2023 Q4 Form 10-Q Financial Statement
#000149315223041055 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | |||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.000M | $700.0K | |
YoY Change | 42.86% | -78.79% | |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $100.0K | $0.00 | |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $1.000M | $700.0K | |
YoY Change | 42.86% | -78.79% | |
Operating Profit | -$1.000M | -$700.0K | |
YoY Change | 42.86% | -75.0% | |
Interest Expense | $100.0K | ||
YoY Change | -150.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$100.0K | -$100.0K | |
YoY Change | 0.0% | -125.0% | |
Pretax Income | -$1.100M | -$800.0K | |
YoY Change | 37.5% | -74.19% | |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$1.100M | -$800.0K | |
YoY Change | 37.5% | -71.43% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$41.67 | -$30.30 | |
Diluted Earnings Per Share | -$41.67 | -$30.30M | |
COMMON SHARES | |||
Basic Shares Outstanding | 25.17K shares | 25.17K shares | 25.17K shares |
Diluted Shares Outstanding | 26.40K shares | 26.40K shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.100M | $1.900M | |
YoY Change | 63.16% | 46.15% | |
Cash & Equivalents | $3.100M | $1.900M | |
Short-Term Investments | |||
Other Short-Term Assets | $1.000M | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $100.0K | ||
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $4.100M | $2.000M | |
YoY Change | 105.0% | 11.11% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $12.50M | $12.80M | |
YoY Change | -2.34% | 0.0% | |
Other Assets | $600.0K | $500.0K | |
YoY Change | 20.0% | 150.0% | |
Total Long-Term Assets | $19.20M | $13.30M | |
YoY Change | 44.36% | -37.56% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.100M | $2.000M | |
Total Long-Term Assets | $19.20M | $13.30M | |
Total Assets | $23.30M | $15.30M | |
YoY Change | 52.29% | -33.77% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.400M | $1.300M | |
YoY Change | 7.69% | -53.57% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.200M | $1.700M | |
YoY Change | 29.41% | -84.68% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $15.10M | $3.600M | |
YoY Change | 319.44% | 12.5% | |
Other Long-Term Liabilities | $200.0K | ||
YoY Change | 0.0% | ||
Total Long-Term Liabilities | $15.10M | $200.0K | |
YoY Change | 7450.0% | -94.12% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.200M | $1.700M | |
Total Long-Term Liabilities | $15.10M | $200.0K | |
Total Liabilities | $17.50M | $5.500M | |
YoY Change | 218.18% | -84.93% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.042B | -$1.038B | |
YoY Change | 0.39% | ||
Common Stock | $0.00 | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $24.90M | $24.90M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | $5.800M | $9.800M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $23.30M | $15.30M | |
YoY Change | 52.29% | -33.77% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.100M | -$800.0K | |
YoY Change | 37.5% | -71.43% | |
Depreciation, Depletion And Amortization | $100.0K | $0.00 | |
YoY Change | |||
Cash From Operating Activities | -$1.700M | -$700.0K | |
YoY Change | 142.86% | -65.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$6.200M | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$6.200M | $0.00 | |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.80M | 0.000 | |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -1.700M | -700.0K | |
Cash From Investing Activities | -6.200M | 0.000 | |
Cash From Financing Activities | 10.80M | 0.000 | |
Net Change In Cash | 2.900M | -700.0K | |
YoY Change | -514.29% | -240.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.700M | -$700.0K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
usd | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001014111 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
usd | ||
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
usd | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | ||
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
usd | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
usd | |
CY2022Q4 | GLAE |
Mortgage Servicing Rights
MortgageServicingRights
|
usd | |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
usd | |
CY2022Q4 | GLAE |
Stock Rights
StockRights
|
usd | |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
usd | |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
usd | ||
us-gaap |
Payments For Proceeds From Mortgage Servicing Rights
PaymentsForProceedsFromMortgageServicingRights
|
usd | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
usd | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
usd | ||
GLAE |
Proceeds From Sale Of Restricted Stock
ProceedsFromSaleOfRestrictedStock
|
usd | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
GLAE |
Marketable Securities Received From Distribution
MarketableSecuritiesReceivedFromDistribution
|
usd | ||
GLAE |
Offset Accounts Receivable From Arrive Vs Capital Contribution Due Arrive
OffsetAccountsReceivableFromArriveVsCapitalContributionDueArrive
|
usd | ||
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
usd | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
usd | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
usd | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
usd | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
usd | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
usd | |
CY2023Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
usd | |
CY2022Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
usd | |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
usd | |
CY2021Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
usd | |
CY2022Q3 | GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Acquired
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetAcquired
|
usd | |
GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Acquired
