2023 Q3 Form 10-Q Financial Statement
#000149315223028397 Filed on August 14, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | |||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.000M | $1.100M | $800.0K |
YoY Change | 42.86% | 37.5% | -27.27% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $100.0K | $0.00 | |
YoY Change | -100.0% | ||
% of Gross Profit | |||
Operating Expenses | $1.000M | $1.100M | $800.0K |
YoY Change | 42.86% | 37.5% | -42.86% |
Operating Profit | -$1.000M | -$1.100M | -$800.0K |
YoY Change | 42.86% | 37.5% | -42.86% |
Interest Expense | $100.0K | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$100.0K | $100.0K | |
YoY Change | 0.0% | -99.25% | |
Pretax Income | -$1.100M | -$1.100M | -$700.0K |
YoY Change | 37.5% | 57.14% | -105.83% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.100M | -$1.100M | -$700.0K |
YoY Change | 37.5% | 57.14% | -105.98% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$41.67 | -$41.66 | -$26.52 |
Diluted Earnings Per Share | -$41.67 | -$41.66 | -$26.52M |
COMMON SHARES | |||
Basic Shares Outstanding | 25.17K shares | 25.17K shares | 26.40K shares |
Diluted Shares Outstanding | 26.40K shares | 26.40K shares | 26.40K shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.100M | $500.0K | $2.600M |
YoY Change | 63.16% | -80.77% | 225.0% |
Cash & Equivalents | $3.100M | $200.0K | $2.600M |
Short-Term Investments | $300.0K | ||
Other Short-Term Assets | $1.000M | $300.0K | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $100.0K | ||
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.100M | $500.0K | $2.700M |
YoY Change | 105.0% | -81.48% | 200.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $12.50M | $12.50M | $12.80M |
YoY Change | -2.34% | -2.34% | 0.0% |
Other Assets | $600.0K | $600.0K | $500.0K |
YoY Change | 20.0% | 20.0% | 150.0% |
Total Long-Term Assets | $19.20M | $13.10M | $13.30M |
YoY Change | 44.36% | -1.5% | -37.56% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.100M | $500.0K | $2.700M |
Total Long-Term Assets | $19.20M | $13.10M | $13.30M |
Total Assets | $23.30M | $13.60M | $16.00M |
YoY Change | 52.29% | -15.0% | -27.93% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.400M | $2.200M | $1.300M |
YoY Change | 7.69% | 69.23% | -18.75% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.200M | $2.600M | $1.700M |
YoY Change | 29.41% | 52.94% | -41.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $15.10M | $3.900M | $3.500M |
YoY Change | 319.44% | 11.43% | -80.11% |
Other Long-Term Liabilities | $200.0K | ||
YoY Change | 0.0% | ||
Total Long-Term Liabilities | $15.10M | $3.900M | $200.0K |
YoY Change | 7450.0% | 1850.0% | -98.88% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.200M | $2.600M | $1.700M |
Total Long-Term Liabilities | $15.10M | $3.900M | $200.0K |
Total Liabilities | $17.50M | $6.700M | $5.400M |
YoY Change | 218.18% | 24.07% | -87.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.042B | -$1.041B | -$1.038B |
YoY Change | 0.39% | 0.36% | |
Common Stock | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $24.90M | $24.90M | $24.90M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 2.927K shares | ||
Shareholders Equity | $5.800M | $6.900M | $10.60M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $23.30M | $13.60M | $16.00M |
YoY Change | 52.29% | -15.0% | -27.93% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.100M | -$1.100M | -$700.0K |
YoY Change | 37.5% | 57.14% | -105.98% |
Depreciation, Depletion And Amortization | $100.0K | $0.00 | |
YoY Change | -100.0% | ||
Cash From Operating Activities | -$1.700M | -$400.0K | -$600.0K |
YoY Change | 142.86% | -33.33% | -57.14% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$6.200M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$6.200M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.80M | 0.000 | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -1.700M | -400.0K | -600.0K |
Cash From Investing Activities | -6.200M | 0.000 | 0.000 |
Cash From Financing Activities | 10.80M | 0.000 | 0.000 |
Net Change In Cash | 2.900M | -400.0K | -600.0K |
YoY Change | -514.29% | -33.33% | -700.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.700M | -$400.0K | -$600.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001014111 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
usd | |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
GLAE |
Marketable Securities Received From Distribution
MarketableSecuritiesReceivedFromDistribution
|
usd | ||
GLAE |
Offset Accounts Receivable From Arrive Vs Capital Contribution Due Arrive
OffsetAccountsReceivableFromArriveVsCapitalContributionDueArrive
|
usd | ||
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
usd | |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
usd | |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
usd | |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
usd | |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
usd | |
CY2022Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-14310 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GLASSBRIDGE ENTERPRISES, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
41-1838504 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
18 East 50th Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
FL7 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10022 | ||
dei |
City Area Code
CityAreaCode
|
(212) | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares | |
dei |
Local Phone Number
LocalPhoneNumber
|
220-3300 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25170 | shares |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
100000 | usd | |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1100000 | usd |
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
800000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2200000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1600000 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1100000 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
800000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2200000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1600000 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1100000 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-800000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2100000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1600000 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
100000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
200000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
100000 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
100000 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
100000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
100000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
200000 | usd | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
100000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-100000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
100000 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1100000 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-700000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2200000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1500000 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1100000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-700000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2200000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1500000 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-41.66 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-41.66 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-26.52 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-26.52 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-83.33 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-83.33 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-56.82 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-56.82 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
