2023 Q1 Form 10-Q Financial Statement
#000147793223003387 Filed on May 15, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 Q1 |
---|---|---|---|
Revenue | $2.468M | $2.954M | |
YoY Change | -16.44% | ||
Cost Of Revenue | $2.486M | $3.038M | |
YoY Change | -18.16% | ||
Gross Profit | -$17.70K | -$83.46K | |
YoY Change | -78.79% | ||
Gross Profit Margin | -0.72% | -2.83% | |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | |||
YoY Change | |||
Operating Profit | -$3.934M | -$687.5K | |
YoY Change | 472.15% | ||
Interest Expense | $425.1K | $746.2K | |
YoY Change | -43.03% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $3.075M | $150.9K | |
YoY Change | 1937.19% | ||
Pretax Income | -$4.343M | -$1.159M | |
YoY Change | 274.73% | ||
Income Tax | $39.11K | $36.11K | |
% Of Pretax Income | |||
Net Earnings | -$4.382M | -$1.195M | |
YoY Change | 266.68% | ||
Net Earnings / Revenue | -177.54% | -40.46% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 139.8M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $526.4K | $756.2K | $3.707M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $848.1K | $1.067M | |
Prepaid Expenses | $14.84K | ||
Receivables | $5.666M | $3.303M | |
Other Receivables | |||
Total Short-Term Assets | $16.44M | $12.52M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $18.49M | $23.72M | |
YoY Change | |||
Goodwill | $23.61M | $23.61M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $64.50M | $78.22M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $16.44M | $12.52M | |
Total Long-Term Assets | $64.50M | $78.22M | |
Total Assets | $80.94M | $90.75M | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.63M | ||
YoY Change | |||
Accrued Expenses | $1.758M | $2.042M | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.235M | $1.532M | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $32.27M | $38.55M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | $1.867M | ||
YoY Change | |||
Total Long-Term Liabilities | $10.25M | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $32.27M | $38.55M | |
Total Long-Term Liabilities | $10.25M | ||
Total Liabilities | $40.54M | $48.80M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.71M | -$19.11M | |
YoY Change | |||
Common Stock | $13.98K | $13.98K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $40.40M | $41.95M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $80.94M | $90.75M | |
YoY Change |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.382M | -$1.195M | |
YoY Change | 266.68% | ||
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$6.010M | -$5.482M | |
YoY Change | 9.63% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$9.087K | -$83.46K | |
YoY Change | -89.11% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $67.24K | $0.00 | |
YoY Change | |||
Cash From Financing Activities | -$67.24K | -$389.2K | |
YoY Change | -82.72% | ||
NET CHANGE | |||
Cash From Operating Activities | -$6.010M | -$5.482M | |
Cash From Investing Activities | -$9.087K | -$83.46K | |
Cash From Financing Activities | -$67.24K | -$389.2K | |
Net Change In Cash | -$6.086M | -$5.955M | |
YoY Change | 2.21% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.010M | -$5.482M | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Deposits
Deposits
|
1625839 | usd |
CY2022Q4 | us-gaap |
Deposits
Deposits
|
1807353 | usd |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
775 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001938338 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
139763391 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
139763391 | shares |
CY2022Q1 | us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
739682 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Excluding Lessor Asset Under Operating Lease Before Accumulated Depreciation
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseBeforeAccumulatedDepreciation
|
18439783 | usd |
CY2022 | global |
Average Kibor Plus Rate
AverageKiborPlusRate
|
0.01 | pure |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
000-1938338 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
GLOBALTECH CORPORATION | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3550 Barron Way Suite 13a | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Reno | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89511 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
624 4817 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.0001 par value | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
139763391 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
526410 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
756231 | usd |
CY2023Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
2040071 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
2364341 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5665676 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3302580 | usd |
CY2023Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
128850 | usd |
CY2022Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
171529 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
25308 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
14839 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
848061 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1066725 | usd |
