$GLAI
Global AI, Inc.

2022 Q3 Form 10-Q Financial Statement

#000149315222020085 Filed on July 22, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $15.00K $15.00K $15.00K
YoY Change 0.0% -33.33% 0.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $15.55K $15.27K $17.09K
YoY Change -38.05% -6.09% 8.78%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $15.55K $15.27K $17.09K
YoY Change -38.05% -6.09% 8.78%
Operating Profit -$273.00 -$2.088K
YoY Change -104.38%
Interest Expense -$960.00 $925.00 -$920.00
YoY Change 2.13% 0.0% 0.0%
% of Operating Profit
Other Income/Expense, Net -$925.00 -$915.00
YoY Change 0.0%
Pretax Income -$1.510K -$1.200K -$3.000K
YoY Change -86.32% -122.6% 85.19%
Income Tax
% Of Pretax Income
Net Earnings -$1.510K -$1.198K -$3.003K
YoY Change -86.32% -122.55% 84.91%
Net Earnings / Revenue -10.07% -7.99% -20.02%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share -$56.09 -$44.57 -$111.40
COMMON SHARES
Basic Shares Outstanding 26.92M shares 26.92M shares 26.92M shares
Diluted Shares Outstanding 26.92M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.810K $7.550K $11.07K
YoY Change 400.86% 75400.0% 120.52%
Cash & Equivalents $5.812K $7.550K $11.07K
Short-Term Investments
Other Short-Term Assets $5.080K $8.890K $5.080K
YoY Change 1.6% 1.6% 1.6%
Inventory
Prepaid Expenses $5.080K $8.890K
Receivables $5.000K $0.00 $5.000K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $15.89K $16.44K $21.15K
YoY Change 42.45% -22.67% 40.81%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $580.00 $580.00 $580.00
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Assets $578.00 $578.00 $580.00
YoY Change 0.0% -0.34% 0.0%
TOTAL ASSETS
Total Short-Term Assets $15.89K $16.44K $21.15K
Total Long-Term Assets $578.00 $578.00 $580.00
Total Assets $16.47K $17.02K $21.73K
YoY Change 40.36% -22.08% 39.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.060K
YoY Change
Accrued Expenses $8.510K $7.550K $6.620K
YoY Change 19.02% 21.38% 25.14%
Deferred Revenue
YoY Change
Short-Term Debt $94.12K $94.12K $91.50K
YoY Change 2.86% 2.86% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $102.6K $101.7K $105.2K
YoY Change 4.03% 4.04% 8.67%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $102.6K $101.7K $105.2K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $102.6K $101.7K $105.2K
YoY Change 4.03% 4.04% 8.67%
SHAREHOLDERS EQUITY
Retained Earnings -$1.411M -$1.410M
YoY Change -0.05%
Common Stock $26.92K $26.92K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$86.16K -$84.65K -$83.45K
YoY Change
Total Liabilities & Shareholders Equity $16.47K $17.02K $21.73K
YoY Change 40.36% -22.08% 39.29%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$1.510K -$1.198K -$3.003K
YoY Change -86.32% -122.55% 84.91%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$1.730K -$6.140K -$220.00
YoY Change -250.43% 22.31% -96.08%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 2.620K
YoY Change
NET CHANGE
Cash From Operating Activities -1.730K -6.140K -220.0
Cash From Investing Activities
Cash From Financing Activities 0.000 2.620K
Net Change In Cash -1.730K -3.520K -220.0
YoY Change -250.43% -29.88% -96.08%
FREE CASH FLOW
Cash From Operating Activities -$1.730K -$6.140K -$220.00
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q2 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2022Q2 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
usd
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001473490
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10000 usd
CY2021Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
5000 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8890 usd
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
5000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
16440 usd
CY2021Q3 us-gaap Assets Current
AssetsCurrent
11156 usd
CY2022Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
578 usd
CY2021Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
578 usd
dei Entity File Number
EntityFileNumber
333-163439
dei Entity Registrant Name
EntityRegistrantName
WALL STREET MEDIA CO, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-4170100
dei Entity Address Address Line1
EntityAddressAddressLine1
110 Front Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 300
dei Entity Address City Or Town
EntityAddressCityOrTown
Jupiter
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33477
dei City Area Code
CityAreaCode
(561)
dei Local Phone Number
LocalPhoneNumber
240-0333
dei Security12b Title
Security12bTitle
Common Stock par value $0.001
dei Trading Symbol
TradingSymbol
WSCO
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26922006 shares
CY2022Q2 us-gaap Cash
Cash
7550 usd
CY2021Q3 us-gaap Cash
Cash
1156 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2022Q2 us-gaap Assets
Assets
17018 usd
CY2021Q3 us-gaap Assets
Assets
11734 usd
CY2022Q2 us-gaap Interest Payable Current
InterestPayableCurrent
7548 usd
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
7152 usd
CY2022Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
94120 usd
CY2021Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
91500 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
101668 usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
98652 usd
CY2022Q2 us-gaap Liabilities
Liabilities
101668 usd
CY2021Q3 us-gaap Liabilities
Liabilities
98652 usd
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
195000000 shares
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-925 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2776 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2776 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1198 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
5312 usd
us-gaap Net Income Loss
NetIncomeLoss
2268 usd
us-gaap Net Income Loss
NetIncomeLoss
6098 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26922006 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26922006 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26922006 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26922006 shares
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-81979 usd
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
2410 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-79569 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-1624 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-81193 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
5312 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-75881 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-86918 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
6469 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-80449 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3003 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-83452 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1198 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-84650 usd
