|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$571.2K
96.37%
YoY
|
$528.7K
-35.7%
YoY
|
$1.069M
39.74%
YoY
|
$709.1K
-49.9%
YoY
|
$290.9K
-79.5%
YoY
|
$822.3K
-22.25%
YoY
|
$765.3K
-4.79%
YoY
|
$1.415M
88.59%
YoY
|
$1.419M
169.58%
YoY
|
$1.058M
39.84%
YoY
|
$803.8K
-70.34%
YoY
|
$750.5K
-79.73%
YoY
|
$526.4K
-85.8%
YoY
|
$756.2K
-79.4%
YoY
|
| Cash & Equivalents |
$571.2K
96.37%
YoY
|
$528.7K
-35.7%
YoY
|
$1.069M
39.74%
YoY
|
$709.1K
61.34%
YoY
|
$290.9K
-36.36%
YoY
|
$822.3K
-9.45%
YoY
|
$765.3K
-4.79%
YoY
|
$439.5K
-41.43%
YoY
|
$457.1K
-13.17%
YoY
|
$908.1K
20.08%
YoY
|
$803.8K
-70.34%
YoY
|
$750.5K
-79.73%
YoY
|
$526.4K
-85.8%
YoY
|
$756.2K
-79.4%
YoY
|
| Short-Term Investments |
N/A
|
$1.037M
6.85%
YoY
|
$980.5K
-1.57%
YoY
|
$959.8K
-1.64%
YoY
|
$958.7K
-0.34%
YoY
|
$970.6K
549.53%
YoY
|
$996.1K
N/A
|
$975.8K
N/A
|
$962.0K
N/A
|
$149.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$3.681M
36.85%
YoY
|
$2.787M
4.01%
YoY
|
$2.794M
7.94%
YoY
|
$2.720M
11.46%
YoY
|
$2.690M
13.75%
YoY
|
$2.680M
N/A
|
$2.588M
N/A
|
$2.440M
N/A
|
$2.365M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$4.504M
438.03%
YoY
|
$835.0K
-0.43%
YoY
|
$836.2K
-2.64%
YoY
|
$828.5K
-3.8%
YoY
|
$837.1K
-3.19%
YoY
|
$838.6K
-2.4%
YoY
|
$858.8K
4.82%
YoY
|
$861.3K
3.65%
YoY
|
$864.8K
1.97%
YoY
|
$859.3K
-19.45%
YoY
|
$819.4K
N/A
|
$831.0K
N/A
|
$848.1K
N/A
|
$1.067M
N/A
|
| Prepaid Expenses |
$1.022M
4515.5%
YoY
|
$960.2K
1494.17%
YoY
|
$25.66K
86.79%
YoY
|
$122.8K
309.35%
YoY
|
$22.14K
-16.4%
YoY
|
$60.23K
426.15%
YoY
|
$13.74K
-18.9%
YoY
|
$30.01K
N/A
|
$26.48K
N/A
|
$11.45K
-22.85%
YoY
|
$16.94K
N/A
|
N/A
|
N/A
|
$14.84K
N/A
|
| Receivables |
$7.997M
98.03%
YoY
|
$8.283M
119.08%
YoY
|
$4.119M
6.01%
YoY
|
$4.066M
2.56%
YoY
|
$4.038M
8.33%
YoY
|
$3.781M
-6.54%
YoY
|
$3.885M
0.75%
YoY
|
$3.964M
-14.73%
YoY
|
$3.728M
-34.21%
YoY
|
$4.045M
22.49%
YoY
|
$3.856M
N/A
|
$4.649M
N/A
|
$5.666M
N/A
|
$3.303M
N/A
|
| Other Receivables |
N/A
|
$5.918M
-28.0%
YoY
|
$6.385M
-21.32%
YoY
|
$5.705M
-20.48%
YoY
|
$8.962M
24.96%
YoY
|
$8.219M
29.77%
YoY
|
$8.115M
N/A
|
$7.174M
N/A
|
$7.172M
N/A
|
$6.334M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$23.95M
35.19%
YoY
|
$25.51M
44.01%
YoY
|
$16.18M
-5.01%
YoY
|
$15.06M
-5.88%
YoY
|
$17.71M
13.39%
YoY
|
$17.71M
20.82%
YoY
|
$17.03M
30.39%
YoY
|
$16.00M
19.42%
YoY
|
$15.62M
-4.97%
YoY
|
$14.66M
17.06%
YoY
|
$13.06M
N/A
|
$13.40M
N/A
|
$16.44M
N/A
|
$12.52M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$15.86M
-4.05%
YoY
|
$16.07M
-5.09%
YoY
|
$15.89M
-8.15%
YoY
|
$16.00M
-8.91%
YoY
|
$16.53M
-7.48%
YoY
|
$16.94M
-5.41%
YoY
|
$17.30M
-2.64%
YoY
|
$17.57M
-1.94%
YoY
|
$17.87M
-3.35%
YoY
|
$17.90M
-24.5%
YoY
|
$17.77M
N/A
|
$17.91M
N/A
|
$18.49M
N/A
|
$23.72M
N/A
|
| Goodwill |
$4.826M
N/A
|