CY2023Q1 | us-gaap |
Federal Home Loan Bank Advances
FederalHomeLoanBankAdvances
|
3371047 | usd |
CY2022Q4 | us-gaap |
Federal Home Loan Bank Advances
FederalHomeLoanBankAdvances
|
3668905 | usd |
CY2023Q1 | us-gaap |
Other Receivables
OtherReceivables
|
3835237 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
1178698 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
16440660 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12523848 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18487346 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23715533 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
538102 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
707991 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
13439165 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15486689 | usd |
CY2023Q1 | global |
Long Term Loans And Other Assets
LongTermLoansAndOtherAssets
|
96159 | usd |
CY2022Q4 | global |
Long Term Loans And Other Assets
LongTermLoansAndOtherAssets
|
3637739 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
8331746 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
11065173 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
23608737 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
23608737 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
80941915 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
90745710 | usd |
CY2023Q1 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
23976831 | usd |
CY2022Q4 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
28027230 | usd |
CY2023Q1 | global |
Current Portion Of Non Current Liabilities
CurrentPortionOfNonCurrentLiabilities
|
3976727 | usd |
CY2022Q4 | global |
Current Portion Of Non Current Liabilities
CurrentPortionOfNonCurrentLiabilities
|
5267245 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1757690 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2041753 | usd |
CY2023Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1235098 | usd |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1531718 | usd |
CY2023Q1 | global |
Provision For Taxation Net
ProvisionForTaxationNet
|
1325423 | usd |
CY2022Q4 | global |
Provision For Taxation Net
ProvisionForTaxationNet
|
1678731 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32271769 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38546677 | usd |
CY2023Q1 | global |
Term Finance Certificates
TermFinanceCertificates
|
2946793 | usd |
CY2022Q4 | global |
Term Finance Certificates
TermFinanceCertificates
|
4042807 | usd |
CY2023Q1 | global |
Long Term Financing Secured
LongTermFinancingSecured
|
1507712 | usd |
CY2022Q4 | global |
Long Term Financing Secured
LongTermFinancingSecured
|
1376205 | usd |
CY2023Q1 | global |
License Fee Payable
LicenseFeePayable
|
160201 | usd |
CY2022Q4 | global |
License Fee Payable
LicenseFeePayable
|
200586 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
689835 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
955681 | usd |
CY2023Q1 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
1334869 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
1866732 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
40537018 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
48796041 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2978090 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2978090 | usd |
CY2023Q1 | global |
Dividend On Preferred Stock
DividendOnPreferredStock
|
1085625 | usd |
CY2022Q4 | global |
Dividend On Preferred Stock
DividendOnPreferredStock
|
1085625 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
139763391 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
139763391 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
13976 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
13976 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
37524936 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
37524936 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
662239 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
-769359 | usd |
CY2023Q1 | global |
Non Controlling Interest
NonControllingInterest
|
19849709 | usd |
CY2022Q4 | global |
Non Controlling Interest
NonControllingInterest
|
20227413 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21709678 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19111013 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40404897 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41949669 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
80941915 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
90745710 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
2468372 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
2954123 | usd |
CY2023Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
2138821 | usd |
CY2022Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
1813218 | usd |
CY2023Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
481141 | usd |
CY2022Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
551891 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
707176 | usd |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1125585 | usd |
CY2023Q1 | us-gaap |
Other Expenses
OtherExpenses
|
3074818 | usd |
CY2022Q1 | us-gaap |
Other Expenses
