|
Concept
|
2022 | 2021 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
$119.0M
1978.0%
YoY
|
$5.726M
-89.94%
YoY
|
| Depreciation, Depletion And Amortization |
$87.49M
2.34%
YoY
|
$85.49M
2.88%
YoY
|
| Cash From Operating Activities |
$277.7M
19.01%
YoY
|
$233.4M
40.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$2.529M
-113.01%
YoY
|
-$19.44M
-17.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
$78.94M
-32.88%
YoY
|
$117.6M
39104.0%
YoY
|
| Cash From Investing Activities |
$76.41M
-22.16%
YoY
|
$98.17M
-521.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$8.183M
718.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
-$302.3M
4.31%
YoY
|
-$289.8M
112.28%
YoY
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
$277.7M
19.01%
YoY
|
$233.4M
40.09%
YoY
|
| Cash From Investing Activities |
$76.41M
-22.16%
YoY
|
$98.17M
-521.33%
YoY
|
| Cash From Financing Activities |
-$302.3M
4.31%
YoY
|
-$289.8M
112.28%
YoY
|
| Net Change In Cash |
$51.90M
24.19%
YoY
|
$41.79M
514.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
$277.7M
19.01%
YoY
|
$233.4M
40.09%
YoY
|
| Capital Expenditures |
$2.529M
-113.01%
YoY
|
-$19.44M
-17.61%
YoY
|
| Free Cash Flow |
$275.2M
8.85%
YoY
|
$252.8M
32.93%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.65M
-15.23%
YoY
|
$34.85M
-149.23%
YoY
|
$42.65M
61.03%
YoY
|
$761.0K
-94.81%
YoY
|
$34.98M
-1.07%
YoY
|
-$70.78M
-413.2%
YoY
|
$26.49M
122.58%
YoY
|
$14.66M
78.82%
YoY
|
$35.36M
149.01%
YoY
|
$22.60M
-121.24%
YoY
|
$11.90M
-59.52%
YoY
|
$8.200M
-57.07%
YoY
|
$14.20M
-38.26%
YoY
|
-$106.4M
-523.9%
YoY
|
$29.40M
-10.91%
YoY
|
$19.10M
-35.47%
YoY
|
$23.00M
-43.07%
YoY
|
| Depreciation, Depletion And Amortization |
$22.71M
3.3%
YoY
|
$22.58M
-0.64%
YoY
|
$20.70M
-2.75%
YoY
|
$22.22M
6.86%
YoY
|
$21.99M
6.29%
YoY
|
$22.73M
7.21%
YoY
|
$21.28M
3.31%
YoY
|
$20.80M
0.47%
YoY
|
$20.69M
0.42%
YoY
|
$21.20M
-5.78%
YoY
|
$20.60M
-9.65%
YoY
|
$20.70M
-12.29%
YoY
|
$20.60M
0.98%
YoY
|
$22.50M
1.81%
YoY
|
$22.80M
2.7%
YoY
|
$23.60M
1.72%
YoY
|
$20.40M
1.49%
YoY
|
| Cash From Operating Activities |
$75.65M
29.04%
YoY
|
$92.03M
56.48%
YoY
|
$63.54M
3.21%
YoY
|
$63.56M
10.36%
YoY
|
$58.62M
5.77%
YoY
|
$58.81M
3.54%
YoY
|
$61.56M
41.19%
YoY
|
$57.59M
6.45%
YoY
|
$55.43M
358.07%
YoY
|
$56.80M
-37.03%
YoY
|
$43.60M
-23.78%
YoY
|
$54.10M
-10.87%
YoY
|
$12.10M
-60.97%
YoY
|
$90.20M
65.5%
YoY
|
$57.20M
63.43%
YoY
|
$60.70M
-16.51%
