
23.86%
YoY
|
$95.69M
19.02%
YoY
|
$85.62M
15.86%
YoY
|
$82.37M
15.64%
YoY
|
$78.05M
9.51%
YoY
|
$80.40M
10.61%
YoY
|
$73.90M
9.19%
YoY
|
$71.23M
-2.75%
YoY
|
$71.27M
-4.61%
YoY
|
$72.69M
-6.93%
YoY
|
$67.68M
-0.42%
YoY
|
$73.24M
0.01%
YoY
|
$74.71M
15.24%
YoY
|
| Cost Of Revenue |
$33.34M
37.11%
YoY
|
$31.77M
10.95%
YoY
|
$28.83M
27.66%
YoY
|
$26.90M
19.27%
YoY
|
$24.32M
20.03%
YoY
|
$28.64M
51.58%
YoY
|
$22.58M
22.01%
YoY
|
$22.55M
12.17%
YoY
|
$20.26M
12.1%
YoY
|
$18.89M
9.69%
YoY
|
$18.51M
9.78%
YoY
|
$20.10M
12.73%
YoY
|
$18.07M
5.91%
YoY
|
$17.22M
2.12%
YoY
|
$16.86M
9.7%
YoY
|
$17.83M
0.42%
YoY
|
$17.06M
2.59%
YoY
|
$16.87M
-13.91%
YoY
|
$15.37M
-14.29%
YoY
|
| Gross Profit |
$117.2M
42.36%
YoY
|
$111.4M
44.87%
YoY
|
$104.7M
41.33%
YoY
|
$97.22M
32.93%
YoY
|
$82.35M
25.98%
YoY
|
$76.86M
21.1%
YoY
|
$74.09M
24.43%
YoY
|
$73.14M
21.3%
YoY
|
$65.36M
17.08%
YoY
|
$63.47M
17.53%
YoY
|
$59.54M
9.43%
YoY
|
$60.30M
9.92%
YoY
|
$55.83M
10.29%
YoY
|
$54.01M
-4.2%
YoY
|
$54.41M
-8.31%
YoY
|
$54.85M
-9.09%
YoY
|
$50.62M
-1.4%
YoY
|
$56.38M
5.09%
YoY
|
$59.34M
26.53%
YoY
|
| Selling, General & Admin |
$92.94M
31.51%
YoY
|
$94.70M
37.24%
YoY
|
$83.00M
29.69%
YoY
|
$83.38M
25.97%
YoY
|
$70.67M
14.03%
YoY
|
$69.00M
9.47%
YoY
|
$64.00M
17.98%
YoY
|
$66.19M
26.22%
YoY
|
$61.98M
15.52%
YoY
|
$63.03M
21.39%
YoY
|
$54.25M
15.05%
YoY
|
$52.44M
5.08%
YoY
|
$53.65M
22.07%
YoY
|
$51.93M
9.17%
YoY
|
$47.15M
6.02%
YoY
|
$49.90M
10.15%
YoY
|
$43.95M
4.84%
YoY
|
$47.57M
8.62%
YoY
|
$44.47M
14.18%
YoY
|
| Research & Development |
$44.15M
36.45%
YoY
|
$43.65M
19.5%
YoY
|
$38.07M
9.57%
YoY
|
$36.54M
6.13%
YoY
|
$32.35M
5.3%
YoY
|
$36.53M
-6.49%
YoY
|
$34.75M
4.34%
YoY
|
$34.43M
-4.99%
YoY
|
$30.73M
-12.64%
YoY
|
$39.06M
9.08%
YoY
|
$33.30M
15.35%
YoY
|
$36.23M
14.26%
YoY
|
$35.17M
30.86%
YoY
|
$35.81M
34.24%
YoY
|
$28.87M
0.08%
YoY
|
$31.71M
30.74%
YoY
|
$26.88M
26.66%
YoY
|
$26.68M
25.58%
YoY
|
$28.85M
42.07%
YoY
|
| Depreciation & Amortization |
$11.80M
43.39%
YoY
|
$13.23M
51.35%
YoY
|
$10.19M
13.21%
YoY
|
$9.624M
6.96%
YoY
|
$8.227M
206.41%
YoY
|
$8.740M
2.65%
YoY
|
$8.999M
6.5%
YoY
|
$8.998M
7.39%
YoY
|
$2.685M
29.21%
YoY
|
$8.514M
4.06%
YoY
|
$8.450M
7.04%
YoY
|
$8.379M
6.2%
YoY
|
$2.078M
50.36%
YoY
|
$8.182M
-68.75%
YoY
|
$7.894M
6.82%
YoY
|
$7.890M
6.78%
YoY
|
$1.382M
20.17%
YoY
|
$26.19M
253.86%
YoY
|
$7.390M