200000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1200000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
100000 | usd |
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
300000 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
500000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1300000 | usd |
CY2023Q2 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
12500000 | usd |
CY2022Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
12800000 | usd |
CY2023Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
600000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
500000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
13600000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
14600000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2200000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1200000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
400000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
400000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2600000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1600000 | usd |
CY2023Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3900000 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3700000 | usd |
CY2023Q2 | GLAE |
Deferred Taxes Liabilities Noncurrent
DeferredTaxesLiabilitiesNoncurrent
|
200000 | usd |
CY2022Q4 | GLAE |
Deferred Taxes Liabilities Noncurrent
DeferredTaxesLiabilitiesNoncurrent
|
200000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
6700000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
5500000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28097 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28097 | shares |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1073000000.0 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1073000000.0 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1041200000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1039000000.0 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2927 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2927 | shares |
CY2023Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24900000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24900000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6900000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9100000 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13600000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14600000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9100000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2200000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6900000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12100000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12100000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1500000 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10600000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10600000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2200000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1500000 | usd | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
200000 | usd | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
100000 | usd | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-1000000.0 | usd | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-100000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1000000.0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1300000 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
200000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-200000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1000000.0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1500000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1200000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4100000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
200000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2600000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
100000 | usd | |
GLAE |
Marketable Securities Received From Distribution
MarketableSecuritiesReceivedFromDistribution
|
300000 | usd | |
GLAE |
Offset Accounts Receivable From Arrive Vs Capital Contribution Due Arrive
OffsetAccountsReceivableFromArriveVsCapitalContributionDueArrive
|
100000 | usd | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1360 | shares |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1100000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-700000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2200000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1500000 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-41.66 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-41.66 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-26.52 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-26.52 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-83.33 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-83.33 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-56.82 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-56.82 | ||
CY2023Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
300000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
400000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
400000 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
200000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
200000 | usd |
CY2023Q2 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
12500000 | usd |
CY2021Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
12800000 | usd |
us-gaap |
Management Fee Description
ManagementFeeDescription
|
the Company is entitled to receive between 18% and 20% of all general partner consideration on pooled investment vehicles managed by Arrive, whether characterized as management fees or incentive fees. | ||
CY2023Q2 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
600000 | usd |
CY2022Q4 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
500000 | usd |
GLAE |
Marketable Securities Received From Distribution
MarketableSecuritiesReceivedFromDistribution
|
300000 | usd | |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
4100000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3900000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3900000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
200000 | usd |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
4100000 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1360 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
106.00 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1360 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
106.00 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1360 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
106.00 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1360 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0.0 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0.0 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1100000 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0.0 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-700000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023Q2 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares |
us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
50000 | usd | |
CY2023Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
300000 | usd |