2018 Q4 Form 10-Q Financial Statement
#000157596518000024 Filed on November 01, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $303.3M | $254.1M | $244.5M |
YoY Change | 26.02% | 3.94% | 4.81% |
Cost Of Revenue | $47.10M | $44.30M | $41.60M |
YoY Change | -21.37% | 6.49% | 1.46% |
Gross Profit | $256.2M | $209.8M | $202.9M |
YoY Change | 41.7% | 3.4% | 5.51% |
Gross Profit Margin | 84.47% | 82.55% | 82.98% |
Selling, General & Admin | $14.90M | $15.00M | $18.80M |
YoY Change | -5066.67% | -20.21% | -13.76% |
% of Gross Profit | 5.82% | 7.15% | 9.27% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $54.40M | $27.27M | $28.63M |
YoY Change | 76.05% | -4.77% | 5.4% |
% of Gross Profit | 21.23% | 13.0% | 14.11% |
Operating Expenses | $72.80M | $89.31M | $91.81M |
YoY Change | 137.13% | -2.73% | 2.04% |
Operating Profit | $123.9M | $164.8M | $152.7M |
YoY Change | -17.48% | 7.95% | 6.55% |
Interest Expense | -$77.20M | $60.34M | $54.49M |
YoY Change | 44.3% | 10.73% | 3.05% |
% of Operating Profit | -62.32% | 36.61% | 35.69% |
Other Income/Expense, Net | -$58.92M | -$54.00M | |
YoY Change | 9.11% | 3.06% | |
Pretax Income | $46.70M | $105.9M | $98.70M |
YoY Change | -51.66% | 7.31% | 8.57% |
Income Tax | $800.0K | $1.096M | $1.684M |
% Of Pretax Income | 1.71% | 1.03% | 1.71% |
Net Earnings | $45.93M | $93.01M | $97.01M |
YoY Change | -50.75% | -4.13% | 8.27% |
Net Earnings / Revenue | 15.14% | 36.6% | 39.68% |
Basic Earnings Per Share | $0.21 | $0.49 | $0.46 |
Diluted Earnings Per Share | $0.21 | $0.49 | $0.45 |
COMMON SHARES | |||
Basic Shares Outstanding | 214.1M shares | 213.9M shares | 212.5M shares |
Diluted Shares Outstanding | 214.9M shares | 214.6M shares |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $25.80M | $1.163B | $43.60M |
YoY Change | -11.34% | 2566.97% | 71.65% |
Cash & Equivalents | $25.78M | $1.163B | $43.63M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $25.80M | $1.163B | $43.60M |
YoY Change | -11.34% | 2566.97% | 71.65% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $100.9M | $102.4M | $110.2M |
YoY Change | -6.84% | -7.08% | -9.19% |
Goodwill | $16.07M | $75.52M | $75.52M |
YoY Change | -78.73% | 0.0% | 0.0% |
Intangibles | $9.577M | $9.577M | $9.577M |
YoY Change | -0.24% | 0.0% | 0.0% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $709.4M | $647.0M | $658.5M |
YoY Change | 8.62% | -1.75% | 8.66% |
Total Long-Term Assets | $8.551B | $7.133B | $7.291B |
YoY Change | 18.48% | -2.17% | -1.42% |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.80M | $1.163B | $43.60M |
Total Long-Term Assets | $8.551B | $7.133B | $7.291B |
Total Assets | $8.577B | $8.296B | $7.335B |
YoY Change | 18.36% | 13.1% | -1.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.500M | $1.900M | $400.0K |
YoY Change | 257.14% | 375.0% | -33.33% |
Accrued Expenses | $92.60M | $115.8M | $90.80M |
YoY Change | 78.08% | 27.53% | 2.14% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $95.10M | $117.7M | $91.20M |
YoY Change | 80.46% | 29.06% | 1.79% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.854B | $5.449B | $4.450B |
YoY Change | 31.75% | 22.46% | -4.55% |
Other Long-Term Liabilities | $362.8M | $370.4M | $300.5M |
YoY Change | 23.91% | 23.26% | 36.47% |
Total Long-Term Liabilities | $6.216B | $5.820B | $4.750B |
YoY Change | 31.26% | 22.51% | 1.9% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $95.10M | $117.7M | $91.20M |
Total Long-Term Liabilities | $6.216B | $5.820B | $4.750B |
Total Liabilities | $6.312B | $5.938B | $4.842B |
YoY Change | 31.81% | 22.63% | -2.61% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.689B | -$1.589B | -$1.437B |
YoY Change | 14.3% | 10.6% | 10.7% |
Common Stock | $3.955B | $3.948B | $3.930B |
YoY Change | 0.47% | 0.45% | 4.87% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.266B | $2.208B | $2.493B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.577B | $8.296B | $7.335B |
YoY Change | 18.36% | 13.1% | -1.17% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $45.93M | $93.01M | $97.01M |
YoY Change | -50.75% | -4.13% | 8.27% |
Depreciation, Depletion And Amortization | $54.40M | $27.27M | $28.63M |
YoY Change | 76.05% | -4.77% | 5.4% |
Cash From Operating Activities | $136.2M | $212.6M | $196.9M |
YoY Change | 24.27% | 7.97% | 0.92% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.229B | $6.000K | $10.00K |
YoY Change | 122830.0% | -40.0% | -81.48% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$302.4M | $10.90M | $19.50M |
YoY Change | -1725.81% | -44.1% | 0.0% |
Cash From Investing Activities | -$1.532B | -$5.600M | $18.70M |
YoY Change | -8802.84% | -129.95% | -106.08% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 258.5M | 811.3M | -201.4M |
YoY Change | -282.3% | -502.83% | -276.2% |
NET CHANGE | |||
Cash From Operating Activities | 136.2M | 212.6M | 196.9M |
Cash From Investing Activities | -1.532B | -5.600M | 18.70M |
Cash From Financing Activities | 258.5M | 811.3M | -201.4M |
Net Change In Cash | -1.137B | 1.018B | 14.20M |
YoY Change | 7687.67% | 7071.13% | 787.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | $136.2M | $212.6M | $196.9M |
Capital Expenditures | -$1.229B | $6.000K | $10.00K |
Free Cash Flow | $1.366B | $212.6M | $196.9M |
YoY Change | 1134.63% | 7.98% | 0.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
5937502000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7246882000 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8295898000 | USD |
CY2018Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
1099600000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-299000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001575965 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