us-gaap Net Income Loss
NetIncomeLoss
2268 usd
us-gaap Net Income Loss
NetIncomeLoss
6098 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-5000 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
7500 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3890 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
8750 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
396 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
776 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3774 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9376 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2620 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2620 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6394 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9376 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1156 usd
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
9384 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7550 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8 usd
us-gaap Interest Paid Net
InterestPaidNet
2380 usd
us-gaap Interest Paid Net
InterestPaidNet
2000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_841_eus-gaap--UseOfEstimates_zZfM3ZTlzN89" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_863_zGN0mKfkrrE7">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The financial statements are prepared in accordance with Accounting Principles Generally Accepted in the United States (“GAAP”). These accounting principles require the Company to make certain estimates, judgments and assumptions. The Company believes that the estimates, judgments and assumptions upon which it relies are reasonable based upon information available at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. The financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. Significant estimates include the valuation allowance on deferred tax assets and collectability of accounts receivable with related party.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Wall Street Media Co, Inc.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Notes to Condensed Unaudited Financial Statements</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>June 30, 2022</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2021Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_848_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zH4tYUOThA9g" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_867_z9xaa3eeT0M6">Reclassification</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain reclassifications of prior year amounts have been made to conform to the presentation for the three and nine month period ending June 30, 2022. Specifically, fees incurred related to being a listed Company were reclassified from professional fees to general and administrative expenses. These reclassifications had no effect on net loss or loss per share as previously reported.</span></p>
us-gaap Net Income Loss
NetIncomeLoss
2268 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3774 usd
CY2022Q2 WSCO Working Capital
WorkingCapital
85228 usd
CY2021Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
5000 usd
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
10000 usd
CY2022Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
94120 usd
CY2021Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
91500 usd
CY2022Q2 us-gaap Interest Payable Current
InterestPayableCurrent
7548 usd
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
7152 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
925 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
925 usd
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
2776 usd
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
2776 usd
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
195000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26922006 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26922006 shares
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26922006 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26922006 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
26922 usd
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
26922 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1298056 usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1298056 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1409628 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1411896 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-84650 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-86918 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17018 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11734 usd
CY2022Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
15000 usd
CY2021Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
22500 usd
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
45000 usd
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
57500 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22500 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
45000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57500 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-10000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4797 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5787 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15691 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12826 usd
CY2022Q2 us-gaap Professional Fees
ProfessionalFees
10476 usd
CY2021Q2 us-gaap Professional Fees
ProfessionalFees
10476 usd
us-gaap Professional Fees
ProfessionalFees
34265 usd
us-gaap Professional Fees
ProfessionalFees
35800 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
15273 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
16263 usd
us-gaap Operating Expenses
OperatingExpenses
39956 usd
us-gaap Operating Expenses
OperatingExpenses
48626 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-273 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6237 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
5044 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
8874 usd
CY2022Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
925 usd
CY2021Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
925 usd
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
2776 usd
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
2776 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-925 usd

Files In Submission

Name View Source Status
R10.htm Edgar Link pending
0001493152-22-020085-index-headers.html Edgar Link pending
0001493152-22-020085-index.html Edgar Link pending
0001493152-22-020085.txt Edgar Link pending
0001493152-22-020085-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wsco-20220630.xsd Edgar Link pending
wsco-20220630_cal.xml Edgar Link unprocessable
wsco-20220630_def.xml Edgar Link unprocessable
wsco-20220630_lab.xml Edgar Link unprocessable
wsco-20220630_pre.xml Edgar Link unprocessable