|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$68.27M
-190.37%
YoY
|
-$75.55M
-43.54%
YoY
|
-$133.8M
-31.52%
YoY
|
-$195.4M
160.77%
YoY
|
-$74.93M
-2014.49%
YoY
|
| Depreciation, Depletion And Amortization |
$20.98M
884.66%
YoY
|
$2.131M
-90.41%
YoY
|
$22.22M
-24.46%
YoY
|
$29.42M
8787.61%
YoY
|
$331.0K
40.85%
YoY
|
| Cash From Operating Activities |
$283.8M
67.53%
YoY
|
$169.4M
56.52%
YoY
|
$108.2M
32.81%
YoY
|
$81.49M
417.43%
YoY
|
$15.75M
-46.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.099M
32.72%
YoY
|
$2.335M
34.12%
YoY
|
$1.741M
-79.15%
YoY
|
$8.352M
-389.7%
YoY
|
-$2.883M
532.24%
YoY
|
| Acquisitions |
$17.76M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$317.5M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$177.6M
66.57%
YoY
|
-$106.6M
100.06%
YoY
|
-$53.30M
-83.43%
YoY
|
-$321.7M
755.58%
YoY
|
-$37.61M
59.42%
YoY
|
| Cash From Investing Activities |
-$180.7M
71.91%
YoY
|
-$105.1M
90.98%
YoY
|
-$55.04M
-83.33%
YoY
|
-$330.1M
715.29%
YoY
|
-$40.49M
68.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$70.83M
N/A
|
N/A
N/A
|
$1.991M
60.69%
YoY
|
$1.239M
-99.69%
YoY
|
$398.6M
571.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.83M
-2261.94%
YoY
|
$3.276M
64.54%
YoY
|
$1.991M
60.69%
YoY
|
$1.239M
-99.69%
YoY
|
$398.6M
571.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$283.8M
67.53%
YoY
|
$169.4M
56.52%
YoY
|
$108.2M
32.81%
YoY
|
$81.49M
417.43%
YoY
|
$15.75M
-46.34%
YoY
|
| Cash From Investing Activities |
-$180.7M
71.91%
YoY
|
-$105.1M
90.98%
YoY
|
-$55.04M
-83.33%
YoY
|
-$330.1M
715.29%
YoY
|
-$40.49M
68.38%
YoY
|
| Cash From Financing Activities |
-$70.83M
-2261.94%
YoY
|
$3.276M
64.54%
YoY
|
$1.991M
60.69%
YoY
|
$1.239M
-99.69%
YoY
|
$398.6M
571.51%
YoY
|
| Net Change In Cash |
$32.25M
-48.88%
YoY
|
$63.09M
14.34%
YoY
|
$55.17M
-122.3%
YoY
|
-$247.4M
-166.17%
YoY
|
$373.9M
478.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$283.8M
67.53%
YoY
|
$169.4M
56.52%
YoY
|
$108.2M
32.81%
YoY
|
$81.49M
417.43%
YoY
|
$15.75M
-46.34%
YoY
|
| Capital Expenditures |
$3.099M
32.72%
YoY
|
$2.335M
34.12%
YoY
|
$1.741M
-79.15%
YoY
|
$8.352M
-389.7%
YoY
|
-$2.883M
532.24%
YoY
|
| Free Cash Flow |
$280.7M
68.02%
YoY
|
$167.1M
56.89%
YoY
|
$106.5M
45.6%
YoY
|
$73.13M
292.53%
YoY
|
$18.63M