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetAcquired
|
usd | ||
CY2023Q3 | GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Orginations
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetOrginations
|
usd | |
CY2022Q3 | GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Orginations
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetOrginations
|
usd | |
GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Orginations
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetOrginations
|
usd | ||
GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Orginations
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetOrginations
|
usd | ||
CY2023Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
|
usd | |
CY2022Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
|
usd | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
|
usd | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
|
usd | ||
CY2023Q3 | GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Changes In Fair Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetChangesInFairValue
|
usd | |
CY2022Q3 | GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Changes In Fair Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetChangesInFairValue
|
usd | |
GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Changes In Fair Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetChangesInFairValue
|
usd | ||
GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Changes In Fair Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetChangesInFairValue
|
usd | ||
CY2022Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
usd | |
CY2022Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-14310 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GLASSBRIDGE ENTERPRISES, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
41-1838504 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
18 East 50th Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
FL7 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10022 | ||
dei |
City Area Code
CityAreaCode
|
(212) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
220-3300 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25170 | shares |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
100000 | usd | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1000000.0 | usd |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
700000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3200000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2300000 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1000000.0 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
700000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
3200000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2300000 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1000000.0 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-700000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3100000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2300000 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
100000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
200000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
200000 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-100000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
200000 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-100000 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-100000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-200000 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1100000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-800000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3300000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2300000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1100000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-800000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3300000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2300000 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-41.67 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-41.67 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-30.30 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-30.30 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-125.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-125.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-87.12 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-87.12 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3100000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1200000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
100000 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1000000.0 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4100000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1300000 | usd |
CY2023Q3 | GLAE |
Mortgage Servicing Rights
MortgageServicingRights
|
6100000 | usd |
CY2023Q3 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
12500000 | usd |
CY2022Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
12800000 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
600000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
500000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
23300000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
14600000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1400000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1200000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
800000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
400000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2200000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1600000 | usd |
CY2023Q3 | us-gaap |
Notes Payable
NotesPayable
|
1900000 | usd |
CY2023Q3 | GLAE |
Stock Rights
StockRights
|
13200000 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
3700000 | usd |
CY2023Q3 | GLAE |
Deferred Taxes Liabilities Noncurrent
DeferredTaxesLiabilitiesNoncurrent
