|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$743.7K
-323.75%
YoY
|
$332.4K
-87.53%
YoY
|
$2.665M
-67.35%
YoY
|
$8.161M
17.05%
YoY
|
$6.973M
N/A
|
| Depreciation, Depletion And Amortization |
$67.55K
61.81%
YoY
|
$41.74K
-94.27%
YoY
|
$728.3K
41.59%
YoY
|
$514.4K
5772.15%
YoY
|
$8.760K
N/A
|
| Cash From Operating Activities |
-$1.173M
-507677.49%
YoY
|
$231.00
-99.97%
YoY
|
$670.5K
-90.57%
YoY
|
$7.108M
-50.48%
YoY
|
$14.35M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$168.8K
N/A
|
N/A
N/A
|
$28.40K
-98.09%
YoY
|
$1.483M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.59M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.822M
N/A
|
N/A
N/A
|
-$28.40K
-98.09%
YoY
|
-$1.483M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
1.500M hkds
N/A
|
N/A
|
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.136M
2842.09%
YoY
|
$276.6K
-167.77%
YoY
|
-$408.1K
-69.95%
YoY
|
-$1.358M
-89.3%
YoY
|
-$12.69M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.173M
-507677.49%
YoY
|
$231.00
-99.97%
YoY
|
$670.5K
-90.57%
YoY
|
$7.108M
-50.48%
YoY
|
$14.35M
N/A
|
| Cash From Investing Activities |
-$4.822M
N/A
|
N/A
N/A
|
-$28.40K
-98.09%
YoY
|
-$1.483M
N/A
|
N/A
|
| Cash From Financing Activities |
$8.136M
2842.09%
YoY
|
$276.6K
-167.77%
YoY
|
-$408.1K
-69.95%
YoY
|
-$1.358M
-89.3%
YoY
|
-$12.69M
N/A
|
| Net Change In Cash |
$2.142M
673.72%
YoY
|
$276.8K
18.25%
YoY
|
$234.1K
-94.51%
YoY
|
$4.267M
155.92%
YoY
|
$1.667M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.173M
-507677.49%
YoY
|
$231.00
-99.97%
YoY
|
$670.5K
-90.57%
YoY
|
$7.108M
-50.48%
YoY
|
$14.35M
N/A
|
| Capital Expenditures |
$168.8K
N/A
|
N/A
N/A
|
$28.40K
-98.09%
YoY
|
$1.483M
N/A
|
N/A
|
| Free Cash Flow |
-$1.341M
-580755.41%
YoY
|
$231.00
-99.96%
YoY
|
$642.1K
-88.58%
YoY
|
$5.624M
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$5.838M
-324.94%
YoY
|
-$1.245M
-277.7%
YoY
|
$2.596M
-2.61%
YoY
|
$700.8K
-58.7%
YoY
|
$2.665M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$854.4K
164.49%
YoY
|
$326.9K
-8.36%
YoY
|
$323.0K
-9.44%
YoY
|
$356.7K
-4.01%
YoY
|
$356.7K
N/A
|
N/A
|
| Cash From Operating Activities |
$5.583M
-408.29%
YoY
|
-$14.79M
-915.68%
YoY
|
-$1.811M
-190.79%
YoY
|
$1.813M
-236.9%
YoY
|
$1.995M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$10.60M
N/A
|
$3.665M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$23.59M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.60M
N/A
|
-$27.25M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$71.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.329M
3.64%
YoY
|
$60.54M
-5853.42%
YoY
|
$3.212M
-4256.92%
YoY
|
-$1.052M
218.09%
YoY
|
-$77.26K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$5.583M
-408.29%
YoY
|
-$14.79M
-915.68%
YoY
|
-$1.811M
-190.79%
YoY
|
$1.813M
-236.9%
YoY
|
$1.995M
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.60M
N/A
|
-$27.25M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$3.329M
3.64%
YoY
|
$60.54M
-5853.42%
YoY
|
$3.212M
-4256.92%
YoY
|
-$1.052M
218.09%
YoY
|
-$77.26K
N/A
|
N/A
|
| Net Change In Cash |
-$1.688M
-220.53%
YoY
|
$18.50M
2332.16%
YoY
|
$1.401M
-26.96%
YoY
|
$760.6K
-145.18%
YoY
|
$1.918M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.583M
-408.29%
YoY
|
-$14.79M
-915.68%
YoY
|
-$1.811M
-190.79%
YoY
|
$1.813M
-236.9%
YoY
|
$1.995M
N/A
|
N/A
|
| Capital Expenditures |
$10.60M
N/A
|
$3.665M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$5.017M
177.01%
YoY
|
-$18.45M
-1117.86%
YoY
|
-$1.811M
-190.79%
YoY
|
$1.813M
-234.02%
YoY
|
$1.995M
N/A
|
N/A
|
Loading...