0.68%
YoY
|
| Operating Expenses |
$137.1M
33.06%
YoY
|
$138.4M
31.1%
YoY
|
$121.1M
22.61%
YoY
|
$119.9M
16.29%
YoY
|
$103.0M
11.14%
YoY
|
$105.5M
3.36%
YoY
|
$98.75M
12.79%
YoY
|
$103.1M
15.38%
YoY
|
$92.70M
4.37%
YoY
|
$102.1M
16.36%
YoY
|
$87.55M
15.17%
YoY
|
$89.37M
-2.45%
YoY
|
$88.82M
117.56%
YoY
|
$87.74M
18.18%
YoY
|
$76.02M
57.34%
YoY
|
$91.61M
22.88%
YoY
|
$40.83M
-35.34%
YoY
|
$74.24M
14.16%
YoY
|
$48.32M
-18.46%
YoY
|
| Operating Profit |
-$19.86M
-3.98%
YoY
|
-$27.00M
-5.81%
YoY
|
-$16.37M
-33.64%
YoY
|
-$22.69M
-24.3%
YoY
|
-$20.68M
-24.36%
YoY
|
-$28.67M
-25.78%
YoY
|
-$24.66M
-11.96%
YoY
|
-$29.97M
3.09%
YoY
|
-$27.34M
-17.14%
YoY
|
-$38.62M
14.49%
YoY
|
-$28.01M
29.61%
YoY
|
-$29.08M
-20.91%
YoY
|
-$32.99M
-436.94%
YoY
|
-$33.73M
88.79%
YoY
|
-$21.61M
-296.04%
YoY
|
-$36.76M
158.47%
YoY
|
$9.792M
-182.95%
YoY
|
-$17.87M
56.86%
YoY
|
$11.02M
-189.25%
YoY
|
| Interest Expense |
$1.306M
-31.73%
YoY
|
$1.366M
48.16%
YoY
|
$1.377M
32.79%
YoY
|
$1.423M
-136.96%
YoY
|
$1.913M
-621.25%
YoY
|
$922.0K
-278.68%
YoY
|
$1.037M
-69.48%
YoY
|
-$3.850M
155.81%
YoY
|
-$367.0K
-110.77%
YoY
|
-$516.0K
-78.93%
YoY
|
$3.398M
-2.38%
YoY
|
-$1.505M
-144.08%
YoY
|
$3.408M
-0.23%
YoY
|
-$2.449M
-22.3%
YoY
|
$3.481M
-211.5%
YoY
|
$3.414M
3.27%
YoY
|
$3.416M
5.79%
YoY
|
-$3.152M
-38.56%
YoY
|
-$3.122M
-39.26%
YoY
|
| Other Income/Expense, Net |
$557.0K
-41.06%
YoY
|
-$1.314M
-77.92%
YoY
|
$368.0K
-89.26%
YoY
|
$3.280M
-116.21%
YoY
|
$945.0K
-191.93%
YoY
|
-$5.950M
-345.87%
YoY
|
$3.428M
-243.01%
YoY
|
-$20.24M
1026.32%
YoY
|
-$1.028M
-16.56%
YoY
|
$2.420M
-5.91%
YoY
|
-$2.397M
-58.08%
YoY
|
-$1.797M
-79.77%
YoY
|
-$1.232M
-69.87%
YoY
|
$2.572M
-158.91%
YoY
|
-$5.718M
24.52%
YoY
|
-$8.881M
190.99%
YoY
|
-$4.089M
-6.75%
YoY
|
-$4.366M
74.71%
YoY
|
-$4.592M
7.16%
YoY
|
| Pretax Income |
-$19.30M
8.3%
YoY
|
-$139.8M
314.96%
YoY
|
-$16.00M
-24.66%
YoY
|
-$19.41M
-61.35%
YoY
|
-$17.82M
-55.96%
YoY
|
-$33.69M
-8.24%
YoY
|
-$21.23M
-30.17%
YoY
|
-$50.21M
55.09%
YoY
|
-$40.46M
18.22%
YoY
|
-$36.72M
17.83%
YoY
|
-$30.41M
11.26%
YoY
|
-$32.38M
-29.06%
YoY
|
-$34.23M
-700.12%
YoY
|
-$31.16M
40.15%
YoY
|
-$27.33M
-524.89%
YoY
|
-$45.64M
164.22%
YoY
|
$5.703M
-135.23%
YoY
|
-$22.24M
60.08%
YoY
|
$6.432M
-138.66%
YoY
|
| Income Tax |
$500.0K
53.37%
YoY
|
-$6.159M
5302.63%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$326.0K