OtherExpenses
|
150934 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3933584 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-687504 | usd |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
15553 | usd |
CY2022Q1 | us-gaap |
Other Income
OtherIncome
|
274724 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
425095 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
746229 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-4343127 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1159010 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
39108 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
36106 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4382235 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1195116 | usd |
CY2023Q1 | global |
Common Shareholders Of Globaltech Corporation
CommonShareholdersOfGlobaltechCorporation
|
-2598665 | usd |
CY2022Q1 | global |
Common Shareholders Of Globaltech Corporation
CommonShareholdersOfGlobaltechCorporation
|
-699143 | usd |
CY2023Q1 | global |
Non Controlling Interest Nci
NonControllingInterestNci
|
-1783569 | usd |
CY2022Q1 | global |
Non Controlling Interest Nci
NonControllingInterestNci
|
-495973 | usd |
CY2023Q1 | global |
Net Loss Income Attributable
NetLossIncomeAttributable
|
-4382235 | usd |
CY2022Q1 | global |
Net Loss Income Attributable
NetLossIncomeAttributable
|
-1195116 | usd |
CY2023Q1 | global |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.07 | |
CY2022Q1 | global |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.02 | |
CY2023Q1 | global |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
139763391 | shares |
CY2022Q1 | global |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
139763391 | shares |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-4382235 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1195116 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
707176 | usd |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1125585 | usd |
CY2023Q1 | global |
Interest Accretion On Liabilities
InterestAccretionOnLiabilities
|
369213 | usd |
CY2022Q1 | global |
Interest Accretion On Liabilities
InterestAccretionOnLiabilities
|
494491 | usd |
CY2023Q1 | us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
11576 | usd |
CY2022Q1 | us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
56249 | usd |
CY2023Q1 | global |
Income On Deposits Advances And Savings Accounts
IncomeOnDepositsAdvancesAndSavingsAccounts
|
168 | usd |
CY2022Q1 | global |
Income On Deposits Advances And Savings Accounts
IncomeOnDepositsAdvancesAndSavingsAccounts
|
113393 | usd |
CY2023Q1 | us-gaap |
Exchange Fees
ExchangeFees
|
3071100 | usd |
CY2022Q1 | us-gaap |
Exchange Fees
ExchangeFees
|
145658 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-218665 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-257499 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Debt Securities Trading
IncreaseDecreaseInDebtSecuritiesTrading
|
2363096 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Debt Securities Trading
IncreaseDecreaseInDebtSecuritiesTrading
|
2536477 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
297858 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
1801679 | usd |
CY2023Q1 | global |
Increase Decrease In Short Term Investment
IncreaseDecreaseInShortTermInvestment
|
42679 | usd |
CY2022Q1 | global |
Increase Decrease In Short Term Investment
IncreaseDecreaseInShortTermInvestment
|
143286 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
10469 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3653 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
2656539 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-49058 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-4050399 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-5727134 | usd |
CY2023Q1 | global |
Increase Decrease In Long Term Deposits And Payables
IncreaseDecreaseInLongTermDepositsAndPayables
|
-181514 | usd |
CY2022Q1 | global |
Increase Decrease In Long Term Deposits And Payables
IncreaseDecreaseInLongTermDepositsAndPayables
|
-327919 | usd |
CY2023Q1 | global |
Increase Decrease In Other Payables
IncreaseDecreaseInOtherPayables
|
-531863 | usd |
CY2022Q1 | global |
Increase Decrease In Other Payables
IncreaseDecreaseInOtherPayables
|
-1446731 | usd |
CY2023Q1 | global |
Incease Decrease In Long Term Loans And Other Assets
InceaseDecreaseInLongTermLoansAndOtherAssets
|
-3541580 | usd |
CY2022Q1 | global |
Incease Decrease In Long Term Loans And Other Assets
InceaseDecreaseInLongTermLoansAndOtherAssets
|
-2088946 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-1232 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-830 | usd |
CY2023Q1 | global |
Incease Decrease In Income On Deposit And Savings Accounts
InceaseDecreaseInIncomeOnDepositAndSavingsAccounts
|
-168 | usd |
CY2022Q1 | global |
Incease Decrease In Income On Deposit And Savings Accounts
InceaseDecreaseInIncomeOnDepositAndSavingsAccounts
|
-113393 | usd |
CY2023Q1 | global |
Other Payablesoperatingleasepayments
OtherPayablesoperatingleasepayments
|
27927 | usd |
CY2022Q1 | global |
Other Payablesoperatingleasepayments
OtherPayablesoperatingleasepayments
|
146668 | usd |
CY2023Q1 | global |
Finance Cost Paid
FinanceCostPaid
|
