|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Profit/(loss) for the year | |||||
| Adjustments for: | |||||
| Depreciation | |||||
| Impairment loss | |||||
| Loss/(gain) on disposal of vessels | |||||
| Financial costs | |||||
| Financial income | |||||
| Gain on derivatives (excluding realized gain on forward foreign exchange contracts held for trading) | |||||
| Share-based compensation | |||||
| Adjusted profit | |||||
| (Increase)/decrease in trade and other receivables | |||||
| (Increase)/decrease in inventories | |||||
| Change in related parties, net | |||||
| (Increase)/decrease in prepayments and other current assets | |||||
| (Increase)/decrease in other non-current assets | |||||
| Decrease in other non-current liabilities | |||||
| Increase/(decrease) in trade accounts payable | |||||
| (Decrease)/increase in other payables and accruals | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sale of vessels and sale and leaseback, net | |||||
| Payments for tangible fixed assets additions | |||||
| Payments for right-of-use assets | |||||
| Financial income received | |||||
| Purchase of short-term cash deposits | |||||
| Maturity of short-term cash deposits | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings' repayments | |||||
| Principal elements of lease payments | |||||
| Interest paid | |||||
| Payment of loan issuance costs, net | |||||
| Proceeds from interest rate swaps termination | |||||
| Distributions paid (including common and preference) | |||||
| Return of capital contributions | |||||
| Net cash used in financing activities | |||||
| Effects of exchange rate changes on cash and cash equivalents | |||||
| Decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
Loading...