Gas Log Partners Lp - Understand $glop-pb stock

$GLOP-PB Market Cap: $452.2 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$384.6M

TTM

Gross Margin

79.79%

TTM

Net Earnings

$107.9M

TTM

Current Assets

$309.9M

Q1 2023

Current Liabilities

$312.1M

Q1 2023

Current Ratio

99.28%

Q1 2023

Total Assets

$1.972B

Q1 2023

Total Liabilities

$980.9M

Q1 2023

Book Value

$990.7M

Q1 2023

Cash

$225.6M

Q1 2023

P/E

4.191

Nov 11, 2024 EST

Free Cash Flow

$291.6M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Revenue	$371.0M	$326.1M	$333.7M	$378.7M	$383.2M	$401.8M	$317.5M	$248.5M	$184.2M	$64.10M	$0.00	$0.00
YoY Change	13.76%	-2.26%	-11.88%	-1.17%	-4.63%	26.55%	27.77%	34.91%	187.36%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Revenue	$371.0M	$326.1M	$333.7M	$378.7M	$383.2M	$401.8M	$317.5M	$248.5M	$184.2M	$64.10M	$0.00	$0.00
Cost Of Revenue	$79.12M	$82.20M	$85.20M	$84.10M	$81.20M	$81.30M	$67.40M	$55.90M	$38.10M	$13.10M
Gross Profit	$291.9M	$243.9M	$248.4M	$294.6M	$302.0M	$320.5M	$250.1M	$192.6M	$146.1M	$51.00M
Gross Profit Margin	78.68%	74.8%	74.44%	77.79%	78.81%	79.77%	78.77%	77.51%	79.32%	79.56%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Selling, General & Admin	$17.51M	$13.36M	$19.00M	$19.40M	$19.80M	$15.70M	$13.20M	$11.80M	$6.900M	$1.500M	$0.00	$800.0K
YoY Change	31.04%	-29.67%	-2.06%	-2.02%	26.11%	18.94%	11.86%	71.01%	360.0%		-100.0%
% of Gross Profit	6.0%	5.48%	7.65%	6.59%	6.56%	4.9%	5.28%	6.13%	4.72%	2.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$87.49M	$85.49M	$83.10M	$89.30M	$87.60M	$87.00M	$70.30M	$55.70M	$39.60M	$12.20M
YoY Change	2.34%	2.88%	-6.94%	1.94%	0.69%	23.76%	26.21%	40.66%	224.59%
% of Gross Profit	29.97%	35.05%	33.45%	30.31%	29.01%	27.15%	28.11%	28.92%	27.1%	23.92%
Operating Expenses	$105.0M	$98.86M	$102.1M	$107.7M	$103.6M	$102.8M	$83.50M	$67.50M	$46.50M	$13.80M	$0.00	$800.0K
YoY Change	6.22%	-3.18%	-5.2%	3.96%	0.78%	23.11%	23.7%	45.16%	236.96%		-100.0%
Operating Profit	$186.9M	$145.1M	$146.3M	$186.9M	$198.4M	$217.7M	$166.6M	$125.1M	$99.60M	$37.20M
YoY Change	28.83%	-0.83%	-21.72%	-5.8%	-8.87%	30.67%	33.17%	25.6%	167.74%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Interest Expense	-$35.33M	-$33.30M	-$64.60M	-$81.70M	-$69.30M	-$68.60M	-$65.80M	-$41.10M	-$49.10M	-$11.00M	-$800.0K	-$900.0K
YoY Change	6.1%	-48.45%	-20.93%	17.89%	1.02%	4.26%	60.1%	-16.29%	346.36%	1275.0%	-11.11%
% of Operating Profit	-18.9%	-22.95%	-44.16%	-43.71%	-34.93%	-31.51%	-39.5%	-32.85%	-49.3%	-29.57%
Other Income/Expense, Net	-$298.0K	-$1.456M	-$1.100M	-$1.200M	-$1.000M	-$1.000M	-$1.100M	-$300.0K	-$1.500M	-$100.0K