214090856 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Gaming & Leisure Properties, Inc. | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2017Q4 | glpi |
Capital Leases Net Investmentin Direct Financing Leases Gross Investmentin Direct Financing Lease
CapitalLeasesNetInvestmentinDirectFinancingLeasesGrossInvestmentinDirectFinancingLease
|
3953198000 | USD |
CY2018Q3 | glpi |
Capital Leases Net Investmentin Direct Financing Leases Gross Investmentin Direct Financing Lease
CapitalLeasesNetInvestmentinDirectFinancingLeasesGrossInvestmentinDirectFinancingLease
|
3866047000 | USD |
CY2017Q3 | glpi |
Gamingand Admission Taxes
GamingandAdmissionTaxes
|
14400000 | USD |
glpi |
Gamingand Admission Taxes
GamingandAdmissionTaxes
|
44100000 | USD | |
CY2018Q3 | glpi |
Gamingand Admission Taxes
GamingandAdmissionTaxes
|
13800000 | USD |
glpi |
Gamingand Admission Taxes
GamingandAdmissionTaxes
|
43100000 | USD | |
CY2017Q3 | glpi |
Gamingfoodbeverageandotherexpense
Gamingfoodbeverageandotherexpense
|
19890000 | USD |
glpi |
Gamingfoodbeverageandotherexpense
Gamingfoodbeverageandotherexpense
|
61635000 | USD | |
CY2018Q3 | glpi |
Gamingfoodbeverageandotherexpense
Gamingfoodbeverageandotherexpense
|
18962000 | USD |
glpi |
Gamingfoodbeverageandotherexpense
Gamingfoodbeverageandotherexpense
|
59027000 | USD | |
glpi |
Increase Decrease In Intercompany Receivables
IncreaseDecreaseInIntercompanyReceivables
|
0 | USD | |
glpi |
Increase Decrease In Intercompany Receivables
IncreaseDecreaseInIntercompanyReceivables
|
0 | USD | |
CY2017Q3 | glpi |
Intercompany Dividends And Interest
IntercompanyDividendsAndInterest
|
0 | USD |
glpi |
Intercompany Dividends And Interest
IntercompanyDividendsAndInterest
|
0 | USD | |
CY2018Q3 | glpi |
Intercompany Dividends And Interest
IntercompanyDividendsAndInterest
|
0 | USD |
glpi |
Intercompany Dividends And Interest
IntercompanyDividendsAndInterest
|
0 | USD | |
CY2017Q4 | glpi |
Intercompany Loan Payable
IntercompanyLoanPayable
|
0 | USD |
CY2018Q3 | glpi |
Intercompany Loan Payable
IntercompanyLoanPayable
|
0 | USD |
CY2017Q4 | glpi |
Intercompany Loan Receivable
IntercompanyLoanReceivable
|
0 | USD |
CY2018Q3 | glpi |
Intercompany Loan Receivable
IntercompanyLoanReceivable
|
0 | USD |
glpi |
Interest Income Paidinkind
InterestIncomePaidinkind
|
0 | USD | |
glpi |
Interest Income Paidinkind
InterestIncomePaidinkind
|
991000 | USD | |
CY2017Q3 | glpi |
Land Rightsand Ground Lease Expense
LandRightsandGroundLeaseExpense
|
6417000 | USD |
CY2017Q3 | glpi |
Operating Leases Income Statement Lease Revenue Priorto Taxes Paidby Tenant
OperatingLeasesIncomeStatementLeaseRevenuePriortoTaxesPaidbyTenant
|
169030000 | USD |
glpi |
Land Rightsand Ground Lease Expense
LandRightsandGroundLeaseExpense
|
17627000 | USD | |
CY2018Q3 | glpi |
Land Rightsand Ground Lease Expense
LandRightsandGroundLeaseExpense
|
6484000 | USD |
glpi |
Land Rightsand Ground Lease Expense
LandRightsandGroundLeaseExpense
|
19460000 | USD | |
CY2018Q3 | glpi |
Number Of Facilities Whose Real Estate Property Is Included In Entity Portfolio
NumberOfFacilitiesWhoseRealEstatePropertyIsIncludedInEntityPortfolio
|
38 | property |
CY2017Q3 | glpi |
Operating Leases Income Statement Lease Revenue And Income From Direct Financing Leases
OperatingLeasesIncomeStatementLeaseRevenueAndIncomeFromDirectFinancingLeases
|
209489000 | USD |
glpi |
Operating Leases Income Statement Lease Revenue And Income From Direct Financing Leases
OperatingLeasesIncomeStatementLeaseRevenueAndIncomeFromDirectFinancingLeases
|
621313000 | USD | |
CY2018Q3 | glpi |
Operating Leases Income Statement Lease Revenue And Income From Direct Financing Leases
OperatingLeasesIncomeStatementLeaseRevenueAndIncomeFromDirectFinancingLeases
|
222389000 | USD |
glpi |
Operating Leases Income Statement Lease Revenue And Income From Direct Financing Leases
OperatingLeasesIncomeStatementLeaseRevenueAndIncomeFromDirectFinancingLeases
|
650025000 | USD | |
glpi |
Operating Leases Income Statement Lease Revenue Priorto Taxes Paidby Tenant
OperatingLeasesIncomeStatementLeaseRevenuePriortoTaxesPaidbyTenant
|
501954000 | USD | |
CY2018Q3 | glpi |
Operating Leases Income Statement Lease Revenue Priorto Taxes Paidby Tenant
OperatingLeasesIncomeStatementLeaseRevenuePriortoTaxesPaidbyTenant
|
170276000 | USD |
glpi |
Operating Leases Income Statement Lease Revenue Priorto Taxes Paidby Tenant
OperatingLeasesIncomeStatementLeaseRevenuePriortoTaxesPaidbyTenant
|
509546000 | USD | |
CY2017Q3 | glpi |
Operating Leases Real Estate Taxes Paid By Tenants
OperatingLeasesRealEstateTaxesPaidByTenants
|
21422000 | USD |
glpi |
Operating Leases Real Estate Taxes Paid By Tenants
OperatingLeasesRealEstateTaxesPaidByTenants
|
63982000 | USD | |
CY2018Q3 | glpi |
Operating Leases Real Estate Taxes Paid By Tenants
OperatingLeasesRealEstateTaxesPaidByTenants
|
21270000 | USD |
glpi |
Operating Leases Real Estate Taxes Paid By Tenants
OperatingLeasesRealEstateTaxesPaidByTenants
|
64031000 | USD | |
glpi |
Payments Of Intercompany Loan
PaymentsOfIntercompanyLoan
|
0 | USD | |
glpi |
Payments Of Intercompany Loan
PaymentsOfIntercompanyLoan
|
0 | USD | |
glpi |
Paymentsof Premiumand Related Costson Tenderof Senior Unsecured Notes
PaymentsofPremiumandRelatedCostsonTenderofSeniorUnsecuredNotes
|
0 | USD | |
glpi |
Paymentsof Premiumand Related Costson Tenderof Senior Unsecured Notes
PaymentsofPremiumandRelatedCostsonTenderofSeniorUnsecuredNotes
|
1884000 | USD | |
glpi |
Proceeds Repayments Relatedto Tax Withholding On Restricted Stock Award Vestings Netof Proceedsfrom Exerciseof Options
ProceedsRepaymentsRelatedtoTaxWithholdingOnRestrictedStockAwardVestingsNetofProceedsfromExerciseofOptions
