|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.351M
-53.24%
YoY
|
$5.027M
-21.3%
YoY
|
$6.388M
40.5%
YoY
|
$4.547M
25.41%
YoY
|
$3.626M
-22.87%
YoY
|
| Depreciation, Depletion And Amortization |
$5.773M
0.64%
YoY
|
$5.736M
10.4%
YoY
|
$5.196M
-3.06%
YoY
|
$5.360M
-7.53%
YoY
|
$5.796M
9.76%
YoY
|
| Cash From Operating Activities |
$10.29M
-17.0%
YoY
|
$12.39M
220.15%
YoY
|
$3.872M
-41.67%
YoY
|
$6.637M
-56.28%
YoY
|
$15.18M
75.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.753M
105.38%
YoY
|
$2.801M
-69.48%
YoY
|
$9.179M
49.73%
YoY
|
$6.131M
110.99%
YoY
|
$2.906M
-146.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$52.19K
4.38%
YoY
|
$50.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.703M
103.59%
YoY
|
-$2.801M
-69.31%
YoY
|
-$9.127M
50.11%
YoY
|
-$6.081M
109.27%
YoY
|
-$2.906M
-53.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$427.1K
-40.81%
YoY
|
$721.6K
61.57%
YoY
|
$446.6K
83.74%
YoY
|
$243.1K
-40.32%
YoY
|
$407.3K
N/A
|
| Common Stock Issuance & Retirement, Net |
$606.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$281.5K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.838M
96.79%
YoY
|
-$4.491M
-259.92%
YoY
|
$2.808M
-255.92%
YoY
|
-$1.801M
-80.03%
YoY
|
-$9.021M
264.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.29M
-17.0%
YoY
|
$12.39M
220.15%
YoY
|
$3.872M
-41.67%
YoY
|
$6.637M
-56.28%
YoY
|
$15.18M
75.85%
YoY
|
| Cash From Investing Activities |
-$5.703M
103.59%
YoY
|
-$2.801M
-69.31%
YoY
|
-$9.127M
50.11%
YoY
|
-$6.081M
109.27%
YoY
|
-$2.906M
-53.77%
YoY
|
| Cash From Financing Activities |
-$8.838M
96.79%
YoY
|
-$4.491M
-259.92%
YoY
|
$2.808M
-255.92%
YoY
|
-$1.801M
-80.03%
YoY
|
-$9.021M
264.86%
YoY
|
| Net Change In Cash |
-$4.254M
-183.36%
YoY
|
$5.103M
-308.5%
YoY
|
-$2.447M
96.69%
YoY
|
-$1.244M
-138.22%
YoY
|
$3.256M
-2735.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.29M
-17.0%
YoY
|
$12.39M
220.15%
YoY
|
$3.872M
-41.67%
YoY
|
$6.637M
-56.28%
YoY
|
$15.18M
75.85%
YoY
|
| Capital Expenditures |
$5.753M
105.38%
YoY
|
$2.801M
-69.48%
YoY
|
$9.179M
49.73%
YoY
|
$6.131M
110.99%
YoY
|
$2.906M
-146.23%
YoY
|
| Free Cash Flow |
$4.534M
-52.74%
YoY
|
$9.594M
-280.75%
YoY
|
-$5.308M
-1147.22%
YoY
|
$506.8K
-95.87%
YoY
|
$12.28M
-17.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.802M
-390.17%
YoY
|
-$2.064M
908.28%
YoY
|
-$1.099M
-427.62%
YoY
|
$1.230M
-34.29%
YoY
|
$965.7K
224.13%
YoY
|
-$204.7K
-121.22%
YoY
|
$335.5K
-80.77%
YoY
|
$1.872M
36.51%
YoY
|
$297.9K
-91.94%
YoY
|
$964.8K
-615.27%
YoY
|
$1.744M
26.97%
YoY
|
$1.372M
40.07%
YoY
|
$3.695M
593.86%
YoY
|
-$187.2K
-37.13%
YoY
|
$1.374M
-55.0%
YoY
|
$979.3K
31.88%
YoY
|
$532.6K
-25.36%
YoY
|
-$297.8K
-131.18%
YoY
|
$3.053M
224.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.539M
-4.1%
YoY
|
$1.398M
-11.58%
YoY
|
$1.531M
21.01%
YoY
|
$1.322M
-6.71%
YoY
|
$1.605M
8.81%
YoY
|
$1.581M
9.66%
YoY
|
$1.265M
-9.8%
YoY
|
$1.417M