|
200000 | usd |
CY2022Q4 | GLAE |
Deferred Taxes Liabilities Noncurrent
DeferredTaxesLiabilitiesNoncurrent
|
200000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
17500000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
5500000 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28097 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28097 | shares |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1073000000.0 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1073000000.0 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1042300000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1039000000.0 | usd |
CY2023Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2927 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2927 | shares |
CY2023Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24900000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
24900000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5800000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9100000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23300000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14600000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9100000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3300000 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1300000 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-1300000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5800000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12100000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12100000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2300000 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9800000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9800000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3300000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2300000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
100000 | usd | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
200000 | usd | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
200000 | usd | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-300000 | usd | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-100000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2700000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2000000.0 | usd | |
us-gaap |
Payments For Proceeds From Mortgage Servicing Rights
PaymentsForProceedsFromMortgageServicingRights
|
5500000 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
700000 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
200000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6200000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-200000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2000000.0 | usd | |
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
12700000 | usd | |
GLAE |
Proceeds From Sale Of Restricted Stock
ProceedsFromSaleOfRestrictedStock
|
100000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1300000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1300000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4000000.0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10800000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1900000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2200000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1200000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4100000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3100000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1900000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
600000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
100000 | usd | |
GLAE |
Marketable Securities Received From Distribution
MarketableSecuritiesReceivedFromDistribution
|
300000 | usd | |
GLAE |
Offset Accounts Receivable From Arrive Vs Capital Contribution Due Arrive
OffsetAccountsReceivableFromArriveVsCapitalContributionDueArrive
|
100000 | usd | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1360 | shares |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1100000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-800000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3300000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2300000 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26400 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26400 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-41.67 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-41.67 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-30.30 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-30.30 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-125.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-125.00 | ||
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2100000 | usd |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-87.12 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-87.12 | ||
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1000000.0 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
800000 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
600000 | usd |
CY2023Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
200000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
400000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
200000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
200000 | usd |
CY2023Q3 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
12500000 | usd |
CY2022Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
12800000 | usd |
us-gaap |
Management Fee Description
ManagementFeeDescription
|
the Company is entitled to receive between 18% and 20% of all general partner consideration on pooled investment vehicles managed by Arrive, whether characterized as management fees or incentive fees | ||
CY2023Q3 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
600000 | usd |
CY2022Q4 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