59034 | usd |
CY2022Q1 | global |
Finance Cost Paid
FinanceCostPaid
|
257385 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5642 | usd |
CY2022Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10164 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6010101 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5482318 | usd |
CY2023Q1 | global |
Proceeds From Disposal Payment On Purchase Of Property And Equipment Net
ProceedsFromDisposalPaymentOnPurchaseOfPropertyAndEquipmentNet
|
9087 | usd |
CY2022Q1 | global |
Proceeds From Disposal Payment On Purchase Of Property And Equipment Net
ProceedsFromDisposalPaymentOnPurchaseOfPropertyAndEquipmentNet
|
123235 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
0 | usd |
CY2022Q1 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
39775 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9087 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-83459 | usd |
CY2023Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
0 | usd |
CY2022Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
389187 | usd |
CY2023Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
67237 | usd |
CY2022Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-67237 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-389187 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-6086425 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-5954964 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14772761 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3670590 | usd |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-6119855 | usd |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5991123 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2566481 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3706749 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-5642 | usd |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-10164 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
59034 | usd |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
257385 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4382235 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1195116 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
0 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
0 | usd |
CY2023Q1 | global |
Other Comprehensive Income Changes In Fair Value Of Financial Assets Through Other Comprehensive Income
OtherComprehensiveIncomeChangesInFairValueOfFinancialAssetsThroughOtherComprehensiveIncome
|
-499434 | usd |
CY2022Q1 | global |
Other Comprehensive Income Changes In Fair Value Of Financial Assets Through Other Comprehensive Income
OtherComprehensiveIncomeChangesInFairValueOfFinancialAssetsThroughOtherComprehensiveIncome
|
-1980318 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
2913595 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
918743 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2414161 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1061576 | usd |
CY2023Q1 | global |
Comprehensive Loss
ComprehensiveLoss
|
-1968073 | usd |
CY2022Q1 | global |
Comprehensive Loss
ComprehensiveLoss
|
-2256692 | usd |
CY2023Q1 | global |
Comprehensive Loss Attributable Tocommon Share Holders Of Global Tech Corporation
ComprehensiveLossAttributableTocommonShareHoldersOfGlobalTechCorporation
|
-1186381 | usd |
CY2022Q1 | global |
Comprehensive Loss Attributable Tocommon Share Holders Of Global Tech Corporation
ComprehensiveLossAttributableTocommonShareHoldersOfGlobalTechCorporation
|
-1320165 | usd |
CY2023Q1 | global |
Comprehensive Loss Attributable To Non Controlling Interest
ComprehensiveLossAttributableToNonControllingInterest
|
-781692 | usd |
CY2022Q1 | global |
Comprehensive Loss Attributable To Non Controlling Interest
ComprehensiveLossAttributableToNonControllingInterest
|
-936527 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1968073 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2256692 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
49345167 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1195116 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1061576 | usd |
CY2022Q1 | global |
Total Comprehensive Income Net Of Tax
TotalComprehensiveIncomeNetOfTax
|
-2256691 | usd |
CY2022Q1 | global |
Translation And Other Adjustments Duirng The Quarter
TranslationAndOtherAdjustmentsDuirngTheQuarter
|
2153526 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
49241999 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41949662 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-4382235 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2414161 | usd |
CY2023Q1 | global |
Total Comprehensive Income Net Of Tax
TotalComprehensiveIncomeNetOfTax
|
-1968074 | usd |
CY2023Q1 | global |
Translation And Other Adjustments Duirng The Quarter
TranslationAndOtherAdjustmentsDuirngTheQuarter
|
423308 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
40404897 | usd |