$4.826M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.61M
N/A
|
$23.61M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$6.002M
-29.12%
YoY
|
$20.85M
N/A
|
$20.78M
144.29%
YoY
|
$8.416M
-1.07%
YoY
|
$8.468M
0.94%
YoY
|
$0.00
N/A
|
$8.505M
N/A
|
$8.507M
N/A
|
$8.389M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$76.81M
99.13%
YoY
|
$77.64M
97.83%
YoY
|
$48.36M
25.19%
YoY
|
$50.01M
28.61%
YoY
|
$38.57M
-4.22%
YoY
|
$39.24M
-7.94%
YoY
|
$38.63M
-9.91%
YoY
|
$38.89M
-11.81%
YoY
|
$40.28M
-37.56%
YoY
|
$42.63M
-45.51%
YoY
|
$42.88M
N/A
|
$44.09M
N/A
|
$64.50M
N/A
|
$78.22M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$23.95M
35.19%
YoY
|
$25.51M
44.01%
YoY
|
$16.18M
-5.01%
YoY
|
$15.06M
-5.88%
YoY
|
$17.71M
13.39%
YoY
|
$17.71M
20.82%
YoY
|
$17.03M
30.39%
YoY
|
$16.00M
19.42%
YoY
|
$15.62M
-4.97%
YoY
|
$14.66M
17.06%
YoY
|
$13.06M
N/A
|
$13.40M
N/A
|
$16.44M
N/A
|
$12.52M
N/A
|
| Total Long-Term Assets |
$76.81M
|
$77.64M
|
$48.36M
|
$50.01M
|
$38.57M
|
$39.24M
|
$38.63M
|
$38.89M
|
$40.28M
|
$42.63M
|
$42.88M
|
$44.09M
|
$64.50M
|
$78.22M
|
| Total Assets |
$100.8M
79.01%
YoY
|
$103.1M
81.1%
YoY
|
$64.54M
15.95%
YoY
|
$65.07M
18.55%
YoY
|
$56.29M
0.7%
YoY
|
$56.96M
-0.58%
YoY
|
$55.66M
-0.5%
YoY
|
$54.89M
-4.53%
YoY
|
$55.90M
-30.94%
YoY
|
$57.29M
-36.87%
YoY
|
$55.94M
N/A
|
$57.49M
N/A
|
$80.94M
N/A
|
$90.75M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$19.98M
10.99%
YoY
|
$17.63M
-2.07%
YoY
|
$17.14M
-19.79%
YoY
|
$18.00M
0.13%
YoY
|
$18.00M
0.97%
YoY
|
$18.00M
81.26%
YoY
|
$21.36M
103.46%
YoY
|
$17.98M
N/A
|
$17.83M
53.22%
YoY
|
$9.930M
N/A
|
$10.50M
N/A
|
N/A
|
$11.63M
N/A
|
| Accrued Expenses |
N/A
|
$13.41M
58.56%
YoY
|
$9.978M
18.93%
YoY
|
$9.758M
100.42%
YoY
|
$9.700M
23.8%
YoY
|
$8.460M
9.97%
YoY
|
$8.390M
N/A
|
$4.869M
143.4%
YoY
|
$7.835M
345.77%
YoY
|
$7.693M
276.78%
YoY
|
N/A
|
$2.000M
N/A
|
$1.758M
N/A
|
$2.042M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.657M
294.48%
YoY
|
$2.949M
167.23%
YoY
|
$888.1K
-19.75%
YoY
|
$881.5K
-21.09%
YoY
|
$927.0K
-16.49%
YoY
|
$1.104M
-26.79%
YoY
|
$1.107M
0.19%
YoY
|
$1.117M
-8.15%
YoY
|
$1.110M
-10.12%
YoY
|
$1.507M
-1.59%
YoY
|
$1.105M
N/A
|
$1.216M
N/A
|
$1.235M
N/A
|
$1.532M
N/A
|
| Long-Term Debt Due |
$9.193M
19.05%
YoY
|
$8.896M
19.99%
YoY
|
$8.359M
30.82%
YoY
|
$7.898M
23.93%
YoY
|
$7.722M
25.88%
YoY
|
$7.414M
28.46%
YoY
|
$6.390M
N/A
|
$6.373M
N/A
|
$6.134M
N/A
|
$5.771M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$56.41M
37.63%
YoY
|
$55.29M
36.68%
YoY
|
$41.84M
5.55%
YoY
|
$40.93M
5.71%
YoY
|
$40.98M
7.51%
YoY
|
$40.45M
7.22%
YoY
|
$39.64M
17.13%
YoY
|
$38.71M
14.89%
YoY
|
$38.12M
18.12%
YoY
|
$37.73M
-2.13%
YoY
|
$33.84M
N/A
|
$33.70M
N/A
|
$32.27M
N/A
|
$38.55M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$2.249M
9.16%
YoY
|
$2.428M
-19.62%
YoY
|