YoY
|
$31.00M
-9.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.923M
-401.03%
YoY
|
$911.0K
-122.64%
YoY
|
-$399.0K
-87.44%
YoY
|
-$248.0K
-96.22%
YoY
|
-$971.0K
-82.92%
YoY
|
-$4.024M
-12.52%
YoY
|
-$3.178M
-54.6%
YoY
|
-$6.556M
0.86%
YoY
|
-$5.685M
3.36%
YoY
|
-$4.600M
-13.21%
YoY
|
-$7.000M
268.42%
YoY
|
-$6.500M
44.44%
YoY
|
-$5.500M
150.0%
YoY
|
-$5.300M
-18.46%
YoY
|
-$1.900M
-53.66%
YoY
|
-$4.500M
-16.67%
YoY
|
-$2.200M
-73.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$109.2M
682168.75%
YoY
|
$49.87M
-57.59%
YoY
|
$38.95M
1452.37%
YoY
|
-$9.893M
297.47%
YoY
|
$16.00K
33.33%
YoY
|
$117.6M
N/A
|
$2.509M
N/A
|
-$2.489M
-2589.0%
YoY
|
$12.00K
-94.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-100.75%
YoY
|
$200.0K
-97.92%
YoY
|
$9.300M
933.33%
YoY
|
$13.90M
286.11%
YoY
|
-$13.40M
78.67%
YoY
|
$9.600M
-308.7%
YoY
|
| Cash From Investing Activities |
$106.2M
-11224.61%
YoY
|
$48.96M
-56.89%
YoY
|
$38.55M
-5862.33%
YoY
|
-$10.14M
12.12%
YoY
|
-$955.0K
-83.17%
YoY
|
$113.6M
-2568.61%
YoY
|
-$669.0K
-90.44%
YoY
|
-$9.045M
39.15%
YoY
|
-$5.673M
9.1%
YoY
|
-$4.600M
-212.2%
YoY
|
-$7.000M
-158.33%
YoY
|
-$6.500M
-63.69%
YoY
|
-$5.200M
-171.23%
YoY
|
$4.100M
-173.21%
YoY
|
$12.00M
-2500.0%
YoY
|
-$17.90M
38.76%
YoY
|
$7.300M
-157.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$20.00M
61.82%
YoY
|
-$8.724M
-185.49%
YoY
|
-$10.00M
N/A
|
-$6.027M
N/A
|
-$12.36M
N/A
|
$10.21M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
-$2.900M
-102.82%
YoY
|
-$10.10M
-118.23%
YoY
|
-$7.900M
-890.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$145.8M
116.69%
YoY
|
-$82.51M
-39.8%
YoY
|
-$110.4M
56.6%
YoY
|
-$42.08M
76.62%
YoY
|
-$67.27M
15.19%
YoY
|
-$137.0M
398.34%
YoY
|
-$70.50M
136.57%
YoY
|
-$23.82M
-35.44%
YoY
|
-$58.40M
38.05%
YoY
|
-$27.50M
-56.42%
YoY
|
-$29.80M
-58.84%
YoY
|
-$36.90M
-53.53%
YoY
|
-$42.30M
-36.01%
YoY
|
-$63.10M
-26.63%
YoY
|
-$72.40M
1216.36%
YoY
|
-$79.40M
10.74%
YoY
|
-$66.10M
201.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.65M
29.04%
YoY
|
$92.03M
56.48%
YoY
|
$63.54M
3.21%
YoY
|
$63.56M
10.36%
YoY
|
$58.62M
5.77%
YoY
|
$58.81M
3.54%
YoY
|
$61.56M
41.19%
YoY
|
$57.59M
6.45%
YoY
|
$55.43M
358.07%
YoY
|
$56.80M
-37.03%
YoY
|
$43.60M
-23.78%
YoY
|
$54.10M
-10.87%
YoY
|
$12.10M
-60.97%
YoY
|
$90.20M
65.5%
YoY
|
$57.20M
63.43%
YoY
|
$60.70M
-16.51%
YoY
|
$31.00M
-9.88%
YoY
|
| Cash From Investing Activities |
$106.2M