-37.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.36M
-270.0%
YoY
|
$62.45M
4038.63%
YoY
|
$13.18M
-158.42%
YoY
|
$10.49M
-146.75%
YoY
|
-$17.86M
-44.29%
YoY
|
$1.509M
-106.83%
YoY
|
-$22.56M
-31.83%
YoY
|
-$22.44M
-36.84%
YoY
|
-$32.05M
-25.61%
YoY
|
-$22.10M
-22.38%
YoY
|
-$33.10M
-48.72%
YoY
|
-$35.53M
-27.18%
YoY
|
-$43.08M
-19.6%
YoY
|
-$28.47M
26.59%
YoY
|
-$64.55M
126.74%
YoY
|
-$48.80M
119.57%
YoY
|
-$53.59M
2963.81%
YoY
|
-$22.49M
N/A
|
-$28.47M
N/A
|
-$22.22M
N/A
|
| Depreciation, Depletion And Amortization |
$6.583M
33.31%
YoY
|
$5.645M
14.06%
YoY
|
$5.427M
9.61%
YoY
|
$4.973M
-10.06%
YoY
|
$4.938M
-10.45%
YoY
|
$4.949M
-11.34%
YoY
|
$4.951M
-9.98%
YoY
|
$5.529M
-0.4%
YoY
|
$5.514M
-1.31%
YoY
|
$5.582M
-20.74%
YoY
|
$5.500M
-39.67%
YoY
|
$5.551M
-12.98%
YoY
|
$5.587M
-18.79%
YoY
|
$7.043M
5720.66%
YoY
|
$9.116M
11439.24%
YoY
|
$6.379M
9144.93%
YoY
|
$6.880M
10996.77%
YoY
|
$121.0K
N/A
|
$79.00K
N/A
|
$69.00K
N/A
|
| Cash From Operating Activities |
-$72.55M
0.7%
YoY
|
$216.6M
67.52%
YoY
|
$74.30M
145.57%
YoY
|
$64.96M
1.31%
YoY
|
-$72.05M
32.77%
YoY
|
$129.3M
38.29%
YoY
|
$30.26M
13.7%
YoY
|
$64.12M
263.35%
YoY
|
-$54.27M
83.78%
YoY
|
$93.49M
53.96%
YoY
|
$26.61M
-731.92%
YoY
|
$17.65M
-44.68%
YoY
|
-$29.53M
326.38%
YoY
|
$60.72M
153.32%
YoY
|
-$4.211M
-176.94%
YoY
|
$31.90M
360.14%
YoY
|
-$6.925M
-66.43%
YoY
|
$23.97M
N/A
|
$5.473M
N/A
|
$6.932M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$361.0K
-34.12%
YoY
|
$396.0K
-17.84%
YoY
|
$715.0K
79.65%
YoY
|
$1.440M
151.31%
YoY
|
$548.0K
-37.87%
YoY
|
$482.0K
-47.67%
YoY
|
$398.0K
20.61%
YoY
|
$573.0K
295.17%
YoY
|
$882.0K
157.89%
YoY
|
$921.0K
148.92%
YoY
|
$330.0K
-123.61%
YoY
|
$145.0K
-107.63%
YoY
|
$342.0K
-107.3%
YoY
|
$370.0K
-116.38%
YoY
|
-$1.398M
287.26%
YoY
|
-$1.900M
1175.17%
YoY
|
-$4.684M
4008.77%
YoY
|
-$2.259M
N/A
|
-$361.0K
N/A
|
-$149.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.201M
-94.19%
YoY
|
-$78.34M
8.59%
YoY
|
-$7.377M
-81.1%
YoY
|
-$71.21M
-2107.1%
YoY
|
-$20.68M
-2189.09%
YoY
|
-$72.14M
637.74%
YoY
|
-$39.03M
12.38%
YoY
|
$3.548M
-112.39%
YoY
|
$990.0K
-95.01%
YoY
|
-$9.778M
-169.0%
YoY
|
-$34.73M
-72.46%
YoY
|
-$28.64M
-184.93%
YoY
|
$19.85M
-108.15%
YoY
|
$14.17M
-65.29%
YoY
|
-$126.1M
2661.63%
YoY
|
$33.73M
-152.17%
YoY
|
-$243.5M
2542.39%
YoY
|
$40.82M