-13.53%
YoY
|
-$114.0K
-286.89%
YoY
|
$200.0K
440.54%
YoY
|
$300.0K
-31.03%
YoY
|
$377.0K
-5.75%
YoY
|
$61.00K
-79.53%
YoY
|
$37.00K
-81.5%
YoY
|
$435.0K
-535.0%
YoY
|
$400.0K
33.33%
YoY
|
$298.0K
-182.09%
YoY
|
$200.0K
-0.99%
YoY
|
-$100.0K
-150.0%
YoY
|
$300.0K
7.53%
YoY
|
-$363.0K
-88.81%
YoY
|
$202.0K
-122.72%
YoY
|
| Net Earnings |
-$19.78M
9.02%
YoY
|
-$133.7M
298.03%
YoY
|
-$16.23M
-24.19%
YoY
|
-$19.66M
-61.11%
YoY
|
-$18.15M
-55.57%
YoY
|
-$33.58M
-8.7%
YoY
|
-$21.41M
-29.68%
YoY
|
-$50.55M
54.04%
YoY
|
-$40.84M
17.94%
YoY
|
-$36.78M
16.91%
YoY
|
-$30.44M
10.4%
YoY
|
-$32.81M
-27.94%
YoY
|
-$34.63M
-743.97%
YoY
|
-$31.46M
43.84%
YoY
|
-$27.58M
-542.63%
YoY
|
-$45.54M
160.47%
YoY
|
$5.377M
-132.65%
YoY
|
-$21.87M
105.41%
YoY
|
$6.230M
-139.56%
YoY
|
| Basic Earnings Per Share |
-$0.34
6.25%
YoY
|
N/A
|
-$0.28
-28.21%
YoY
|
-$0.34
-66.0%
YoY
|
-$0.32
-60.98%
YoY
|
N/A
|
-$0.39
-38.1%
YoY
|
-$1.00
47.06%
YoY
|
-$0.82
13.89%
YoY
|
N/A
|
-$0.63
8.62%
YoY
|
-$0.68
-29.17%
YoY
|
-$0.72
-754.55%
YoY
|
-$0.66
40.43%
YoY
|
-$0.58
-546.15%
YoY
|
-$0.96
152.63%
YoY
|
$0.11
-130.56%
YoY
|
-$0.47
95.83%
YoY
|
$0.13
-137.14%
YoY
|
| Diluted Earnings Per Share |
-$0.34
6.24%
YoY
|
-$2.32
284.82%
YoY
|
-$0.28
-28.21%
YoY
|
-$0.34
-66.0%
YoY
|
-$0.32
-61.1%
YoY
|
-$0.60
-19.75%
YoY
|
-$0.39
-38.1%
YoY
|
-$1.00
47.15%
YoY
|
-$0.82
14.4%
YoY
|
-$0.75
14.02%
YoY
|
-$0.63
8.62%
YoY
|
-$0.68
-29.21%
YoY
|
-$0.72
-754.55%
YoY
|
-$0.66
40.43%
YoY
|
-$0.58
-546.15%
YoY
|
-$0.96
152.63%
YoY
|
$0.11
-130.56%
YoY
|
-$0.47
95.83%
YoY
|
$0.13
-137.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
58.08M
2.67%
YoY
|
57.43M
4.17%
YoY
|
57.35M
4.37%
YoY
|
57.14M
13.45%
YoY
|
56.57M
14.35%
YoY
|
55.14M
12.99%
YoY
|
54.95M
12.95%
YoY
|
50.37M
4.48%
YoY
|
49.47M
3.33%
YoY
|
48.80M
2.3%
YoY
|
48.65M
2.21%
YoY
|
48.21M
1.8%
YoY
|
47.88M
1.76%
YoY
|
47.70M
1.73%
YoY
|
47.60M
1.84%
YoY
|
47.36M
2.27%
YoY
|
47.05M
2.93%
YoY
|
46.89M
4.29%
YoY
|
46.74M
4.54%
YoY
|
| Diluted Shares Outstanding |
58.02M
2.45%
YoY
|
N/A
|
57.40M
4.29%
YoY
|
57.21M
12.8%
YoY
|
56.64M
14.23%
YoY
|
N/A
|
55.04M
13.07%
YoY
|
50.72M
5.04%
YoY
|
49.58M
3.55%
YoY
|
N/A
|
48.68M
2.23%
YoY
|
48.28M
1.95%
YoY
|
47.88M
-3.28%
YoY
|
N/A
|
47.61M
-3.46%
YoY
|
47.36M
2.27%
YoY
|
49.51M
8.31%
YoY
|
N/A
|
49.32M
10.32%
YoY
|
Loading...