500000 | usd |
GLAE |
Marketable Securities Received From Distribution
MarketableSecuritiesReceivedFromDistribution
|
300000 | usd | |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2100000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3900000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
2100000 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-700000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3100000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2300000 | usd | |
CY2023Q3 | us-gaap |
Assets
Assets
|
23300000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
14600000 | usd |
us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
50000 | usd | |
CY2023Q3 | GLAE |
Percentage Of Prepayment Rates
PercentageOfPrepaymentRates
|
0.125 | pure |
CY2023Q3 | GLAE |
Percentage Of Discount Rates
PercentageOfDiscountRates
|
0.0388 | pure |
GLAE |
Cost To Service
CostToService
|
81000000.00 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1360 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
106.00 | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1360 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
106.00 | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
1360 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
106.00 | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1360 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0.0 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0.0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0.0 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1100000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-800000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0.0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0.0 | usd | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-3300000 | usd | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-2300000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
GLAE |
Redeemable Preferred Stock And Restricted Stock Units
RedeemablePreferredStockAndRestrictedStockUnits
|
<p id="xdx_80A_ecustom--RedeemablePreferredStockAndRestrictedStockUnits_zz38LQSFf7aa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 10 — <span><span id="xdx_82D_zqqkyJmaVKk5">Redeemable Preferred Stock and Restricted Stock Units</span></span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On September 25, 2023 (the “Closing Date”), the Company entered into a stock purchase agreement (the “Stock Purchase Agreement”) with Tacora. Pursuant to the terms of the Stock Purchase Agreement, on the Closing Date, the Company sold to Tacora <span id="xdx_901_eus-gaap--SaleOfStockNumberOfSharesIssuedInTransaction_pid_dn_c20230923__20230925__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesBPreferredStockMember_zCtLkrbDUnFa" title="Preferred stock, shares issued">13,725</span> shares of Series B Preferred Stock (the “Preferred Stock”), <span id="xdx_909_eus-gaap--SaleOfStockNumberOfSharesIssuedInTransaction_pid_dn_c20230923__20230925__us-gaap--StatementClassOfStockAxis__custom--Series1RestrictedStockMember_zb4GRcqjF0yh" title="Preferred stock, shares issued">7,500</span> Series 1 restricted stock units (the “Series 1 RSUs”), and <span id="xdx_90C_eus-gaap--SaleOfStockNumberOfSharesIssuedInTransaction_pid_dn_c20230923__20230925__us-gaap--StatementClassOfStockAxis__custom--Series2RestrictedStockMember_zllrek4epFi9" title="Preferred stock, shares issued">15,000</span> Series 2 restricted stock units (the “Series 2 RSUs,” and together with the Series 1 RSUs, the “RSUs”). The Preferred Stock was purchased for $<span id="xdx_90F_eus-gaap--SharePrice_iI_c20230925__us-gaap--StatementEquityComponentsAxis__us-gaap--PreferredStockMember_zQCdHhd0V1Gf" title="Preferred stock price per share">1,000</span> per share, representing an aggregate sum of $<span id="xdx_90A_eus-gaap--SaleOfStockConsiderationReceivedOnTransaction_pn5n6_c20230923__20230925__us-gaap--AwardTypeAxis__us-gaap--RestrictedStockUnitsRSUMember_zjOxDXFH1Ki9" title="Preferred stock aggregate amount">13.7</span> million. The RSUs were purchased for $<span id="xdx_908_eus-gaap--SharePrice_iI_c20230925__us-gaap--AwardTypeAxis__us-gaap--RestrictedStockUnitsRSUMember_zaGeBB6EoG4i" title="Share price per unit">3.33</span> per unit, representing an aggregate sum of $<span id="xdx_900_eus-gaap--SaleOfStockConsiderationReceivedOnTransaction_pn5n6_c20230924__20230925__us-gaap--AwardTypeAxis__us-gaap--RestrictedStockUnitsRSUMember_zPMtOznlAGoa" title="Aggregate sum consideration">0.1</span> million. Under the Stock Purchase Agreement and subject to the terms and conditions set forth therein, Tacora also may purchase up to an additional <span id="xdx_906_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20230923__20230925__us-gaap--StatementEquityComponentsAxis__us-gaap--PreferredStockMember__us-gaap--TypeOfArrangementAxis__custom--StockPurchaseAgreementMember_zCa8zRaLBUUi" title="Number of shares issued">32,775</span> shares of Preferred Stock for aggregate consideration of $<span id="xdx_90A_eus-gaap--StockIssuedDuringPeriodValueNewIssues_pn5n6_c20230923__20230925__us-gaap--StatementEquityComponentsAxis__us-gaap--PreferredStockMember__us-gaap--TypeOfArrangementAxis__custom--StockPurchaseAgreementMember_zPCj2PUPoX1j" title="Number of shares issued, value">32.8</span> million and up to an additional <span id="xdx_90E_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20230923__20230925__us-gaap--StatementClassOfStockAxis__custom--Series1RestrictedStockMember_zsNPirVVGrEl" title="Number of shares issued">17,500</span> Series 1 RSUs and <span id="xdx_900_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20230923__20230925__us-gaap--StatementClassOfStockAxis__custom--Series2RestrictedStockMember_z5HK8fgUlTIb" title="Number of shares issued">35,000</span> Series 2 RSUs, for aggregate consideration of $<span id="xdx_904_eus-gaap--StockIssuedDuringPeriodValueNewIssues_pn5n6_c20230924__20230925__us-gaap--AwardTypeAxis__us-gaap--RestrictedStockMember_zlk7E5dWqWbi" title="Aggregate consideration">0.1</span> million. The additional shares of Preferred Stock and the RSUs will be purchased and issued from time to time, proportionally, in connection with and as the Company invests in certain approved transactions (as established in the Stock Purchase Agreement).