|
15797000 | USD | |
glpi |
Proceeds Repayments Relatedto Tax Withholding On Restricted Stock Award Vestings Netof Proceedsfrom Exerciseof Options
ProceedsRepaymentsRelatedtoTaxWithholdingOnRestrictedStockAwardVestingsNetofProceedsfromExerciseofOptions
|
3698000 | USD | |
glpi |
Proceedsfromissuanceofcommonstocknetofissuancecosts
Proceedsfromissuanceofcommonstocknetofissuancecosts
|
139414000 | USD | |
glpi |
Proceedsfromissuanceofcommonstocknetofissuancecosts
Proceedsfromissuanceofcommonstocknetofissuancecosts
|
0 | USD | |
CY2018Q3 | glpi |
Realestateoccupancypercentage
Realestateoccupancypercentage
|
1 | |
CY2017Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
715000 | USD |
CY2018Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1851000 | USD |
CY2017Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
35399000 | USD |
CY2018Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
61839000 | USD |
CY2017Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | USD |
CY2018Q3 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
7913000 | USD |
CY2018Q3 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
8909000 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
153249000 | USD |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
161066000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3933829000 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3945392000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
9770000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
9278000 | USD | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4616 | shares | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
95890 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
113368 | shares | |
CY2017Q4 | us-gaap |
Assets
Assets
|
7246882000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
8295898000 | USD |
CY2017Q3 | us-gaap |
Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
|
19037000 | USD |
us-gaap |
Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
|
55377000 | USD | |
CY2018Q3 | us-gaap |
Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
|
30843000 | USD |
us-gaap |
Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
|
76448000 | USD | |
CY2017Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
|
2637639000 | USD |
CY2018Q3 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
|
2600398000 | USD |
CY2017Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Deferred Income
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome
|
1315559000 | USD |
CY2018Q3 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Deferred Income
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome
|
1265649000 | USD |
CY2017Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Minimum Payments To Be Received
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived
|
3263387000 | USD |
CY2018Q3 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Minimum Payments To Be Received
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived
|
3176236000 | USD |
CY2017Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
|
689811000 | USD |
CY2018Q3 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
|
689811000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36556000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43634000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29054000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1162774000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7078000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1133720000 | USD | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.62 | |
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.62 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.63 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.87 | ||
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.63 | |
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.63 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.63 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.89 | ||
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.62 | |
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.62 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.63 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.63 | |
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.63 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.63 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
212717549 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
214037994 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
212717549 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
214037994 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2127000 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2140000 | USD |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
4481230000 | USD |
CY2018Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
5501142000 | USD |
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
38350000 | USD |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
51995000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1946000 | USD | |
CY2017Q4 | us-gaap |
Deferred Revenue Leases Net
DeferredRevenueLeasesNet
|
232023000 | USD |
CY2018Q3 | us-gaap |
Deferred Revenue Leases Net
DeferredRevenueLeasesNet
|
281174000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
4478000 | USD |
CY2018Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
4973000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
244000 | USD |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
279000 | USD |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
28632000 | USD |
us-gaap |
Depreciation
Depreciation