YoY Change	-79.53%	32.36%	-8.33%	20.0%	0.0%	-9.09%	266.67%	-80.0%	1400.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Pretax Income	$119.0M	$5.726M	$56.90M	-$34.80M	$128.0M	$148.1M	$99.70M	$83.80M	$49.00M	$26.20M	-$900.0K	-$1.700M
YoY Change	1978.0%	-89.94%	-263.51%	-127.19%	-13.57%	48.55%	18.97%	71.02%	87.02%	-3011.11%	-47.06%
Income Tax										$0.00	$0.00	$0.00
% Of Pretax Income										0.0%
Net Earnings	$119.0M	$5.726M	$56.90M	-$34.80M	$128.0M	$148.1M	$99.70M	$83.80M	$49.00M	$26.20M	-$900.0K	-$1.700M
YoY Change	1978.0%	-89.94%	-263.51%	-127.19%	-13.57%	48.55%	18.97%	71.02%	87.02%	-3011.11%	-47.06%
Net Earnings / Revenue	32.07%	1.76%	17.05%	-9.19%	33.4%	36.86%	31.4%	33.72%	26.6%	40.87%
Basic Earnings Per Share
Diluted Earnings Per Share	$1.71	$113.3K	$1.125M	-$737.3K	$2.922M	$3.144M	$2.985M	$2.930M	$2.290M	$1.310M	-$45.00K	-$85.00K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Cash & Short-Term Investments	$223.1M	$145.5M	$103.7M	$96.90M	$143.4M	$149.5M	$71.70M	$68.20M	$68.90M	$15.90M	$0.00	$0.00
YoY Change	53.32%	40.34%	7.02%	-32.43%	-4.08%	108.51%	5.13%	-1.02%	333.33%
Cash & Equivalents	$198.1M	$145.5M	$103.7M	$96.90M	$133.4M	$149.5M	$64.20M	$66.70M				$0.00
Short-Term Investments	$25.00M			$0.00	$10.00M	$0.00	$7.500M	$1.500M	$21.70M	$1.500M
Other Short-Term Assets	$5.832M	$1.433M	$2.700M	$2.000M	$5.800M	$2.300M	$1.700M	$400.0K	$1.100M	$400.0K	$0.00	$0.00
YoY Change	306.98%	-46.93%	35.0%	-65.52%	152.17%	35.29%	325.0%	-63.64%	175.0%
Inventory	$2.894M	$2.991M	$3.000M	$3.400M	$3.400M	$3.100M	$3.400M	$2.200M	$1.800M	$700.0K
Prepaid Expenses
Receivables	$7.439M	$5.697M	$9.100M	$3.400M	$13.80M	$2.000M	$5.300M	$6.100M	$500.0K	$100.0K	$0.00	$0.00
Other Receivables	$3.746M	$5.459M	$7.200M	$3.700M	$14.60M	$1.800M	$15.40M	$0.00	$1.800M	$100.0K	$100.0K	$0.00
Total Short-Term Assets	$243.0M	$161.1M	$125.7M	$109.4M	$181.0M	$158.6M	$97.50M	$76.90M	$74.20M	$17.20M	$100.0K	$100.0K
YoY Change	50.85%	28.17%	14.9%	-39.56%	14.12%	62.67%	26.79%	3.64%	331.4%	17100.0%	0.0%
Property, Plant & Equipment	$1.771B	$1.971B	$2.207B	$2.288B	$2.509B	$2.364B	$2.439B	$1.733B	$1.312B	$562.5M	$118.5M	$58.40M
YoY Change	-10.12%	-10.72%	-3.51%	-8.84%	6.16%	-3.09%	40.78%	32.07%	133.23%	374.68%	102.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$1.305M	$44.00K	$200.0K	$100.0K	$6.000M	$6.000M	$6.900M	$7.500M	$1.900M	$2.000M	$10.20M	$5.300M
YoY Change	2865.91%	-78.0%	100.0%	-98.33%	0.0%	-13.04%	-8.0%	294.74%	-5.0%	-80.39%	92.45%
Total Long-Term Assets	$1.772B	$1.971B	$2.207B	$2.288B	$2.515B	$2.370B	$2.446B	$1.740B	$1.314B	$564.6M	$128.7M	$63.60M
YoY Change	-10.06%	-10.72%	-3.51%	-9.05%	6.14%	-3.12%	40.56%	32.44%	132.73%	338.69%	102.36%
Total Assets	$2.015B	$2.132B	$2.333B	$2.397B	$2.696B	$2.528B	$2.544B	$1.817B	$1.388B	$581.8M	$128.8M	$63.70M