N/A
|
-$4.566M
N/A
|
-$64.64M
N/A
|
| Cash From Investing Activities |
-$1.562M
-92.64%
YoY
|
-$78.73M
8.42%
YoY
|
-$8.092M
-79.48%
YoY
|
-$72.65M
-2542.08%
YoY
|
-$21.23M
-19757.41%
YoY
|
-$72.62M
578.74%
YoY
|
-$39.43M
12.46%
YoY
|
$2.975M
-110.33%
YoY
|
$108.0K
-99.45%
YoY
|
-$10.70M
-177.53%
YoY
|
-$35.06M
-72.5%
YoY
|
-$28.79M
-190.46%
YoY
|
$19.51M
-107.86%
YoY
|
$13.80M
-64.21%
YoY
|
-$127.5M
2487.66%
YoY
|
$31.83M
-149.12%
YoY
|
-$248.2M
2560.3%
YoY
|
$38.56M
N/A
|
-$4.927M
N/A
|
-$64.79M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$58.86M
-28130.48%
YoY
|
-$71.81M
N/A
|
$583.0K
-0.51%
YoY
|
$191.0K
-79.57%
YoY
|
$210.0K
75.0%
YoY
|
N/A
N/A
|
$586.0K
-31.86%
YoY
|
$935.0K
20.18%
YoY
|
$120.0K
10.09%
YoY
|
$241.0K
69.72%
YoY
|
$860.0K
51.94%
YoY
|
$778.0K
94.01%
YoY
|
$109.0K
-16.15%
YoY
|
$142.0K
-76.84%
YoY
|
$566.0K
-32.46%
YoY
|
$401.0K
-99.9%
YoY
|
$130.0K
-15.03%
YoY
|
$613.0K
N/A
|
$838.0K
N/A
|
$397.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.86M
-28130.48%
YoY
|
-$71.81M
-4491.99%
YoY
|
$583.0K
-0.51%
YoY
|
$191.0K
-79.57%
YoY
|
$210.0K
75.0%
YoY
|
$1.635M
578.42%
YoY
|
$586.0K
-31.86%
YoY
|
$935.0K
20.18%
YoY
|
$120.0K
10.09%
YoY
|
$241.0K
69.72%
YoY
|
$860.0K
51.94%
YoY
|
$778.0K
94.01%
YoY
|
$109.0K
-16.15%
YoY
|
$142.0K
-76.84%
YoY
|
$566.0K
-32.46%
YoY
|
$401.0K
-99.9%
YoY
|
$130.0K
-15.03%
YoY
|
$613.0K
N/A
|
$838.0K
N/A
|
$397.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$72.55M
0.7%
YoY
|
$216.6M
67.52%
YoY
|
$74.30M
145.57%
YoY
|
$64.96M
1.31%
YoY
|
-$72.05M
32.77%
YoY
|
$129.3M
38.29%
YoY
|
$30.26M
13.7%
YoY
|
$64.12M
263.35%
YoY
|
-$54.27M
83.78%
YoY
|
$93.49M
53.96%
YoY
|
$26.61M
-731.92%
YoY
|
$17.65M
-44.68%
YoY
|
-$29.53M
326.38%
YoY
|
$60.72M
153.32%
YoY
|
-$4.211M
-176.94%
YoY
|
$31.90M
360.14%
YoY
|
-$6.925M
-66.43%
YoY
|
$23.97M
N/A
|
$5.473M
N/A
|
$6.932M
N/A
|
| Cash From Investing Activities |
-$1.562M
-92.64%
YoY
|
-$78.73M
8.42%
YoY
|
-$8.092M
-79.48%
YoY
|
-$72.65M
-2542.08%
YoY
|
-$21.23M
-19757.41%
YoY
|
-$72.62M
578.74%
YoY
|
-$39.43M
12.46%
YoY
|
$2.975M
-110.33%
YoY
|
$108.0K
-99.45%
YoY
|
-$10.70M
-177.53%
YoY
|
-$35.06M
-72.5%
YoY
|
-$28.79M
-190.46%
YoY
|
$19.51M
-107.86%
YoY
|
$13.80M
-64.21%
YoY
|
-$127.5M
2487.66%
YoY
|
$31.83M
-149.12%
YoY
|
-$248.2M
2560.3%
YoY
|
$38.56M