|
85312000 | USD | |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
27267000 | USD |
us-gaap |
Depreciation
Depreciation
|
82744000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
92939000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
90926000 | USD | |
us-gaap |
Dividends
Dividends
|
404602000 | USD | |
CY2017Q3 | us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
200000 | USD |
us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
700000 | USD | |
CY2018Q3 | us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
200000 | USD |
us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
600000 | USD | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.37 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.49 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.37 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.45 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.35 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.49 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.37 | ||
CY2017Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
10809000 | USD |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
14835000 | USD |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-515000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-354000 | USD | |
CY2017Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2018Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3473000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15117000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
45829000 | USD | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15006000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
56272000 | USD | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
75521000 | USD |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
75521000 | USD |
CY2017Q4 | us-gaap |
Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
|
16518000 | USD |
CY2018Q3 | us-gaap |
Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
|
24700000 | USD |
CY2017Q4 | us-gaap |
Ground Leases Gross
GroundLeasesGross
|
656666000 | USD |
CY2018Q3 | us-gaap |
Ground Leases Gross
GroundLeasesGross
|
656666000 | USD |
CY2017Q4 | us-gaap |
Ground Leases Net
GroundLeasesNet
|
640148000 | USD |
CY2018Q3 | us-gaap |
Ground Leases Net
GroundLeasesNet
|
631966000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
98698000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
293745000 | USD | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
105911000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
297779000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1684000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6406000 | USD | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1096000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4194000 | USD | |
CY2017Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2571000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
8995000 | USD | |
CY2018Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1517000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4189000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-701000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1136000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-3735000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
4026000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
42138000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
58852000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
37000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
484000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
3177000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
882000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1504000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
774000 | USD | |
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-231000 | USD | |
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
258000 | USD | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9577000 | USD |
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
9577000 | USD |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
54493000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
163099000 | USD | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
60341000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
171464000 | USD | |
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
54001000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
161656000 | USD | |
CY2018Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
58923000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
168674000 | USD | |
CY2017Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
8503000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
111116000 | USD | |
CY2018Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
7234000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
109644000 | USD | |
CY2017Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
33241000 | USD |
CY2018Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
92093000 | USD |
CY2017Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2018Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2018Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
400000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
4788635000 | USD |
CY2017Q4 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
13000000 | USD |
CY2018Q3 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
13991000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4442880000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
5449147000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal After Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive
|
3575472000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Years Two And Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearsTwoAndThree
|
1925261000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
122000 | USD |
CY2018Q3 | us-gaap |
Longterm Debt And Capital Lease Obligations Maturities Repayments Of Principal In Years Four And Five
LongtermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearsFourAndFive
|
287000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-465082000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
593641000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16944000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
21861000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
489104000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
518218000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
97014000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
287339000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
104815000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
293585000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
96857000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
286869000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
104668000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
293174000 | USD | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-54001000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-161656000 | USD | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-58923000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-172147000 | USD | |
CY2018Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
36 | property |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2018Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
14 | state |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
91807000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
275209000 | USD | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
89305000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
282484000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
152699000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
455401000 | USD | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
164834000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
469926000 | USD | |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
58675000 | USD |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
99569000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
25411000 | USD |
CY2018Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
27375000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
492000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1443000 | USD | |
CY2018Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1418000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2790000 | USD | |
CY2017Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
157000 | USD |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2017Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
8452000 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
30889000 | USD | |
CY2017Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
10000 | USD |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
83252000 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
15552000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
78000 | USD | |
CY2018Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20000 | USD | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
470000 | USD | |
CY2018Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
147000 | USD |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
411000 | USD | |
CY2017Q3 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
460000 | USD |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
2187000 | USD | |
CY2018Q3 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
970000 | USD |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
2954000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
395210000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
404602000 | USD | |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
129007000 | USD |
CY2017Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
131554000 | USD |
CY2017Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
133936000 | USD |
CY2018Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
134490000 | USD |
CY2018Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
134631000 | USD |
CY2018Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
134844000 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
10061000 | USD |
us-gaap |
Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
|
54459000 | USD | |
us-gaap |
Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
|
37241000 | USD | |
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
13200000 | USD | |
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
100000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2107405000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
914000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3146000 | USD | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
261542000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
263495000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
108293000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
102429000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
857456000 | USD |
CY2018Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
931612000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
4519501000 | USD |
CY2018Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