CY2023Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1. ORGANIZATION AND BUSINESS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> GlobalTech Corporation (“The Company”) is a Nevada Corporation, incorporated with name of Elko Broadband Inc (“EBI”) on December 12, 2017. The Company changed its name on March 23, 2022, to GlobalTech Corporation following a plan of reorganization as disclosed in a following paragraph, GlobalTech Corporation is a broadband company and provides broadband services.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">A Plan and Agreement of Reorganization dated December 31, 2021, has been entered into by and between Elko Broadband Inc., (now as GlobalTech Corporation) and Worldcall Holding Inc.(“WHI”), wherein transfer of all assets, properties, business and goodwill of WHI, in exchange of 117,299,473 common stocks of GlobalTech Corporation the then Elko Broadband Inc.(“EBI”) par value $0.0001 per share. Plan of reorganization required name change to WorldCall Broadband Inc (“WBI”). This requirement was subsequently amended to change name to GlobalTech Corporation</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">However, if trading of shares of the common stock of the Company on OTC Markets is not commenced by December 31, 2022, or such later date as is agreed by WHI stockholders and EBI in writing, then such non-commencement of trading shall forthwith entitle the WHI stockholders to cancel, reverse and unwind the Overall Transaction, in consequence, whereof the 117,299,473 shares of the Company, representing eighty-five percent (85%) of the voting power in the Company, that are held by the WHI Stockholders shall be returned to the EBI Shareholders, and all of the WorldCall Services Limited shares and the Ferret Consulting shares that are then held by the Company shall be returned to the WHI Stockholders, at no further cost to either side involved. On December 16, 2023 Merger and Reorganization Agreement was amended to June 30, 2023, for trading to commence. As of the filing of this amendment trading of shares has not commenced. The Company has applied for and received a Cusip number and are in the process of applying for a symbol.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1. Legal Subsidiaries</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1.1. WorldCall Telecom Limited</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company - owned, directly and indirectly through associates in aggregate 59.3% of shares and control in WorldCall Telecom Limited (“WTL”).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">WTL is a public limited Company, incorporated in Pakistan on March 15, 2001, under the repealed Companies Ordinance, 1984 (now the Companies Act, 2017). Its shares are quoted on Pakistan Stock Exchange. WTL commenced its operations on December 01, 2004, and is engaged in providing Wireless Local Loop (“WLL”) and Long Distance & International (“LDI”) services in Pakistan; re-broadcasting international/national satellite/terrestrial wireless and cable television and radio signals; interactive communication and to establish, maintain and operate the licensed telephony services. The Group has been licensed by Pakistan Telecommunication Authority (“PTA”) and Pakistan Electronic Media Regulatory Authority (“PEMRA”) for these purposes. WTL is domiciled in Pakistan and its registered office cum principal place of business is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1.2. WorldCall Services (Pvt) Limited</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">WorldCall Services (Private) Limited (“WSL”), a wholly owned subsidiary of the Company, was incorporated on October 05, 2009, as a private limited Company in Pakistan, under the Companies Ordinance 1984 (Repealed) now Companies Act 2017. The objects of WSL include, but not limited to carrying on and undertaking the business of providing channel placement services, payphone services and generating revenue from communication services. The registered office of WSL is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore, Pakistan.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1.3. Ferret Consulting - (FZC)</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Ferret Consulting (FZC), a wholly owned subsidiary of the Company, is a limited liability company registered in Emirates of Ajman, UAE as a Free Zone Company, in accordance with the Free Zone laws and regulations enforced in the Emirates of Ajman, U.A.E. It was registered on 24 Aug 2016 and commenced operations thereon.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1.1.4. Rout 1 Digital (Pvt) Limited</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Route 1 Digital is a private limited company, a wholly owned subsidiary of Worldcall Telecom Limited, incorporated under the Companies Ordinance 1984 (now Companies Act 2017) on December 21, 2016. The primary business is to carry out the business of all transport services, sharing motor vehicle transportation with another or others, and consultancy in the field of information technology, software development and all activities ancillary thereto. The registered office of the Company is situated at Plot # 112-113, Block S, Quaid -e Azam Industrial Estate, Kot Lakhpat, Lahore, Pakistan.</p> | |
CY2023Q1 | global |
Payroll Costs For Direct Operating Costs
PayrollCostsForDirectOperatingCosts
|
126700 | usd |
CY2022Q1 | global |
Payroll Costs For Direct Operating Costs
PayrollCostsForDirectOperatingCosts
|
184000 | usd |
CY2023Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
214000 | usd |