YoY Change
Accounts Payable	$9.300M	$9.547M	$13.60M	$16.60M	$7.600M	$5.100M	$3.300M	$2.900M	$3.300M	$700.0K	$600.0K	$0.00
YoY Change	-2.59%	-29.8%	-18.07%	118.42%	49.02%	54.55%	13.79%	-12.12%	371.43%	16.67%
Accrued Expenses	$18.73M	$14.22M	$16.80M	$17.40M	$31.00M	$20.00M			$5.700M	$1.700M	$1.300M	$3.700M
YoY Change	31.73%	-15.35%	-3.45%	-43.87%	55.0%				235.29%	30.77%	-64.86%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$107.8M	$109.6M	$105.2M	$110.3M	$440.4M	$121.2M	$89.40M	$340.4M	$21.00M	$22.10M
YoY Change	-1.69%	4.23%	-4.62%	-74.95%	263.37%	35.57%	-73.74%	1520.95%	-4.98%
Total Short-Term Liabilities	$177.2M	$175.5M	$185.2M	$186.7M	$512.6M	$183.4M	$149.2M	$418.9M	$58.30M	$61.10M	$13.80M	$3.900M
YoY Change	0.98%	-5.24%	-0.8%	-63.58%	179.5%	22.92%	-64.38%	618.52%	-4.58%	342.75%	253.85%
Long-Term Debt	$876.7M	$1.032B	$1.182B	$1.237B	$925.4M	$1.279B	$1.475B	$653.8M	$775.5M	$363.9M	$0.00	$0.00
YoY Change	-15.05%	-12.67%	-4.47%	33.68%	-27.64%	-13.27%	125.53%	-15.69%	113.11%
Other Long-Term Liabilities	$570.0K	$4.725M	$12.30M	$7.100M	$5.400M	$300.0K	$200.0K	$1.800M	$100.0K	$600.0K	$8.300M	$3.300M
YoY Change	-87.94%	-61.59%	73.24%	31.48%	1700.0%	50.0%	-88.89%	1700.0%	-83.33%	-92.77%	151.52%
Total Long-Term Liabilities	$877.3M	$1.037B	$1.194B	$1.244B	$930.8M	$1.279B	$1.475B	$655.6M	$775.6M	$364.5M	$8.300M	$3.300M
YoY Change	-15.38%	-13.18%	-4.03%	33.67%	-27.24%	-13.26%	124.94%	-15.47%	112.78%	4291.57%	151.52%
Total Liabilities	$1.055B	$1.212B	$1.379B	$1.431B	$1.443B	$1.463B	$1.624B	$1.074B	$833.9M	$425.6M	$22.10M	$7.200M
YoY Change	-13.01%	-12.11%	-3.62%	-0.86%	-1.31%	-9.93%	51.14%	28.84%	95.94%	1825.79%	206.94%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $452.22 Million

About GasLog Partners LP

GasLog Partners LP engages in the operation and acquisition of liquefied natural gas carriers. The firm focuses on owning, operating, and acquiring liquefied natural gas (LNG) carriers under multi-year charters. The firm's fleet consists of 14 LNG carriers with a total carrying capacity of more than 2 million cubic meters, along with Gaslog Ltd.'s fleet of 25 vessels with a total carrying capacity of more than 4 million cubic meters. The firm's fleet includes 10 TFDE (Tri-Fuel Diesel Electric) vessels and 4 steam vessels. The Gaslog Ltd. fleet includes 7 TFDE vessels, 12 X-DF vessels (vessels with low-pressure two-stroke engines manufactured by WinGD), 4 ME-GI vessels (vessels with Dual-fuel two-stroke engines developed by MAN B&W). and 2 steam vessels.

Industry: Water Transportation Peers: PETROGRESS, INC Imperial Petroleum Inc./Marshall Islands StealthGas Inc. TOP SHIPS INC. TSAKOS ENERGY NAVIGATION LTD