4516251000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
3662045000 | USD |
CY2018Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
3584639000 | USD |
CY2017Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
21751000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
64806000 | USD | |
CY2018Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
21586000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
64981000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
325083000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1080087000 | USD | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1477709000 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1589136000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
244506000 | USD |
us-gaap |
Revenues
Revenues
|
730610000 | USD | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
254139000 | USD |
us-gaap |
Revenues
Revenues
|
752410000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11951000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7878000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-4398000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
15974000 | USD | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2458247000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2358396000 | USD |
us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
49355000 | USD | |
us-gaap |
Straight Line Rent Adjustments
StraightLineRentAdjustments
|
49150000 | USD | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
214553000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
212098000 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
214872000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
214718000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
212500000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
210059000 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
213876000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
213589000 | shares | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Business and Operations</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Gaming and Leisure Properties, Inc. ("GLPI") is a self-administered and self-managed Pennsylvania real estate investment trust ("REIT"). GLPI (together with its subsidiaries, the "Company") was incorporated on February 13, 2013, as a wholly-owned subsidiary of Penn National Gaming, Inc. ("Penn"). On November 1, 2013, Penn contributed to GLPI, through a series of internal corporate restructurings, substantially all of the assets and liabilities associated with Penn’s real property interests and real estate development business, as well as the assets and liabilities of Hollywood Casino Baton Rouge and Hollywood Casino Perryville, which are referred to as the "TRS Properties," and then spun-off GLPI to holders of Penn's common and preferred stock in a tax-free distribution (the "Spin-Off"). The Company elected on its United States ("U.S.") federal income tax return for its taxable year that began on January 1, 2014 to be treated as a REIT and GLPI, together with its indirect wholly-owned subsidiary, GLP Holdings, Inc., jointly elected to treat each of GLP Holdings, Inc., Louisiana Casino Cruises, Inc. (d/b/a Hollywood Casino Baton Rouge) and Penn Cecil Maryland, Inc. (d/b/a Hollywood Casino Perryville) as a "taxable REIT subsidiary" ("TRS") effective on the first day of the first taxable year of GLPI as a REIT. </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">As a result of the Spin-Off, GLPI owns substantially all of Penn’s former real property assets and leases back most of those assets to Penn for use by its subsidiaries, under a unitary master lease, a triple-net operating lease with an initial term of </font><font style="font-family:inherit;font-size:10pt;">15 years</font><font style="font-family:inherit;font-size:10pt;"> (expiring October 31, 2028) with no purchase option, followed by </font><font style="font-family:inherit;font-size:10pt;">four</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">5</font><font style="font-family:inherit;font-size:10pt;">-year renewal options (exercisable by Penn) on the same terms and conditions (the "Penn Master Lease"), and GLPI also owns and operates the TRS Properties through an indirect wholly-owned subsidiary, GLP Holdings, Inc. In April 2016, the Company acquired substantially all of the real estate assets of Pinnacle Entertainment, Inc. ("Pinnacle") for approximately </font><font style="font-family:inherit;font-size:10pt;">$4.8 billion</font><font style="font-family:inherit;font-size:10pt;">. GLPI leases these assets back to Pinnacle, under a unitary triple-net lease with an initial term of </font><font style="font-family:inherit;font-size:10pt;">10 years</font><font style="font-family:inherit;font-size:10pt;"> (expiring April 30, 2026) with no purchase option, followed by </font><font style="font-family:inherit;font-size:10pt;">five</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">5</font><font style="font-family:inherit;font-size:10pt;">-year renewal options (exercisable by Pinnacle) on the same terms and conditions (the "Pinnacle Master Lease" and together with the Penn Master Lease, the "Master Leases"). </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">GLPI’s primary business consists of acquiring, financing, and owning real estate property to be leased to gaming operators in triple-net lease arrangements. As of </font><font style="font-family:inherit;font-size:10pt;">September 30, 2018</font><font style="font-family:inherit;font-size:10pt;">, GLPI’s portfolio consisted of </font><font style="font-family:inherit;font-size:10pt;">38</font><font style="font-family:inherit;font-size:10pt;"> gaming and related facilities, including the TRS Properties, the real property associated with </font><font style="font-family:inherit;font-size:10pt;">20</font><font style="font-family:inherit;font-size:10pt;"> gaming and related facilities operated by Penn, the real property associated with </font><font style="font-family:inherit;font-size:10pt;">15</font><font style="font-family:inherit;font-size:10pt;"> gaming and related facilities operated by Pinnacle and the real property associated with the Casino Queen in East St. Louis, Illinois.  