CY2022Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
281000 | usd |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Use of Estimates </strong>— The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made by management include but are not limited to: (1) impairment of long-lived assets, (2) depreciable lives of assets, (3) allowance for doubtful accounts, (4) fair value of identifiable tangible and intangible assets, including determination of expected useful life, (5) estimating lease terms and incremental borrowing rates. Actual results could significantly differ from those estimates.</p> | |
CY2023Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
203309 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
182270 | usd |
CY2023Q1 | us-gaap |
Deposits Savings Deposits
DepositsSavingsDeposits
|
2101 | usd |
CY2022Q4 | us-gaap |
Deposits Savings Deposits
DepositsSavingsDeposits
|
112438 | usd |
CY2023Q1 | us-gaap |
Cash And Due From Banks
CashAndDueFromBanks
|
205410 | usd |
CY2022Q4 | us-gaap |
Cash And Due From Banks
CashAndDueFromBanks
|
294708 | usd |
CY2023Q1 | us-gaap |
Due From Banks
DueFromBanks
|
321000 | usd |
CY2022Q4 | us-gaap |
Due From Banks
DueFromBanks
|
461323 | usd |
CY2023Q1 | us-gaap |
Unbilled Change Orders
UnbilledChangeOrders
|
0 | usd |
CY2022Q4 | us-gaap |
Unbilled Change Orders
UnbilledChangeOrders
|
200 | usd |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
273000 | usd |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
495000 | usd |
CY2023Q1 | global |
Trade Creditors
TradeCreditors
|
9793068 | usd |
CY2022 | global |
Trade Creditors
TradeCreditors
|
11634923 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
4601585 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
4961552 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
154875 | usd |
CY2022 | us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
193918 | usd |
CY2023Q1 | global |
Contract Liabilities
ContractLiabilities
|
2485512 | usd |
CY2022 | global |
Contract Liabilities
ContractLiabilities
|
2541600 | usd |
CY2023Q1 | global |
Withholding Taxes Payable
WithholdingTaxesPayable
|
249368 | usd |
CY2022 | global |
Withholding Taxes Payable
WithholdingTaxesPayable
|
297868 | usd |
CY2023Q1 | global |
Sales Tax Payable
SalesTaxPayable
|
351957 | usd |
CY2022 | global |
Sales Tax Payable
SalesTaxPayable
|
458515 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
123676 | usd |
CY2022 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
154852 | usd |
CY2023Q1 | global |
Total Trade And Other Payables
TotalTradeAndOtherPayables
|
23976831 | usd |
CY2022 | global |
Total Trade And Other Payables
TotalTradeAndOtherPayables
|
28027230 | usd |
CY2023Q1 | global |
Trade Creditors Payable Amount
TradeCreditorsPayableAmount
|
2050000.00 | usd |
CY2022 | global |
Trade Creditors Payable Amount
TradeCreditorsPayableAmount
|
2540000 | usd |
CY2023Q1 | global |
Annual Radio Spectrum Fee
AnnualRadioSpectrumFee
|
1820000 | usd |
CY2022 | global |
Annual Radio Spectrum Fee
AnnualRadioSpectrumFee
|
2260000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
650000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
80000.00 | usd |
CY2023Q1 | us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
168693 | usd |
CY2022 | us-gaap |
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
|
219329 | usd |
CY2023Q1 | global |
Term Finances Certificates
TermFinancesCertificates
|
1588997 | usd |
CY2022 | global |
Term Finances Certificates
TermFinancesCertificates
|
1760140 | usd |
CY2023Q1 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
0 | usd |
CY2022 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
62284 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
1757690 | usd |
CY2022 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
2041753 | usd |
CY2023Q1 | global |
Line Of Credit Facility Commercial Banks
LineOfCreditFacilityCommercialBanks
|
160790 | usd |
CY2022Q4 | global |
Line Of Credit Facility Commercial Banks
LineOfCreditFacilityCommercialBanks
|
202541 | usd |
CY2023Q1 | global |
Line Of Credit Facility Others
LineOfCreditFacilityOthers
|
1074308 | usd |
CY2022Q4 | global |
Line Of Credit Facility Others
LineOfCreditFacilityOthers
|
1329177 | usd |
CY2023Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1235098 | usd |
CY2022Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1531718 | usd |
CY2023Q1 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
89502 | usd |
CY2022Q4 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
96108 | usd |
CY2023Q1 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
210431 | usd |
CY2022Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
263479 | usd |
CY2023Q1 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
1074308 | usd |
CY2022Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
1329177 | usd |
CY2023Q1 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
89502 | usd |
CY2022Q4 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
96108 | usd |
CY2023Q1 | global |
Term Finance Certificate Opening Balance
TermFinanceCertificateOpeningBalance
|
7458750 | usd |
CY2022 | global |
Term Finance Certificate Opening Balance
TermFinanceCertificateOpeningBalance
|
7847937 | usd |
CY2023Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
0 | usd |