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">From the Closing Date until 48 months after all shares of Preferred Stock issuable to Tacora under the Stock Purchase Agreement have been issued, the Preferred Stock is entitled to receive cumulative dividend distributions at a rate of <span id="xdx_908_eus-gaap--PreferredStockDividendRatePercentage_pid_dp_uPure_c20230101__20230930_zymikmdSffR9" title="Preferred dividend rate">8%</span> per annum. Thereafter, the dividend rate increases to <span id="xdx_90E_eus-gaap--PreferredStockDividendRatePercentage_pid_dp_uPure_c20230101__20230930__srt--RangeAxis__srt--MaximumMember_zJZoEHFJTafc" title="Preferred dividend rate">15.5%</span> per annum. The holders of the Preferred Stock have no voting rights and the Preferred Stock is not convertible into Common Stock.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Mandatory Redemption of the Preferred Stock and RSUs</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Each share of Preferred Stock is redeemable for $<span id="xdx_901_eus-gaap--SharePrice_iI_c20230930__us-gaap--StatementClassOfStockAxis__us-gaap--RedeemablePreferredStockMember_zwG1f1uCcic7" title="Preferred stock redeemable per share">1,000</span> per share, plus all accrued and unpaid dividends thereon. The Company may redeem the Preferred Stock in part or in full at any time and from time to time; provided that the Company must redeem all of the issued and outstanding shares of Preferred Stock on or prior to the sixth anniversary of the Closing Date.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Beginning on the third anniversary of the Closing Date, Tacora has the right to surrender the Series 1 RSUs to the Company for a cash payment in an amount equal to the product of (i) the then <span id="xdx_908_ecustom--SurrenderOfSharesDescription_c20230101__20230930_z4fJXnGTgsD4" title="Surrender of shares, description">fair market value of a share of the Common Stock minus $164.95 (the estimated fair market value of a share of the Common Stock on the Closing Date) multiplied by (ii) the number of Series 1 RSUs then being surrendered to the Company</span>. Tacora has a similar right to surrender the Series 2 RSUs beginning on the sixth anniversary of Closing Date for a cash payment calculated in the same way. Neither the Company nor Tacora possess the right to deliver or demand that the RSUs be settled in Common Stock. The RSUs do not provide Tacora with voting rights or rights to dividend equivalent payments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company concluded the Preferred Stock and RSUs are mandatorily redeemable financial instruments in accordance with ASC 480 and, as such, must be classified as a liability, with preferred annual returns and any changes in redemption value being accrued and recorded as interest expense. The Company measured each of these liabilities at fair value on the Closing Date. As of September 30, 2023, the Company marked each of these financial instruments to the respective redemption value of $<span id="xdx_90B_eus-gaap--SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares_iI_pn5n6_c20230930__us-gaap--ScheduleOfSharesSubjectToMandatoryRedemptionBySettlementTermsAxis__us-gaap--ConvertiblePreferredStockSubjectToMandatoryRedemptionMember_zeY928OWgdc4">13.7</span> million for the preferred stock and $<span id="xdx_90A_eus-gaap--SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares_iI_pn5n6_c20230930__us-gaap--ScheduleOfSharesSubjectToMandatoryRedemptionBySettlementTermsAxis__us-gaap--RestrictedStockUnitsRSUMember_zH2lhtjUbULj">0.1</span> million for the RSUs, which is reflected on the consolidated balance sheets. The Company incurred $<span id="xdx_90F_eus-gaap--DeferredCosts_iI_pn5n6_c20230930_zIJaf3rjzY9j" title="Deferred issuance costs">0.6</span> million of deferred issuance costs in relation to the issuance of the Preferred Stock, which is presented net of the Preferred Stock liability and will be amortized over the estimated six-year term of the Preferred Stock. The Company did not incur material issuance costs related to the RSUs. As of September 30, 2023, the RSUs do not have any redemption value and the maximum amount payable for the preferred stock is $<span id="xdx_902_eus-gaap--SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares_iI_pn5n6_c20230930__us-gaap--ScheduleOfSharesSubjectToMandatoryRedemptionBySettlementTermsAxis__us-gaap--ConvertiblePreferredStockSubjectToMandatoryRedemptionMember__srt--RangeAxis__srt--MaximumMember_zaeeCmzHJVoh">13.7</span> million.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.08 | pure | |
GLAE |
Surrender Of Shares Description
SurrenderOfSharesDescription
|
fair market value of a share of the Common Stock minus $164.95 (the estimated fair market value of a share of the Common Stock on the Closing Date) multiplied by (ii) the number of Series 1 RSUs then being surrendered to the Company | ||
CY2023Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
600000 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1000000.0 | usd |
CY2023Q3 | GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Acquired
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetAcquired
|
6100000 | usd |
GLAE |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Acquired
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetAcquired
|
6100000 | usd | |
CY2023Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
6100000 | usd |
CY2023Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
6100000 | usd |