$1.357M
-54.58%
YoY
|
$1.770M
-44.9%
YoY
|
$2.060M
-40.28%
YoY
|
$3.020M
N/A
|
$2.988M
N/A
|
$3.212M
N/A
|
$3.450M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$5.775M
713.47%
YoY
|
$341.9K
-90.73%
YoY
|
$474.1K
-86.93%
YoY
|
$548.5K
-85.56%
YoY
|
$710.0K
-38.76%
YoY
|
$3.690M
182.49%
YoY
|
$3.627M
N/A
|
$3.799M
N/A
|
$1.159M
-37.89%
YoY
|
$1.306M
N/A
|
N/A
|
N/A
|
$1.867M
N/A
|
| Total Long-Term Liabilities |
$8.257M
63.48%
YoY
|
$8.024M
41.83%
YoY
|
$5.910M
-11.99%
YoY
|
$4.916M
-25.68%
YoY
|
$5.050M
-27.97%
YoY
|
$5.658M
-22.85%
YoY
|
$6.716M
-7.74%
YoY
|
$6.615M
-2.5%
YoY
|
$7.011M
N/A
|
$7.333M
-28.45%
YoY
|
$7.279M
N/A
|
$6.784M
N/A
|
N/A
|
$10.25M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$56.41M
37.63%
YoY
|
$55.29M
36.68%
YoY
|
$41.84M
5.55%
YoY
|
$40.93M
5.71%
YoY
|
$40.98M
7.51%
YoY
|
$40.45M
7.22%
YoY
|
$39.64M
17.13%
YoY
|
$38.71M
14.89%
YoY
|
$38.12M
18.12%
YoY
|
$37.73M
-2.13%
YoY
|
$33.84M
N/A
|
$33.70M
N/A
|
$32.27M
N/A
|
$38.55M
N/A
|
| Total Long-Term Liabilities |
$8.257M
63.48%
YoY
|
$8.024M
41.83%
YoY
|
$5.910M
-11.99%
YoY
|
$4.916M
-25.68%
YoY
|
$5.050M
-27.97%
YoY
|
$5.658M
-22.85%
YoY
|
$6.716M
-7.74%
YoY
|
$6.615M
-2.5%
YoY
|
$7.011M
N/A
|
$7.333M
-28.45%
YoY
|
$7.279M
N/A
|
$6.784M
N/A
|
N/A
|
$10.25M
N/A
|
| Total Liabilities |
$64.66M
40.47%
YoY
|
$63.31M
37.31%
YoY
|
$47.75M
3.01%
YoY
|
$45.84M
1.13%
YoY
|
$46.03M
2.0%
YoY
|
$46.11M
2.32%
YoY
|
$46.35M
12.73%
YoY
|
$45.33M
11.98%
YoY
|
$45.13M
11.33%
YoY
|
$45.06M
-7.65%
YoY
|
$41.12M
N/A
|
$40.48M
N/A
|
$40.54M
N/A
|
$48.80M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$41.94M
8.29%
YoY
|
-$39.82M
4.5%
YoY
|
-$39.75M
4.02%
YoY
|
-$39.35M
3.7%
YoY
|
-$38.73M
3.94%
YoY
|
-$38.11M
4.46%
YoY
|
-$38.21M
8.06%
YoY
|
-$37.95M
11.89%
YoY
|
-$37.26M
71.65%
YoY
|
-$36.48M
90.91%
YoY
|
-$35.36M
N/A
|
-$33.92M
N/A
|
-$21.71M
N/A
|
-$19.11M
N/A
|
| Common Stock |
$15.11K
7.96%
YoY
|
$15.07K
7.71%
YoY
|
$14.99K
7.22%
YoY
|
$14.99K
7.28%
YoY
|
$13.99K
0.12%
YoY
|
$13.99K
0.12%
YoY
|
$13.98K
0.05%
YoY
|
$13.98K
-0.05%
YoY
|
$13.98K
0.0%
YoY
|
$13.98K
0.0%
YoY
|
$13.98K
N/A
|
$13.98K
N/A
|
$13.98K
N/A
|
$13.98K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$21.92M
-43.79%
YoY
|
-$20.28M
-48.0%
YoY
|
-$31.24M
-21.65%
YoY
|
-$29.89M
-24.73%
YoY
|
-$39.00M
-0.08%
YoY
|
-$39.00M
2.01%
YoY
|
-$39.87M
7.56%
YoY
|
-$39.70M
11.51%
YoY
|
-$39.03M
-196.6%
YoY
|
-$38.23M
-191.14%
YoY
|
-$37.07M
N/A
|
-$35.61M
N/A
|
$40.40M
N/A
|
$41.95M
63.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$100.8M
79.01%
YoY
|
$103.1M
81.1%
YoY
|
$64.54M
15.95%
YoY
|
$65.07M
18.55%
YoY
|
$56.29M
0.7%
YoY
|
$56.96M
-0.58%
YoY
|
$55.66M
-0.5%
YoY
|
$54.89M
-4.53%
YoY
|
$55.90M
-30.94%
YoY
|
$57.29M
-36.87%
YoY
|
$55.94M
N/A
|
$57.49M
N/A
|
$80.94M
N/A
|
$90.75M
N/A
|
Loading...