-11224.61%
YoY
|
$48.96M
-56.89%
YoY
|
$38.55M
-5862.33%
YoY
|
-$10.14M
12.12%
YoY
|
-$955.0K
-83.17%
YoY
|
$113.6M
-2568.61%
YoY
|
-$669.0K
-90.44%
YoY
|
-$9.045M
39.15%
YoY
|
-$5.673M
9.1%
YoY
|
-$4.600M
-212.2%
YoY
|
-$7.000M
-158.33%
YoY
|
-$6.500M
-63.69%
YoY
|
-$5.200M
-171.23%
YoY
|
$4.100M
-173.21%
YoY
|
$12.00M
-2500.0%
YoY
|
-$17.90M
38.76%
YoY
|
$7.300M
-157.03%
YoY
|
| Cash From Financing Activities |
-$145.8M
116.69%
YoY
|
-$82.51M
-39.8%
YoY
|
-$110.4M
56.6%
YoY
|
-$42.08M
76.62%
YoY
|
-$67.27M
15.19%
YoY
|
-$137.0M
398.34%
YoY
|
-$70.50M
136.57%
YoY
|
-$23.82M
-35.44%
YoY
|
-$58.40M
38.05%
YoY
|
-$27.50M
-56.42%
YoY
|
-$29.80M
-58.84%
YoY
|
-$36.90M
-53.53%
YoY
|
-$42.30M
-36.01%
YoY
|
-$63.10M
-26.63%
YoY
|
-$72.40M
1216.36%
YoY
|
-$79.40M
10.74%
YoY
|
-$66.10M
201.83%
YoY
|
| Net Change In Cash |
$75.65M
-888.27%
YoY
|
$58.48M
65.55%
YoY
|
-$8.316M
-13.45%
YoY
|
$11.34M
-54.13%
YoY
|
-$9.597M
11.05%
YoY
|
$35.32M
43.0%
YoY
|
-$9.608M
-241.29%
YoY
|
$24.72M
131.05%
YoY
|
-$8.642M
-75.59%
YoY
|
$24.70M
-20.83%
YoY
|
$6.800M
-312.5%
YoY
|
$10.70M
-129.23%
YoY
|
-$35.40M
27.34%
YoY
|
$31.20M
-184.1%
YoY
|
-$3.200M
-111.03%
YoY
|
-$36.60M
207.56%
YoY
|
-$27.80M
9166.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.65M
29.04%
YoY
|
$92.03M
56.48%
YoY
|
$63.54M
3.21%
YoY
|
$63.56M
10.36%
YoY
|
$58.62M
5.77%
YoY
|
$58.81M
3.54%
YoY
|
$61.56M
41.19%
YoY
|
$57.59M
6.45%
YoY
|
$55.43M
358.07%
YoY
|
$56.80M
-37.03%
YoY
|
$43.60M
-23.78%
YoY
|
$54.10M
-10.87%
YoY
|
$12.10M
-60.97%
YoY
|
$90.20M
65.5%
YoY
|
$57.20M
63.43%
YoY
|
$60.70M
-16.51%
YoY
|
$31.00M
-9.88%
YoY
|
| Capital Expenditures |
$2.923M
-401.03%
YoY
|
$911.0K
-122.64%
YoY
|
-$399.0K
-87.44%
YoY
|
-$248.0K
-96.22%
YoY
|
-$971.0K
-82.92%
YoY
|
-$4.024M
-12.52%
YoY
|
-$3.178M
-54.6%
YoY
|
-$6.556M
0.86%
YoY
|
-$5.685M
3.36%
YoY
|
-$4.600M
-13.21%
YoY
|
-$7.000M
268.42%
YoY
|
-$6.500M
44.44%
YoY
|
-$5.500M
150.0%
YoY
|
-$5.300M
-18.46%
YoY
|
-$1.900M
-53.66%
YoY
|
-$4.500M
-16.67%
YoY
|
-$2.200M
-73.17%
YoY
|
| Free Cash Flow |
$72.73M
22.04%
YoY
|
$91.12M
45.01%
YoY
|
$63.93M
-1.24%
YoY
|
$63.81M
-0.53%
YoY
|
$59.59M
-2.48%
YoY
|
$62.83M
2.34%
YoY
|
$64.74M
27.94%
YoY
|
$64.15M
5.85%
YoY
|
$61.11M
247.22%
YoY
|
$61.40M
-35.71%
YoY
|
$50.60M
-14.38%
YoY
|
$60.60M
-7.06%
YoY
|
$17.60M
-46.99%
YoY
|
$95.50M
56.56%
YoY
|
$59.10M
51.15%
YoY
|
$65.20M
-16.52%
YoY
|
$33.20M
-22.07%
YoY
|
Loading...