|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.147M
6.82%
YoY
|
-$2.946M
-64.61%
YoY
|
-$8.325M
-32.99%
YoY
|
-$12.42M
-561.04%
YoY
|
$2.695M
N/A
|
| Depreciation, Depletion And Amortization |
$2.134M
-23.77%
YoY
|
$2.800M
-16.87%
YoY
|
$3.368M
-25.5%
YoY
|
$4.521M
-11.81%
YoY
|
$5.126M
N/A
|
| Cash From Operating Activities |
-$1.515M
-771.01%
YoY
|
$225.7K
-107.68%
YoY
|
-$2.939M
-61.27%
YoY
|
-$7.588M
-843.54%
YoY
|
$1.021M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$307.2K
149.68%
YoY
|
$123.1K
-5.5%
YoY
|
$130.2K
25.94%
YoY
|
$103.4K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.429M
-2957.75%
YoY
|
$120.0K
N/A
|
$0.00
-100.0%
YoY
|
$183.1K
-111.73%
YoY
|
-$1.560M
N/A
|
| Cash From Investing Activities |
-$3.737M
1186113.33%
YoY
|
-$315.00
-99.76%
YoY
|
-$130.2K
-263.44%
YoY
|
$79.67K
-105.11%
YoY
|
-$1.560M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$71.40K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$198.1K
-39.31%
YoY
|
$326.3K
9.71%
YoY
|
$297.5K
1.25%
YoY
|
$293.8K
N/A
|
N/A
|
| Cash From Financing Activities |
$3.247M
-742.11%
YoY
|
-$505.7K
80.95%
YoY
|
-$279.5K
-59.08%
YoY
|
-$683.0K
-51.61%
YoY
|
-$1.411M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.515M
-771.01%
YoY
|
$225.7K
-107.68%
YoY
|
-$2.939M
-61.27%
YoY
|
-$7.588M
-843.54%
YoY
|
$1.021M
N/A
|
| Cash From Investing Activities |
-$3.737M
1186113.33%
YoY
|
-$315.00
-99.76%
YoY
|
-$130.2K
-263.44%
YoY
|
$79.67K
-105.11%
YoY
|
-$1.560M
N/A
|
| Cash From Financing Activities |
$3.247M
-742.11%
YoY
|
-$505.7K
80.95%
YoY
|
-$279.5K
-59.08%
YoY
|
-$683.0K
-51.61%
YoY
|
-$1.411M
N/A
|
| Net Change In Cash |
-$2.004M
615.05%
YoY
|
-$280.3K
-91.63%
YoY
|
-$3.348M
-59.12%
YoY
|
-$8.192M
319.92%
YoY
|
-$1.951M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.515M
-771.01%
YoY
|
$225.7K
-107.68%
YoY
|
-$2.939M
-61.27%
YoY
|
-$7.588M
-843.54%
YoY
|
$1.021M
N/A
|
| Capital Expenditures |
$307.2K
149.68%
YoY
|
$123.1K
-5.5%
YoY
|
$130.2K
25.94%
YoY
|
$103.4K
N/A
|
N/A
|
| Free Cash Flow |
-$1.822M
-1874.43%
YoY
|
$102.7K
-103.35%
YoY
|
-$3.069M
-60.1%
YoY
|
-$7.692M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.029M
258.1%
YoY
|
-$78.80K
-178.8%
YoY
|
-$713.1K
173.38%
YoY
|
-$1.122M
-8.93%
YoY
|
-$1.125M
-20.82%
YoY
|
$100.0K
-108.88%
YoY
|
-$260.8K
-88.68%
YoY
|
-$1.232M
-357.07%
YoY
|
-$1.421M
-67.57%
YoY
|
-$1.126M
N/A
|
-$2.304M
24.42%
YoY
|
$479.1K
-132.93%
YoY
|
-$4.382M
266.68%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$420.0K
-16.0%
YoY
|
$635.2K
11.44%
YoY
|
$423.2K
-42.81%
YoY
|
$574.9K
-19.04%
YoY
|
$500.0K
-35.76%
YoY
|
$570.0K
-83.08%
YoY
|
$740.0K
N/A
|
$710.1K
N/A
|
$778.4K
N/A
|
$3.368M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$307.5K
-68.36%
YoY
|
-$1.797M
318.0%
YoY
|
$690.7K
-187.43%
YoY
|
$563.9K
1247.11%
YoY
|
-$971.8K
-168.92%
YoY
|
-$430.0K
-85.37%
YoY
|
-$790.0K
N/A
|
$41.86K
N/A
|
$1.410M
-123.46%
YoY
|
-$2.939M
N/A
|
N/A
|
N/A
|
-$6.010M
9.63%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$94.16K