CY2022 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
389187 | usd |
CY2023Q1 | global |
Repayments Net
RepaymentsNet
|
7458750 | usd |
CY2022 | global |
Repayments Net
RepaymentsNet
|
7458750 | usd |
CY2023Q1 | global |
Current Portion Term Finance Certificates
CurrentPortionTermFinanceCertificates
|
-2167156 | usd |
CY2022 | global |
Current Portion Term Finance Certificates
CurrentPortionTermFinanceCertificates
|
-2463737 | usd |
CY2023Q1 | global |
Current Portion Net
CurrentPortionNet
|
5291594 | usd |
CY2022 | global |
Current Portion Net
CurrentPortionNet
|
4995013 | usd |
CY2023Q1 | global |
Deferred Markup Net
DeferredMarkupNet
|
-2344801 | usd |
CY2022 | global |
Deferred Markup Net
DeferredMarkupNet
|
-952205 | usd |
CY2023Q1 | global |
Term Finance Certificate Closing Balance
TermFinanceCertificateClosingBalance
|
2946793 | usd |
CY2022 | global |
Term Finance Certificate Closing Balance
TermFinanceCertificateClosingBalance
|
4042807 | usd |
CY2023Q1 | global |
Face Value Per Certificate
FaceValuePerCertificate
|
17.60 | |
CY2023Q1 | global |
Average Kibor Plus Rate
AverageKiborPlusRate
|
0.010 | pure |
CY2018 | global |
Average Kibor Plus Rate
AverageKiborPlusRate
|
0.010 | pure |
CY2018 | global |
Outstanding Balance Mark Up Rate
OutstandingBalanceMarkUpRate
|
0.0060 | pure |
CY2020 | global |
Accrued Interest Percentage
AccruedInterestPercentage
|
0.50 | pure |
CY2021Q1 | global |
Remaining Accrued Interest Paid Percentage
RemainingAccruedInterestPaidPercentage
|
0.50 | pure |
CY2019Q2 | global |
Sponsors Shares
SponsorsShares
|
175000000 | shares |
CY2023Q1 | global |
Installment Payment
InstallmentPayment
|
1791000 | usd |
CY2023Q1 | global |
Sponsors Shares Called
SponsorsSharesCalled
|
128200000 | shares |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
13600000 | shares |
CY2023Q1 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
260000 | usd |
CY2022 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
1600 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
100000 | usd |
CY2023Q1 | global |
Sponsors Shares
SponsorsShares
|
161300000 | shares |
CY2023Q1 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
1507712 | usd |
CY2022Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
1376205 | usd |
CY2023Q1 | global |
License Fee
LicenseFee
|
160201 | usd |
CY2022Q4 | global |
License Fee
LicenseFee
|
200586 | usd |
CY2023Q1 | global |
License Fee Payable
LicenseFeePayable
|
160201 | usd |
CY2023Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2022Q1 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2022Q1 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
39108 | usd |
CY2022Q1 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
36106 | usd |
CY2022Q4 | global |
License Fee Payable
LicenseFeePayable
|
200586 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2486075 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3037584 | usd |
CY2023Q1 | global |
Less Discounts
LessDiscounts
|
-579 | usd |
CY2022Q1 | global |
Less Discounts
LessDiscounts
|
-1650 | usd |
CY2023Q1 | global |
Less Sales Tax
LessSalesTax
|
-17123 | usd |
CY2022Q1 | global |
Less Sales Tax
LessSalesTax
|
-81811 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
2468372 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
2954123 | usd |
CY2023Q1 | global |
Telecom Sevices
TelecomSevices
|
2108861 | usd |
CY2022 | global |
Telecom Sevices
TelecomSevices
|
1456725 | usd |
CY2023Q1 | global |
Broadband Services
BroadbandServices
|
2477719 | usd |
CY2022 | global |
Broadband Services
BroadbandServices
|
3033554 | usd |
CY2023Q1 | global |
Directoperatingcostsdisclosuretext Block
DirectoperatingcostsdisclosuretextBlock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>19. DIRECT OPERATING COSTS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="6" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>Three Months Ended March 31,</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2023</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Interconnect, settlement and other charges</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,736,783</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,005,286</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Salaries, wages and benefits</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">126,697</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">183,998</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Bandwidth and other PTCL charges</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">61,033</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">53,637</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Power consumption and rent</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">49,906</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">141,802</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Network maintenance and insurance</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,162</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">39,245</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">PTA fees</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">14,325</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">17,929</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Cable license