|
FY2026
12 months to May 31, 2026
|
FY2025
12 months to May 31, 2025
|
FY2024
12 months to May 31, 2024
|
FY2023
12 months to May 31, 2023
|
FY2022
12 months to May 31, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities - | |||||
| Gain on Involuntary Conversions (Note 5) | |||||
| (Gain) loss on disposition of assets | |||||
| Depreciation and amortization | |||||
| Change in deferred taxes | |||||
| Effects of changes in operating assets and liabilities: | |||||
| Trade accounts receivable | |||||
| Other accounts receivable | |||||
| Related parties receivable | |||||
| Inventory | |||||
| Operating leases | |||||
| Prepaid expenses | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchase of property, plant and equipment | |||||
| Deconsolidation of variable interest entity | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Principal payments on long-term debt and financing leases | |||||
| Payments on related party note payable and financing lease | |||||
| Principal payments on revolving loan | |||||
| Proceeds from finance obligation | |||||
| Financing Obligation | |||||
| Total proceeds from finance obligation | |||||
| Advances under revolving loan | |||||
| Payments for retirement of preferred stock | |||||
| Repurchase of common stock | |||||
| Repurchase and retirement of common stock | |||||
| Payments for debt issue costs | |||||
| Dividends paid on preferred stock | |||||
| Capital contribution by non-controlling interest | |||||
| Net cash provided by (used in) financing activities | |||||
| Net Decrease in Cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
Loading...