N/A
|
-$4.927M
N/A
|
-$64.79M
N/A
|
| Cash From Financing Activities |
-$58.86M
-28130.48%
YoY
|
-$71.81M
-4491.99%
YoY
|
$583.0K
-0.51%
YoY
|
$191.0K
-79.57%
YoY
|
$210.0K
75.0%
YoY
|
$1.635M
578.42%
YoY
|
$586.0K
-31.86%
YoY
|
$935.0K
20.18%
YoY
|
$120.0K
10.09%
YoY
|
$241.0K
69.72%
YoY
|
$860.0K
51.94%
YoY
|
$778.0K
94.01%
YoY
|
$109.0K
-16.15%
YoY
|
$142.0K
-76.84%
YoY
|
$566.0K
-32.46%
YoY
|
$401.0K
-99.9%
YoY
|
$130.0K
-15.03%
YoY
|
$613.0K
N/A
|
$838.0K
N/A
|
$397.0M
N/A
|
| Net Change In Cash |
-$133.0M
42.89%
YoY
|
$66.04M
13.26%
YoY
|
$66.79M
-877.78%
YoY
|
-$7.505M
-111.03%
YoY
|
-$93.07M
72.23%
YoY
|
$58.30M
-29.78%
YoY
|
-$8.587M
13.14%
YoY
|
$68.03M
-756.31%
YoY
|
-$54.04M
445.28%
YoY
|
$83.03M
11.21%
YoY
|
-$7.590M
-94.21%
YoY
|
-$10.37M
-116.16%
YoY
|
-$9.910M
-96.11%
YoY
|
$74.67M
18.25%
YoY
|
-$131.1M
-9575.36%
YoY
|
$64.12M
-81.09%
YoY
|
-$255.0M
755.63%
YoY
|
$63.14M
N/A
|
$1.384M
N/A
|
$339.1M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$72.55M
0.7%
YoY
|
$216.6M
67.52%
YoY
|
$74.30M
145.57%
YoY
|
$64.96M
1.31%
YoY
|
-$72.05M
32.77%
YoY
|
$129.3M
38.29%
YoY
|
$30.26M
13.7%
YoY
|
$64.12M
263.35%
YoY
|
-$54.27M
83.78%
YoY
|
$93.49M
53.96%
YoY
|
$26.61M
-731.92%
YoY
|
$17.65M
-44.68%
YoY
|
-$29.53M
326.38%
YoY
|
$60.72M
153.32%
YoY
|
-$4.211M
-176.94%
YoY
|
$31.90M
360.14%
YoY
|
-$6.925M
-66.43%
YoY
|
$23.97M
N/A
|
$5.473M
N/A
|
$6.932M
N/A
|
| Capital Expenditures |
$361.0K
-34.12%
YoY
|
$396.0K
-17.84%
YoY
|
$715.0K
79.65%
YoY
|
$1.440M
151.31%
YoY
|
$548.0K
-37.87%
YoY
|
$482.0K
-47.67%
YoY
|
$398.0K
20.61%
YoY
|
$573.0K
295.17%
YoY
|
$882.0K
157.89%
YoY
|
$921.0K
148.92%
YoY
|
$330.0K
-123.61%
YoY
|
$145.0K
-107.63%
YoY
|
$342.0K
-107.3%
YoY
|
$370.0K
-116.38%
YoY
|
-$1.398M
287.26%
YoY
|
-$1.900M
1175.17%
YoY
|
-$4.684M
4008.77%
YoY
|
-$2.259M
N/A
|
-$361.0K
N/A
|
-$149.0K
N/A
|
| Free Cash Flow |
-$72.92M
0.44%
YoY
|
$216.2M
67.84%
YoY
|
$73.58M
146.45%
YoY
|
$63.52M
-0.04%
YoY
|
-$72.60M
31.64%
YoY
|
$128.8M
39.14%
YoY
|
$29.86M
13.61%
YoY
|
$63.54M
263.09%
YoY
|
-$55.15M
84.63%
YoY
|
$92.57M
53.38%
YoY
|
$26.28M
-1034.23%
YoY
|
$17.50M
-48.22%
YoY
|
-$29.87M
1232.84%
YoY
|
$60.35M
130.1%
YoY
|
-$2.813M
-148.22%
YoY
|
$33.80M
377.29%
YoY
|
-$2.241M
-89.08%
YoY
|
$26.23M
N/A
|
$5.834M
N/A
|
$7.081M
N/A
|
Loading...