424.61%
YoY
|
$262.0K
1210.0%
YoY
|
$9.300K
-7.0%
YoY
|
$18.00K
-59.37%
YoY
|
$17.95K
-59.01%
YoY
|
$20.00K
-84.64%
YoY
|
$10.00K
N/A
|
$44.30K
N/A
|
$43.79K
N/A
|
$130.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.429M
-2957.75%
YoY
|
N/A
|
N/A
|
N/A
|
$120.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$558.4K
3011.29%
YoY
|
-$3.691M
-3791.3%
YoY
|
-$9.300K
-7.0%
YoY
|
-$18.00K
-59.37%
YoY
|
-$17.95K
-59.02%
YoY
|
$100.0K
-176.8%
YoY
|
-$10.00K
N/A
|
-$44.30K
N/A
|
-$43.79K
381.94%
YoY
|
-$130.2K
N/A
|
N/A
|
N/A
|
-$9.087K
-89.11%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$704.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$28.62K
164.07%
YoY
|
N/A
|
N/A
|
N/A
|
$10.84K
-86.65%
YoY
|
$70.00K
N/A
|
N/A
|
N/A
|
$81.15K
20.69%
YoY
|
N/A
|
N/A
|
N/A
|
$67.24K
N/A
|
N/A
|
| Cash From Financing Activities |
$675.4K
-1421.48%
YoY
|
$2.017M
-3462.33%
YoY
|
$1.437M
-753.18%
YoY
|
-$156.3K
6.1%
YoY
|
-$51.11K
-37.02%
YoY
|
-$60.00K
-78.53%
YoY
|
-$220.0K
N/A
|
-$147.3K
N/A
|
-$81.15K
20.69%
YoY
|
-$279.5K
N/A
|
N/A
|
N/A
|
-$67.24K
-82.72%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$307.5K
-68.36%
YoY
|
-$1.797M
318.0%
YoY
|
$690.7K
-187.43%
YoY
|
$563.9K
1247.11%
YoY
|
-$971.8K
-168.92%
YoY
|
-$430.0K
-85.37%
YoY
|
-$790.0K
N/A
|
$41.86K
N/A
|
$1.410M
-123.46%
YoY
|
-$2.939M
N/A
|
N/A
|
N/A
|
-$6.010M
9.63%
YoY
|
N/A
|
| Cash From Investing Activities |
-$558.4K
3011.29%
YoY
|
-$3.691M
-3791.3%
YoY
|
-$9.300K
-7.0%
YoY
|
-$18.00K
-59.37%
YoY
|
-$17.95K
-59.02%
YoY
|
$100.0K
-176.8%
YoY
|
-$10.00K
N/A
|
-$44.30K
N/A
|
-$43.79K
381.94%
YoY
|
-$130.2K
N/A
|
N/A
|
N/A
|
-$9.087K
-89.11%
YoY
|
N/A
|
| Cash From Financing Activities |
$675.4K
-1421.48%
YoY
|
$2.017M
-3462.33%
YoY
|
$1.437M
-753.18%
YoY
|
-$156.3K
6.1%
YoY
|
-$51.11K
-37.02%
YoY
|
-$60.00K
-78.53%
YoY
|
-$220.0K
N/A
|
-$147.3K
N/A
|
-$81.15K
20.69%
YoY
|
-$279.5K
N/A
|
N/A
|
N/A
|
-$67.24K
-82.72%
YoY
|
N/A
|
| Net Change In Cash |
-$190.5K
-81.7%
YoY
|
-$3.471M
790.08%
YoY
|
$2.118M
-307.69%
YoY
|
$389.6K
-360.17%
YoY
|
-$1.041M
-181.0%
YoY
|
-$390.0K
-88.35%
YoY
|
-$1.020M
N/A
|
-$149.8K
N/A
|
$1.285M
-121.11%
YoY
|
-$3.348M
N/A
|
N/A
|
N/A
|
-$6.086M
2.21%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$307.5K
-68.36%
YoY
|
-$1.797M
318.0%
YoY
|
$690.7K
-187.43%
YoY
|
$563.9K
1247.11%
YoY
|
-$971.8K
-168.92%
YoY
|
-$430.0K
-85.37%
YoY
|
-$790.0K
N/A
|
$41.86K
N/A
|
$1.410M
-123.46%
YoY
|
-$2.939M
N/A
|
N/A
|
N/A
|
-$6.010M
9.63%
YoY
|
N/A
|
| Capital Expenditures |
$94.16K
424.61%
YoY
|
$262.0K
1210.0%
YoY
|
$9.300K
-7.0%
YoY
|
$18.00K
-59.37%
YoY
|
$17.95K
-59.01%
YoY
|
$20.00K
-84.64%
YoY
|
$10.00K
N/A
|
$44.30K
N/A
|
$43.79K
N/A
|
$130.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$401.6K
-59.42%
YoY
|
-$2.059M
357.64%
YoY
|
$681.4K
-185.18%
YoY
|
$545.9K
-22472.95%
YoY
|
-$989.8K
-172.44%
YoY
|
-$450.0K
-85.34%
YoY
|
-$800.0K
N/A
|
-$2.440K
N/A
|
$1.366M
N/A
|
-$3.069M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...