13.21%
YoY
|
$1.475M
19.3%
YoY
|
$1.442M
6.68%
YoY
|
$1.402M
2.42%
YoY
|
$1.252M
-7.32%
YoY
|
$1.237M
0.5%
YoY
|
$1.351M
-4.19%
YoY
|
$1.369M
-0.36%
YoY
|
$1.350M
-3.62%
YoY
|
$1.230M
-10.77%
YoY
|
$1.411M
-7.82%
YoY
|
$1.374M
-7.84%
YoY
|
| Cash From Operating Activities |
-$1.146M
-140.17%
YoY
|
-$759.4K
-125.8%
YoY
|
$1.908M
-9.14%
YoY
|
$2.390M
-23.43%
YoY
|
$2.853M
84.99%
YoY
|
$2.943M
17.69%
YoY
|
$2.100M
-59.84%
YoY
|
$3.122M
-9.9%
YoY
|
$1.543M
-58.5%
YoY
|
$2.501M
-43975.79%
YoY
|
$5.230M
-258.27%
YoY
|
$3.465M
-236.03%
YoY
|
$3.716M
-212.82%
YoY
|
-$5.700K
-100.05%
YoY
|
-$3.304M
-979.62%
YoY
|
-$2.547M
-138.49%
YoY
|
-$3.294M
-219.26%
YoY
|
$12.10M
360.41%
YoY
|
$375.6K
-88.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$355.8K
-34.29%
YoY
|
$998.7K
-15.79%
YoY
|
$441.7K
-86.76%
YoY
|
$690.1K
-9.27%
YoY
|
$541.5K
-22.08%
YoY
|
$1.186M
76.26%
YoY
|
$3.336M
395.62%
YoY
|
$760.6K
-87.28%
YoY
|
$694.9K
-50.21%
YoY
|
$672.8K
2.93%
YoY
|
$673.1K
-41.56%
YoY
|
$5.978M
-576.35%
YoY
|
$1.396M
-141.83%
YoY
|
$653.6K
-174.33%
YoY
|
$1.152M
-274.7%
YoY
|
-$1.255M
92.08%
YoY
|
-$3.337M
246.99%
YoY
|
-$879.4K
61.08%
YoY
|
-$659.3K
-11.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$55.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.810K
-105.62%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
| Cash From Investing Activities |
-$355.8K
-34.29%
YoY
|
-$998.7K
-15.79%
YoY
|
-$441.7K
-86.76%
YoY
|
-$640.1K
-15.84%
YoY
|
-$541.5K
-22.08%
YoY
|
-$1.186M
76.26%
YoY
|
-$3.336M
395.62%
YoY
|
-$760.6K
-87.16%
YoY
|
-$694.9K
-50.21%
YoY
|
-$672.8K
2.94%
YoY
|
-$673.1K
-41.7%
YoY
|
-$5.923M
371.97%
YoY
|
-$1.396M
-58.17%
YoY
|
-$653.6K
-25.67%
YoY
|
-$1.155M
89.5%
YoY
|
-$1.255M
92.08%
YoY
|
-$3.337M
246.99%
YoY
|
-$879.4K
61.08%
YoY
|
-$609.3K
-18.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$1.610K
-98.33%
YoY
|
N/A
|
N/A
|
N/A
|
$96.58K
-28.15%
YoY
|
N/A
|
N/A
|
N/A
|
$134.4K
57.44%
YoY
|
N/A
|
N/A
|
N/A
|
$85.38K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$123.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$281.5K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$798.7K
-123.45%
YoY
|
$338.7K
-145.11%
YoY
|
-$672.3K
-0.89%
YoY
|
-$4.002M
353.46%
YoY
|
-$3.406M
378.96%
YoY
|
-$750.9K
7.05%
YoY
|
-$678.4K
-69.1%
YoY
|
-$882.6K
-138.75%
YoY
|
-$711.2K
-71.13%
YoY
|
-$701.5K
-44.17%
YoY
|
-$2.196M
-151.66%
YoY
|
$2.277M
-319.67%
YoY
|
-$2.463M
-497.95%
YoY
|
-$1.256M
966.23%
YoY
|
$4.250M
-435.86%
YoY
|
-$1.037M
-52.0%
YoY
|
$619.0K
-131.43%
YoY
|
-$117.8K
-94.52%
YoY
|
-$1.266M
-53.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.146M
-140.17%
YoY
|
-$759.4K
-125.8%
YoY
|
$1.908M
-9.14%
YoY
|
$2.390M
-23.43%
YoY
|
$2.853M
84.99%
YoY
|
$2.943M
17.69%
YoY
|
$2.100M
-59.84%
YoY
|
$3.122M
-9.9%
YoY
|
$1.543M
-58.5%
YoY
|
$2.501M
-43975.79%
YoY
|
$5.230M
-258.27%
YoY
|
$3.465M
-236.03%
YoY
|
$3.716M
-212.82%
YoY
|
-$5.700K