These facilities are geographically diversified across </font><font style="font-family:inherit;font-size:10pt;">14</font><font style="font-family:inherit;font-size:10pt;"> states and were </font><font style="font-family:inherit;font-size:10pt;">100%</font><font style="font-family:inherit;font-size:10pt;"> occupied at </font><font style="font-family:inherit;font-size:10pt;">September 30, 2018</font><font style="font-family:inherit;font-size:10pt;">. </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">GLPI expects to grow its portfolio by pursuing opportunities to acquire additional gaming facilities to lease to gaming operators under prudent terms. For example, on October 1, 2018, the Company closed its previously announced transaction to acquire certain real property assets from Tropicana Entertainment Inc. (“Tropicana”) and certain of its affiliates pursuant to a Purchase and Sale Agreement (the “Real Estate Purchase Agreement”) dated April 15, 2018 between Tropicana and GLP Capital L.P., the operating partnership of  GLPI (“GLP Capital”), which was subsequently amended on October 1, 2018 (as amended, the “Amended Real Estate Purchase Agreement”). Pursuant to the terms of the Amended Real Estate Purchase Agreement, the Company acquired the real estate assets of Tropicana Atlantic City, Tropicana Evansville, Tropicana Laughlin, Trop Casino Greenville and the Belle of Baton Rouge (the “GLP Assets”) from Tropicana for an aggregate cash purchase price of </font><font style="font-family:inherit;font-size:10pt;">$964.0 million</font><font style="font-family:inherit;font-size:10pt;">, exclusive of transaction fees and taxes (the "Tropicana Acquisition"). Concurrent with the Tropicana Acquisition, Eldorado Resorts, Inc. ("Eldorado") acquired the operating assets of these properties from Tropicana pursuant to an Agreement and Plan of Merger dated April 15, 2018 by and among Tropicana, GLP Capital, Eldorado and a wholly-owned subsidiary of Eldorado (the "Tropicana Merger Agreement") and leased the GLP Assets from the Company pursuant to the terms of a new unitary triple-net master lease with a </font><font style="font-family:inherit;font-size:10pt;">15</font><font style="font-family:inherit;font-size:10pt;">-year initial term, with no purchase option followed by </font><font style="font-family:inherit;font-size:10pt;">four</font><font style="font-family:inherit;font-size:10pt;"> successive </font><font style="font-family:inherit;font-size:10pt;">5</font><font style="font-family:inherit;font-size:10pt;">-year renewal periods (exercisable by Eldorado) on the same terms and conditions (the “Eldorado Master Lease”). Initial annual rent under the Eldorado Master Lease is </font><font style="font-family:inherit;font-size:10pt;">$87.6 million</font><font style="font-family:inherit;font-size:10pt;">. Additionally, on October 1, 2018 the Company made a mortgage loan to Eldorado in the amount of </font><font style="font-family:inherit;font-size:10pt;">$246.0 million</font><font style="font-family:inherit;font-size:10pt;"> in connection with Eldorado’s acquisition of Lumière Place, which loan will generate initial annual interest income of </font><font style="font-family:inherit;font-size:10pt;">$22.4 million</font><font style="font-family:inherit;font-size:10pt;"> (together with the Tropicana Acquisition the "Tropicana Transactions").</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> Furthermore, on October 15, 2018, the Company completed its previously announced transactions with Penn, Pinnacle and Boyd Gaming Corporation ("Boyd") to accommodate Penn's acquisition of Pinnacle, pursuant to a definitive agreement and plan of merger between Penn and Pinnacle, dated December 17, 2017 (the "Penn Pinnacle Merger"). Concurrent with the Penn Pinnacle Merger, the Company amended the Pinnacle Master Lease to allow for the sale of the operating assets of Ameristar Casino Hotel Kansas City, Ameristar Casino Resort Spa St. Charles and Belterra Casino Resort from Pinnacle to Boyd and entered into a new unitary triple-net master lease agreement with Boyd for these properties on terms similar to the Company’s existing master leases. The Company purchased the real estate assets of Plainridge Park Casino ("Plainridge Park") from Penn for </font><font style="font-family:inherit;font-size:10pt;">$250.0 million</font><font style="font-family:inherit;font-size:10pt;">, exclusive of transaction fees and taxes and added this property to the Pinnacle Master Lease. The Company also entered into a loan agreement with Boyd in connection with Boyd's acquisition of Belterra Park Gaming & Entertainment Center, whereby the Company loaned Boyd </font><font style="font-family:inherit;font-size:10pt;">$57.7 million</font><font style="font-family:inherit;font-size:10pt;">, acts as mortgagee and will collect interest income from Boyd. The Company's initial annual real estate income will increase by </font><font style="font-family:inherit;font-size:10pt;">$45.3 million</font><font style="font-family:inherit;font-size:10pt;"> as a result of these transactions.</font></div></div> |