fee</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,859</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">29,010</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Annual spectrum fee</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">16,317</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">47,825</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Stores and spares consumed</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Metro fiber cost</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">55,231</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Fees and subscriptions</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">29,370</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">34,761</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Content cost</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,096</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,585</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Security services</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,616</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,661</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in">Others</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">82,658</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">197,249</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">2,138,821</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">1,813,218</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | |
CY2023Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
39108 | usd |
CY2022Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
36106 | usd |
CY2023Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q1 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q1 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q1 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
39108 | usd |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
36106 | usd |
CY2023Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
2138821 | usd |
CY2022Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
1813218 | usd |
CY2023Q1 | global |
Unwinding Of Discount On Liabilities
UnwindingOfDiscountOnLiabilities
|
55883 | usd |
CY2022Q4 | global |
Unwinding Of Discount On Liabilities
UnwindingOfDiscountOnLiabilities
|
251738 | usd |
CY2023Q1 | global |
Mark Up On Term Finance Certificates
MarkUpOnTermFinanceCertificates
|
203746 | usd |
CY2022Q4 | global |
Mark Up On Term Finance Certificates
MarkUpOnTermFinanceCertificates
|
153958 | usd |
CY2023Q1 | global |
Mark Up On Long Term Loan
MarkUpOnLongTermLoan
|
128792 | usd |
CY2022Q4 | global |
Mark Up On Long Term Loan
MarkUpOnLongTermLoan
|
294850 | usd |
CY2023Q1 | global |
Finance Charges On Lease Liabilities
FinanceChargesOnLeaseLiabilities
|
30192 | usd |
CY2022Q4 | global |
Finance Charges On Lease Liabilities
FinanceChargesOnLeaseLiabilities
|
45415 | usd |
CY2023Q1 | global |
Bank Charges And Commission
BankChargesAndCommission
|
6482 | usd |
CY2022Q4 | global |
Bank Charges And Commission
BankChargesAndCommission
|
268 | usd |
CY2023Q1 | global |
Total Finance Cost
TotalFinanceCost
|
425095 | usd |
CY2022Q4 | global |
Total Finance Cost
TotalFinanceCost
|
746229 | usd |
CY2023Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
39108 | usd |
CY2022Q1 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
36106 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
39108 | usd |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
36106 | usd |
CY2023Q1 | global |
Unused Tax Losses
UnusedTaxLosses
|
10406558 | usd |
CY2022Q4 | global |
Unused Tax Losses
UnusedTaxLosses
|
19169614 | usd |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3168581 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4878530 | usd |
CY2023Q1 | global |
Post Employment Benefits
PostEmploymentBenefits
|
215642 | usd |
CY2022Q4 | global |
Post Employment Benefits
PostEmploymentBenefits
|
314490 | usd |
CY2023Q1 | global |
Provision For Stores And Spares Stock In Trade
ProvisionForStoresAndSparesStockInTrade
|
4129 | usd |
CY2022Q4 | global |
Provision For Stores And Spares Stock In Trade
ProvisionForStoresAndSparesStockInTrade
|
6565 | usd |
CY2023Q1 | global |
Provision For Doubtful Advances And Other Receivables
ProvisionForDoubtfulAdvancesAndOtherReceivables
|
292084 | usd |
CY2022Q4 | global |
Provision For Doubtful Advances And Other Receivables
ProvisionForDoubtfulAdvancesAndOtherReceivables
|
464426 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
14086994 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
24833625 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
5755248 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
10380642 | usd |
CY2023Q1 | us-gaap |
Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
|
0 | usd |
CY2022Q4 | us-gaap |
Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
|
-3387811 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
8331746 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
11065173 | usd |
CY2023Q1 | global |
Outstanding Balance From Key Management Personnel
OutstandingBalanceFromKeyManagementPersonnel
|
570000 | usd |
CY2022Q4 | global |
Outstanding Balance From Key Management Personnel
OutstandingBalanceFromKeyManagementPersonnel
|
759000 | usd |