-100.05%
YoY
|
-$3.304M
-979.62%
YoY
|
-$2.547M
-138.49%
YoY
|
-$3.294M
-219.26%
YoY
|
$12.10M
360.41%
YoY
|
$375.6K
-88.17%
YoY
|
| Cash From Investing Activities |
-$355.8K
-34.29%
YoY
|
-$998.7K
-15.79%
YoY
|
-$441.7K
-86.76%
YoY
|
-$640.1K
-15.84%
YoY
|
-$541.5K
-22.08%
YoY
|
-$1.186M
76.26%
YoY
|
-$3.336M
395.62%
YoY
|
-$760.6K
-87.16%
YoY
|
-$694.9K
-50.21%
YoY
|
-$672.8K
2.94%
YoY
|
-$673.1K
-41.7%
YoY
|
-$5.923M
371.97%
YoY
|
-$1.396M
-58.17%
YoY
|
-$653.6K
-25.67%
YoY
|
-$1.155M
89.5%
YoY
|
-$1.255M
92.08%
YoY
|
-$3.337M
246.99%
YoY
|
-$879.4K
61.08%
YoY
|
-$609.3K
-18.18%
YoY
|
| Cash From Financing Activities |
$798.7K
-123.45%
YoY
|
$338.7K
-145.11%
YoY
|
-$672.3K
-0.89%
YoY
|
-$4.002M
353.46%
YoY
|
-$3.406M
378.96%
YoY
|
-$750.9K
7.05%
YoY
|
-$678.4K
-69.1%
YoY
|
-$882.6K
-138.75%
YoY
|
-$711.2K
-71.13%
YoY
|
-$701.5K
-44.17%
YoY
|
-$2.196M
-151.66%
YoY
|
$2.277M
-319.67%
YoY
|
-$2.463M
-497.95%
YoY
|
-$1.256M
966.23%
YoY
|
$4.250M
-435.86%
YoY
|
-$1.037M
-52.0%
YoY
|
$619.0K
-131.43%
YoY
|
-$117.8K
-94.52%
YoY
|
-$1.266M
-53.82%
YoY
|
| Net Change In Cash |
-$703.4K
-35.72%
YoY
|
-$1.419M
-241.02%
YoY
|
$794.2K
-141.5%
YoY
|
-$2.252M
-252.29%
YoY
|
-$1.094M
-901.91%
YoY
|
$1.007M
-10.66%
YoY
|
-$1.914M
-181.07%
YoY
|
$1.479M
-918.46%
YoY
|
$136.4K
-195.67%
YoY
|
$1.127M
-158.81%
YoY
|
$2.361M
-1233.05%
YoY
|
-$180.7K
-96.27%
YoY
|
-$142.6K
-97.63%
YoY
|
-$1.916M
-117.25%
YoY
|
-$208.4K
-86.1%
YoY
|
-$4.839M
-227.19%
YoY
|
-$6.012M
3454.56%
YoY
|
$11.11M
-16237.74%
YoY
|
-$1.499M
382.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.146M
-140.17%
YoY
|
-$759.4K
-125.8%
YoY
|
$1.908M
-9.14%
YoY
|
$2.390M
-23.43%
YoY
|
$2.853M
84.99%
YoY
|
$2.943M
17.69%
YoY
|
$2.100M
-59.84%
YoY
|
$3.122M
-9.9%
YoY
|
$1.543M
-58.5%
YoY
|
$2.501M
-43975.79%
YoY
|
$5.230M
-258.27%
YoY
|
$3.465M
-236.03%
YoY
|
$3.716M
-212.82%
YoY
|
-$5.700K
-100.05%
YoY
|
-$3.304M
-979.62%
YoY
|
-$2.547M
-138.49%
YoY
|
-$3.294M
-219.26%
YoY
|
$12.10M
360.41%
YoY
|
$375.6K
-88.17%
YoY
|
| Capital Expenditures |
$355.8K
-34.29%
YoY
|
$998.7K
-15.79%
YoY
|
$441.7K
-86.76%
YoY
|
$690.1K
-9.27%
YoY
|
$541.5K
-22.08%
YoY
|
$1.186M
76.26%
YoY
|
$3.336M
395.62%
YoY
|
$760.6K
-87.28%
YoY
|
$694.9K
-50.21%
YoY
|
$672.8K
2.93%
YoY
|
$673.1K
-41.56%
YoY
|
$5.978M
-576.35%
YoY
|
$1.396M
-141.83%
YoY
|
$653.6K
-174.33%
YoY
|
$1.152M
-274.7%
YoY
|
-$1.255M
92.08%
YoY
|
-$3.337M
246.99%
YoY
|
-$879.4K
61.08%
YoY
|
-$659.3K
-11.47%
YoY
|
| Free Cash Flow |
-$1.502M
-164.97%
YoY
|
-$1.758M
-200.04%
YoY
|
$1.467M
-218.69%
YoY
|
$1.700M
-28.0%
YoY
|
$2.312M
172.76%
YoY
|
$1.757M
-3.87%
YoY
|
-$1.236M
-127.12%
YoY
|
$2.361M
-193.96%
YoY
|
$847.6K
-63.48%
YoY
|
$1.828M
-377.27%
YoY
|
$4.556M
-202.25%
YoY
|
-$2.513M
94.49%
YoY
|
$2.321M
5352.77%
YoY
|
-$659.3K
-105.08%
YoY
|
-$4.456M
-530.56%
YoY
|
-$1.292M
-117.77%
YoY
|
$42.56K
-98.86%
YoY
|
$12.98M
308.93%
YoY
|
$1.035M
-73.59%
YoY
|
Loading...