|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Profit (loss) | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation expense | |||||
| Commercial agreement asset amortization | |||||
| Intangible assets amortization | |||||
| Unrealized loss (gain) on foreign currency | |||||
| Changes in accrued interest and exchange rate on short-term deposits | |||||
| Changes in accrued interest and exchange rate on long-term deposits | |||||
| Realized losses from marketable securities | |||||
| Warrants liabilities to preferred shares | |||||
| Changes in operating assets and liabilities: | |||||
| Increase in accounts receivable | |||||
| Increase in prepaid expenses and other assets | |||||
| Increase in funds receivable | |||||
| Decrease (increase) in other assets, noncurrent | |||||
| Increase in funds payable to customers | |||||
| Decrease in operating lease ROU assets | |||||
| Increase in deferred contract acquisition costs | |||||
| Increase (decrease) in accounts payable (including an increase of related party payables of $711, $19,706, $8,348 for the years ended December 31, 2023, 2024 and 2025, respectively) | |||||
| Increase in accrued expenses and other liabilities (including an increase of related party payables of $1,173, $3,387, $4,564 for the years ended December 31, 2023, 2024 and 2025, respectively) | |||||
| Increase (decrease) in deferred taxes | |||||
| Decrease in operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Investment in marketable securities | |||||
| Proceeds from marketable securities | |||||
| Purchases of short-term and long-term investments | |||||
| Purchases of short-term and long-term deposits | |||||
| Proceeds from short-term and long-term deposits | |||||
| Purchases of long-term investments | |||||
| Investment in joint ventures | |||||
| Purchases of property and equipment | |||||
| Payments for business combinations, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of share options | |||||
| Proceeds from issuance of Ordinary shares in IPO, net of issuance costs | |||||
| Proceeds from repurchases of shares | |||||
| Proceeds from exercise of warrants to Ordinary Shares | |||||
| Net cash provided by financing activities | |||||
| Exchange rate differences on balances of cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents, and restricted cash | |||||
| Cash and cash equivalents and restricted cash—beginning of period | |||||
| Cash and cash equivalents and restricted cash—end of period | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosures of noncash investing and financing activities: | |||||
| Purchases of property and equipment during the period included in accounts payable | |||||
| ROU assets and lease liabilities created during the period | |||||
| Conversion of warrants liability to ordinary shares | |||||
| Recognition of Commercial agreement asset | |||||
Loading...